Shree Ashtavinayak Cine Vision Ltd - Stock Valuation and Financial Performance

BSE: 532793 | NSE: SHREEASHTA | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shree Ashtavinayak

M-Cap below 100cr DeciZen not available

Shree Ashtavinayak Cine Vision stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
74.6 Cr.
52-wk low:
0.8
52-wk high:
0.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Shree Ashtavinayak:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13TTM
ROCE % -1.4%2.3%30.2%20.4%7.8%4.6%10.4%-0.1%-2.3%-6.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.426.760.396.193.613122516485.576.10
Sales YoY Gr.-218%126.4%59.2%-2.6%39.5%72.3%-27%-47.9%-10.9%-
Adj EPS 000.30.30.30.20.4-0.2-0.5-0.4-0.5
YoY Gr.-NA2500%11.5%-6.9%-25.9%75%-145.7%NANA-
BVPS (₹) 0.40.60.81.81.92.34.11266.46.2
Adj Net
Profit
-0.20.48.314.413.710.528.7-13.6-37.1-37.5-43
Cash Flow from Ops. 6.330.370.86074.110315789.1-24-33.7-
Debt/CF from Ops. 0.30.10.20.32.73.31.37-11.8-5.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.8%-4.1%-30.3%-10.9%
Adj EPS NA-208.7%-205.4%NA
BVPS36.5%27.7%16.2%6.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-2.42.33924.714.89.813.8-1.4-7.5-6.9-7.5
Op. Profit
Mgn %
-1.71.975.882.684.787.484.525.211.118.9NAN
Net Profit
Mgn %
-1.81.313.81514.78.112.8-8.3-43.4-49.3-INF
Debt to
Equity
0.20.10.50.22.12.90.60.60.60.3-
Working Cap
Days
3212181701562794063622,7573,5554,2430
Cash Conv.
Cycle
219165781-1010-2-143-270-5920

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shree Ashtavinayak Cine Vision Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -0.2
TTM Sales (₹ Cr.) 0 76.1
BVPS (₹.) 6.2 5.9
Reserves (₹ Cr.) 480 452
P/BV 0.13 0.14
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.81 / 0.81
All Time Low / High (₹) 0.46 / 51.20
Market Cap (₹ Cr.) 74.6
Equity (₹ Cr.) 92.1
Face Value (₹) 1
Industry PE 41.7

Management X-Ray of Shree Ashtavinayak:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *63.2566.5968.760.900.902.032.032.032.032.03
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shree Ashtavinayak

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Sales8.3826.6560.3496.0793.57130.51337.2382.0685.4576.11
Operating Expenses 8.5226.1315.8117.0314.4316.4561.8964.117662.55
Manufacturing Costs8.3823.749.815.663.990.6211.9659.0966.593.28
Material Costs0000000000
Employee Cost 00.070.090.250.130.150.490.200.400.28
Other Costs 0.142.325.9111.1310.3115.6949.444.829.0258.99
Operating Profit -0.140.5244.5379.0379.13114.06275.3517.949.4513.55
Operating Profit Margin (%) -1.7%1.9%73.8%82.3%84.6%87.4%81.6%21.9%11.1%17.8%
Other Income 0.030.050.711.583.7315.5224.6818.1989.1735.98
Interest 0.020.080.360.652.739.4934.078.2827.45-17.01
Depreciation 0.010.0332.9358.4659.1299.99211.7341.2563.3671.11
Exceptional Items 0000000000
Profit Before Tax -0.150.4611.9421.4921.0220.1054.23-13.417.80-4.57
Tax 00.114.477.337.347.1517.92-4.69-0.028.57
Profit After Tax -0.150.357.4714.1613.6812.9536.30-8.717.82-13.14
PAT Margin (%) -1.8%1.3%12.4%14.7%14.6%9.9%10.8%-10.6%9.2%-17.3%
Adjusted EPS (₹)0.00.00.20.30.30.30.4-0.10.1-0.1
Dividend Payout Ratio (%)0%0%0%9%9%10%5%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 12.2417.7524.9591.4394.78119.08506.05494.70496.54590.44
Share Capital 2.872.876.3010.0310.0310.4882.4782.4782.4792.14
Reserves 9.3814.8818.6581.4084.75108.60423.58412.23414.07498.30
Minority Interest0000000000
Debt2.132.041217.26199.62340.45314.64311.97284.32182.02
Long Term Debt2.132.041217.26199.62340.45314.64255.8911682.56
Short Term Debt000000056.08168.3299.45
Trade Payables00.913.6417.5016.0110.7317.8695.01158.58121.14
Others Liabilities -1.979.9317.968.5465.5667.69120.1929.1136.0824.46
Total Liabilities 12.4130.6358.55134.73375.98537.95958.73930.78975.52918.06

