Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Shree Ashtavinayak Cine Vision Ltd (SHREEASHTA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532793 NSE: SHREEASHTA Film Production, Distribution & Entertainment | Small Cap | Shree Ashtavinayak Share Price

BSE Share Price
Not Listed

Shree Ashtavinayak Cine Vision Ltd (SHREEASHTA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532793 NSE: SHREEASHTA Film Production, Distribution & Entertainment | Small Cap | Shree Ashtavinayak Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹75 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-0.2
TTM Sales
₹76.1 Cr.
Book Value per Share
₹5.9
P/E Ratio
0.00
Industry PE
35.8
Price to Book (P/B)
0.14
Price to Sales (P/S)
0.98
EV/EBITDA
5.66
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-3.35%
Return on Capital Employed (ROCE)
-2.88%
Return on Assets (ROA)
-1.80%
Operating Profit Margin
18.6%
Net Profit Margin
-22.02%
Gross Profit Margin
82.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-10.93%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
57.31%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.54%
Pledged shares (%) of Promoter's holding (%)
2.03%
Reserves
₹452 Cr.
Equity
₹92.1 Cr.
Face Value
₹1
All Time Low / High
₹0.46 / 51.20

Shree Ashtavinayak Cine Vision stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13TTM
ROCE % ⓘ-1.3%3.1%43.4%30.4%11.8%7.9%13.8%-0.6%4.4%-2.8%-

Growth Parameters ⓘ
Sales ⓘ8.426.760.396.193.613122516485.576.10
Sales YoY Gr.-218%126.4%59.2%-2.6%39.5%72.3%-27%-47.9%-10.9%-
Adj EPS ⓘ-000.30.30.30.20.4-0.2-0.5-0.4-0.5
YoY Gr.-NA2500%11.5%-6.9%-25.9%75%-145.7%NANA-
BVPS (₹) ⓘ0.40.60.81.81.92.34.11266.46.2
Adj Net
Profit ⓘ		-0.20.48.314.413.710.528.7-13.6-37.1-37.5-43
Cash Flow from Ops. ⓘ6.330.370.86074.110315789.1-24-33.7-
Debt/CF from Ops. ⓘ0.30.10.20.32.73.31.37-11.8-5.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ27.8%-4.1%-30.3%-10.9%
Adj EPS ⓘNA-208.7%-205.4%NA
BVPSⓘ36.5%27.7%16.2%6.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13TTM
Return on
Equity % ⓘ		-2.42.33924.714.89.813.8-1.4-7.5-6.9-7.5
Op. Profit
Mgn % ⓘ		-1.71.975.882.684.787.484.525.211.118.9NAN
Net Profit
Mgn % ⓘ		-1.81.313.81514.78.112.8-8.3-43.4-49.3-INF
Debt to
Equity ⓘ		0.20.10.50.22.12.90.60.60.60.3-
Working Cap
Days ⓘ		3212181701562794063622,7573,5554,2430
Cash Conv.
Cycle ⓘ		219165781-1010-2-143-270-5920

Valuation of Shree Ashtavinayak - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *63.2566.5968.760.900.902.032.032.032.032.03
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Sales93.57130.51382.13124.1666.7876.11
Operating Expenses ⓘ + 14.5417.1564.9476.7658.3062.76
Manufacturing Costs3.990.6244.1459.0947.173.28
Material Costs000000
Employee Cost 0.821.230.570.260.470.34
Other Costs ⓘ 9.7215.3020.2417.4110.6759.14
Operating Profit ⓘ 79.03113.37317.1947.398.4813.34
Operating Profit Margin (%) 84.5%86.9%83.0%38.2%12.7%17.5%
Other Income ⓘ + 2.795.302.520.1765.5335.98
Exceptional Items ⓘ 000000
Interest ⓘ 2.739.5834.088.2927.44-13.61
Depreciation ⓘ 59.1299.99211.7371.5863.3671.11
Profit Before Tax ⓘ 19.979.1073.90-32.31-16.80-8.19
Tax ⓘ 7.347.1418.87-5.16-0.028.57
Profit After Tax 12.631.9655.03-27.14-16.78-16.76
PAT Margin (%) 13.5%1.5%14.4%-21.9%-25.1%-22.0%
Adjusted EPS (₹)0.30.00.7-0.3-0.2-0.2
Dividend Payout Ratio (%)9.50%64%3%0%0%0%
PARTICULARSMar'08Mar'09Sep'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 93.62106.50512.11489.97456.20544.45
Share Capital ⓘ 10.0310.4882.4782.4782.4792.14
Reserves ⓘ 83.5996.02429.64407.50373.73452.31
Debt +199.62340.45314.64311.97305.53204.82
Long Term Debt199.62340.45314.64255.89116.9585.44
Short Term Debt00056.08188.57119.38
Minority Interest000000
Trade Payables16.0110.3815.81106.51150113.57
Others Liabilities ⓘ 65.5768.07129.5449.9465.0926.67
Total Liabilities ⓘ 374.82525.41972.11958.39976.82889.52

