SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shree Ashtavinayak Cine Vision Ltd (SHREEASHTA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532793 NSE: SHREEASHTA | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

Shree Ashtavinayak Cine Vision Ltd (SHREEASHTA)

BSE: 532793 NSE: SHREEASHTA
Key Metrics
Market Cap
₹75 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.13
Price to Sales (P/S)
0.00
EV/EBITDA
-5.78
Return on Capital Employed (ROCE)
-2.78%
Current Price
₹0
Return on Equity (ROE)
-2.42%
Return on Assets (ROA)
-1.39%
Operating Profit Margin
18.9%
Net Profit Margin
-17.26%
Gross Profit Margin
87.4%
Book Value per Share
₹6.2
Sales Growth (YoY)
-10.93%
Sales Growth (3 Years)
-30.3%
Operating Profit Growth (1 Year)
43.39%
Operating Profit Growth (3 Years)
-63.35%
Net Profit Growth (1 Year)
-268.03%
52-Week Low / High
₹1 / 1
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
0.54%
Pledged shares (%)
of Promoter's holding (%)
2.03%

DeciZen - make an informed investing decision on Shree Ashtavinayak

Based on:

M-Cap below 100cr DeciZen not available

Shree Ashtavinayak Cine Vision stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13TTM
ROCE % -1.3%3.1%43.4%30.4%11.8%7.9%13.8%-0.6%4.4%-2.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.426.760.396.193.613122516485.576.10
Sales YoY Gr.-218%126.4%59.2%-2.6%39.5%72.3%-27%-47.9%-10.9%-
Adj EPS -000.30.30.30.20.4-0.2-0.5-0.4-0.5
YoY Gr.-NA2500%11.5%-6.9%-25.9%75%-145.7%NANA-
BVPS (₹) 0.40.60.81.81.92.34.11266.46.2
Adj Net
Profit
-0.20.48.314.413.710.528.7-13.6-37.1-37.5-43
Cash Flow from Ops. 6.330.370.86074.110315789.1-24-33.7-
Debt/CF from Ops. 0.30.10.20.32.73.31.37-11.8-5.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.8%-4.1%-30.3%-10.9%
Adj EPS NA-208.7%-205.4%NA
BVPS36.5%27.7%16.2%6.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-2.42.33924.714.89.813.8-1.4-7.5-6.9-7.5
Op. Profit
Mgn %
-1.71.975.882.684.787.484.525.211.118.9NAN
Net Profit
Mgn %
-1.81.313.81514.78.112.8-8.3-43.4-49.3-INF
Debt to
Equity
0.20.10.50.22.12.90.60.60.60.3-
Working Cap
Days
3212181701562794063622,7573,5554,2430
Cash Conv.
Cycle
219165781-1010-2-143-270-5920

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.5 -0.2
TTM Sales (₹ Cr.) 0 76.1
BVPS (₹) 6.2 5.9
Reserves (₹ Cr.) 480 452
P/BV 0.13 0.14
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.81 / 0.81
All Time Low / High (₹) 0.46 / 51.20
Market Cap (₹ Cr.) 74.6
Equity (₹ Cr.) 92.1
Face Value (₹) 1
Industry PE 54.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *63.2566.5968.760.900.902.032.032.032.032.03
* Pledged shares as % of Promoter's holding (%)

Valuation of Shree Ashtavinayak - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Sales8.3826.6560.3496.0793.57130.51337.2382.0685.4576.11
Operating Expenses + 8.5226.1315.8117.0314.4316.4561.8964.117662.55
Manufacturing Costs8.3823.749.815.663.990.6211.9659.0966.593.28
Material Costs0000000000
Employee Cost 00.070.090.250.130.150.490.200.400.28
Other Costs 0.142.325.9111.1310.3115.6949.444.829.0258.99
Operating Profit -0.140.5244.5379.0379.13114.06275.3517.949.4513.55
Operating Profit Margin (%) -1.7%1.9%73.8%82.3%84.6%87.4%81.6%21.9%11.1%17.8%
Other Income + 0.030.050.711.583.7315.5224.6818.1989.1735.98
Exceptional Items 0000000000
Interest 0.020.080.360.652.739.4934.078.2827.45-17.01
Depreciation 0.010.0332.9358.4659.1299.99211.7341.2563.3671.11
Profit Before Tax -0.150.4611.9421.4921.0220.1054.23-13.417.80-4.57
Tax 00.114.477.337.347.1517.92-4.69-0.028.57
Profit After Tax -0.150.357.4714.1613.6812.9536.30-8.717.82-13.14
PAT Margin (%) -1.8%1.3%12.4%14.7%14.6%9.9%10.8%-10.6%9.2%-17.3%
Adjusted EPS (₹)0.00.00.20.30.30.30.4-0.10.1-0.1
Dividend Payout Ratio (%)0%0%0%8.50%8.80%9.70%4.50%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 12.2417.7524.9591.4394.78119.08506.05494.70496.54590.44
Share Capital 2.872.876.3010.0310.0310.4882.4782.4782.4792.14
Reserves 9.3814.8818.6581.4084.75108.60423.58412.23414.07498.30
Debt +2.132.041217.26199.62340.45314.64311.97284.32182.02
Long Term Debt2.132.041217.26199.62340.45314.64255.8911682.56
Short Term Debt000000056.08168.3299.45
Minority Interest0000000000
Trade Payables00.913.6417.5016.0110.7317.8695.01158.58121.14
Others Liabilities -1.979.9317.968.5465.5667.69120.1929.1136.0824.46
Total Liabilities 12.4130.6358.55134.73375.98537.95958.73930.78975.52918.06