Fixed Assets

Gross Block17.050.4637.32100.48145.89241.47407.47425.48485.30553.83
Accumulated Depreciation16.430.0532.9591.42134.91221.62387.83406.30468539
Net Fixed Assets0.610.424.369.0710.9819.8519.6419.1917.3014.83
CWIP 1.663.1318.5629.57168.93309.76434.77133.3761.7625.57
Investments 00035.431.101.301.461.451.621.72
Inventories0.3323.480.830000000
Trade Receivables01.216.0321.2518.6119.3013.7713.7525.147.89
Cash Equivalents 5.110.176.407.58105.246.7034.025.821.290.08
Others Assets4.702.2222.3631.8371.11181.03455.08757.21868.40867.98
Total Assets 12.4130.6358.55134.73375.98537.95958.73930.78975.52918.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 6.3430.3170.7859.9974.07102.75235.1444.54-24.04-33.68
PBT -8.273.7511.9421.4921.0220.1054.23-13.417.80-4.57
Adjustment 16.5021.0532.8658.0760.06101.90233.5634.9826.4872.07
Changes in Working Capital -1.895.5929.63-16.610.01-14.71-42.225.52-52.2-99.86
Tax Paid 0-0.08-3.66-2.97-7.02-4.53-10.44-2.55-6.13-1.33
Cash Flow From Investing Activity -17.46-34.33-73.93-81.78-181.72-320.65-517.39-60.581.0236.96
Capex -17.49-34.38-52.35-74.17-123.65-205.05-125.64-36.0336.9937.72
Net Investments 00-0.1800.0100000
Others 0.030.05-21.40-7.60-58.09-115.60-391.75-24.54-35.97-0.76
Cash Flow From Financing Activity 15.95-0.929.3858.39170.21119.34315.46-12.1718.36-4.31
Net Proceeds from Shares 18.30-0.75059.6500336.96000
Net Proceeds from Borrowing 2.07-0.099.965.2645.47127.790000
Interest Paid -0.02-0.08-0.30-0.60-1.63-7.04-35.84-4.15-8.45-6.73
Dividend Paid 0000-1.41-1.41-1.47-1.9400
Others -4.400-0.27-5.91127.78015.81-6.0726.822.42
Net Cash Flow 4.82-4.946.2436.6162.55-98.5533.21-28.20-4.66-1.04
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-2.532.3135.0624.3314.6912.1111.61-1.741.58-2.42
ROCE (%)-1.323.0843.4330.4111.787.8513.79-0.634.44-2.78
Asset Turnover Ratio0.711.241.350.990.370.290.450.090.090.08
PAT to CFO Conversion(x)N/A86.69.484.245.417.936.48N/A-3.07N/A
Working Capital Days
Receivable Days0172252785318618379
Inventory Days219163740000000
Payable Days0000000000

Shree Ashtavinayak Cine Vision Ltd Stock News

Shree Ashtavinayak Cine Vision Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shree Ashtavinayak on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shree Ashtavinayak stood at ₹74.64.
The latest P/E ratio of Shree Ashtavinayak as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shree Ashtavinayak as of 01-Jan-1970 05:30 is 0.13.
The 52-week high of Shree Ashtavinayak is ₹0.81 and the 52-week low is ₹0.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Ashtavinayak is ₹0.00 ( Cr.) .

About Shree Ashtavinayak Cine Vision Ltd

Shree Ashtavinayak Cine Vision (SACVL) incorporated in 2001, has presence in entire value chain from production to exhibition of movies.

Shree Ashtavinayak Cine Vision is among the leading distributor in the Mumbai territory. The company has distributed films namely Main Hoon Na, Dus, Mujhse Shaadi Karogi, Aitraaz, Phir Hera Pheri, Partner, Heyy Babyy, Om Shanti Om, Welcome etc.

The company started its operation by producing movies such as “Fun2ssh – Dudes in the 10th Century” and “Agnipankh”. The company has a produced blockbuster movies such as Jab We Met, Golmaal-Fun Unlimited, Maine Pyaar Kyun Kiya, Bhagambhag.

In 2011 the Company joined hands with LFS Media & Entertainment (LFS Group) to announce their new project called INDIA STUDIO CITY.

Business Area

Production- The company provides a corporate structure that helps in procuring institutional funding, equipment and postproduction capabilities. The company has been part of quality entertainers and has delivered blockbuster movies.

Distribution- The company started its operation with distribution of films. Till date it has distributed many movie namely Main Hoon Na, Fida, Om Shanti Om, Ek Chalis Ki Last Local, Mujhse Shaadi Karogi, Heyy Babyy, Partner, Dus are among others.

Exhibition- The company caters its services in entire value and film exhibition is part of its service segment. Film exhibition also helps deepen the understanding of the audience preferences, aiding future productions while strengthening distribution capabilities furthering revenue diversity.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.