Fixed Assets

Net Fixed Assets ⓘ +10.9819.8519.6419.1938.8436.37
Gross Block145.89241.47407.47455.81537.17605.70
Accumulated Depreciation134.91221.62387.83436.63498.33569.33
CWIP ⓘ 229.80460.52864.41133.3761.7625.57
Investments ⓘ 000000.05
Inventories000000
Trade Receivables18.6119.3018.0914.764.831.73
Cash Equivalents 105.286.7340.117.191.660.11
Others Assets ⓘ 10.1519.0129.87783.88869.72825.69
Total Assets ⓘ 374.82525.41972.11958.39976.82889.52
PARTICULARSMar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity ⓘ + 126.93101.95367.4971.8730.56-35.59
PBT ⓘ 19.979.1173.90-32.31-16.80-8.19
Adjustment ⓘ 61.60112.12255.8381.7966.3372.07
Changes in Working Capital ⓘ 52.38-14.7548.1525.52-12.84-98.15
Tax Paid ⓘ -7.02-4.53-10.39-3.13-6.13-1.33
Cash Flow From Investing Activity ⓘ + -234.42-325.34-643.68-55.929.9937
Capex -237.10-9.38-1.26-36.0313.4337.72
Net Investments 0.0100000
Others ⓘ 2.66-315.97-642.43-19.89-3.44-0.71
Cash Flow From Financing Activity ⓘ + 170.21119.34315.46-42.79-46.2733.48
Net Proceeds from Shares ⓘ 00336.96000
Net Proceeds from Borrowing ⓘ 45.47127.790000
Interest Paid ⓘ -1.63-7.04-35.84-21.71-24.66-1.31
Dividend Paid ⓘ -1.41-1.41-1.47-1.9400
Others ⓘ 127.78-015.81-19.14-21.6134.79
Net Cash Flow ⓘ 62.71-104.0639.27-26.83-5.7234.90
PARTICULARSMar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Ratios
ROE (%)13.491.9617.79-5.42-3.55-3.35
ROCE (%)7.745.0516.96-2.911.34-2.88
Asset Turnover Ratio0.250.290.510.130.070.08
PAT to CFO Conversion(x)10.0552.026.68N/AN/AN/A
Working Capital Days
Receivable Days72.605317.9048.3053.5015.70
Inventory Days000000
Payable Days000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shree Ashtavinayak Cine Vision Ltd FAQs

The current trading price of Shree Ashtavinayak on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shree Ashtavinayak stood at ₹74.64 Cr

The latest P/E ratio of Shree Ashtavinayak as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shree Ashtavinayak as of 31-Dec-1969 is 0.13.

The 52-week high of Shree Ashtavinayak is ₹0.81 and the 52-week low is ₹0.81.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Ashtavinayak is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shree Ashtavinayak Cine Vision Ltd

Shree Ashtavinayak Cine Vision (SACVL) incorporated in 2001, has presence in entire value chain from production to exhibition of movies.

Shree Ashtavinayak Cine Vision is among the leading distributor in the Mumbai territory. The company has distributed films namely Main Hoon Na, Dus, Mujhse Shaadi Karogi, Aitraaz, Phir Hera Pheri, Partner, Heyy Babyy, Om Shanti Om, Welcome etc.

The company started its operation by producing movies such as “Fun2ssh – Dudes in the 10th Century” and “Agnipankh”. The company has a produced blockbuster movies such as Jab We Met, Golmaal-Fun Unlimited, Maine Pyaar Kyun Kiya, Bhagambhag.

In 2011 the Company joined hands with LFS Media & Entertainment (LFS Group) to announce their new project called INDIA STUDIO CITY.

Business Area

Production- The company provides a corporate structure that helps in procuring institutional funding, equipment and postproduction capabilities. The company has been part of quality entertainers and has delivered blockbuster movies.

Distribution- The company started its operation with distribution of films. Till date it has distributed many movie namely Main Hoon Na, Fida, Om Shanti Om, Ek Chalis Ki Last Local, Mujhse Shaadi Karogi, Heyy Babyy, Partner, Dus are among others.

Exhibition- The company caters its services in entire value and film exhibition is part of its service segment. Film exhibition also helps deepen the understanding of the audience preferences, aiding future productions while strengthening distribution capabilities furthering revenue diversity.

You have 41 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now