Fixed Assets

Net Fixed Assets +0.610.424.369.0710.9819.8519.6419.1917.3014.83
Gross Block17.050.4637.32100.48145.89241.47407.47425.48485.30553.83
Accumulated Depreciation16.430.0532.9591.42134.91221.62387.83406.30468539
CWIP 1.663.1318.5629.57168.93309.76434.77133.3761.7625.57
Investments 00035.431.101.301.461.451.621.72
Inventories0.3323.480.830000000
Trade Receivables01.216.0321.2518.6119.3013.7713.7525.147.89
Cash Equivalents 5.110.176.407.58105.246.7034.025.821.290.08
Others Assets 4.702.2222.3631.8371.11181.03455.08757.21868.40867.98
Total Assets 12.4130.6358.55134.73375.98537.95958.73930.78975.52918.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 6.3430.3170.7859.9974.07102.75235.1444.54-24.04-33.68
PBT -8.273.7511.9421.4921.0220.1054.23-13.417.80-4.57
Adjustment 16.5021.0532.8658.0760.06101.90233.5634.9826.4872.07
Changes in Working Capital -1.895.5929.63-16.610.01-14.71-42.225.52-52.2-99.86
Tax Paid 0-0.08-3.66-2.97-7.02-4.53-10.44-2.55-6.13-1.33
Cash Flow From Investing Activity + -17.46-34.33-73.93-81.78-181.72-320.65-517.39-60.581.0236.96
Capex -17.49-34.38-52.35-74.17-123.65-205.05-125.64-36.0336.9937.72
Net Investments 00-0.1800.0100000
Others 0.030.05-21.40-7.60-58.09-115.60-391.75-24.54-35.97-0.76
Cash Flow From Financing Activity + 15.95-0.929.3858.39170.21119.34315.46-12.1718.36-4.31
Net Proceeds from Shares 18.30-0.75059.6500336.96000
Net Proceeds from Borrowing 2.07-0.099.965.2645.47127.790000
Interest Paid -0.02-0.08-0.30-0.60-1.63-7.04-35.84-4.15-8.45-6.73
Dividend Paid 0000-1.41-1.41-1.47-1.9400
Others -4.400-0.27-5.91127.78015.81-6.0726.822.42
Net Cash Flow 4.82-4.946.2436.6162.55-98.5533.21-28.20-4.66-1.04

Finance Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-2.532.3135.0624.3314.6912.1111.61-1.741.58-2.42
ROCE (%)-1.323.0843.4330.4111.787.8513.79-0.634.44-2.78
Asset Turnover Ratio0.711.241.350.990.370.290.450.090.090.08
PAT to CFO Conversion(x)N/A86.69.484.245.417.936.48N/A-3.07N/A
Working Capital Days
Receivable Days016.5021.9051.8077.805317.9061.2083.1079.20
Inventory Days219.20163.1073.500000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shree Ashtavinayak Cine Vision Ltd FAQs

The current trading price of Shree Ashtavinayak on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shree Ashtavinayak stood at ₹74.64 Cr

The latest P/E ratio of Shree Ashtavinayak as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shree Ashtavinayak as of 31-Dec-1969 is 0.13.

The 52-week high of Shree Ashtavinayak is ₹0.81 and the 52-week low is ₹0.81.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Ashtavinayak is ₹0.00 ( Cr.) .

About Shree Ashtavinayak Cine Vision Ltd

Shree Ashtavinayak Cine Vision (SACVL) incorporated in 2001, has presence in entire value chain from production to exhibition of movies.

Shree Ashtavinayak Cine Vision is among the leading distributor in the Mumbai territory. The company has distributed films namely Main Hoon Na, Dus, Mujhse Shaadi Karogi, Aitraaz, Phir Hera Pheri, Partner, Heyy Babyy, Om Shanti Om, Welcome etc.

The company started its operation by producing movies such as “Fun2ssh – Dudes in the 10th Century” and “Agnipankh”. The company has a produced blockbuster movies such as Jab We Met, Golmaal-Fun Unlimited, Maine Pyaar Kyun Kiya, Bhagambhag.

In 2011 the Company joined hands with LFS Media & Entertainment (LFS Group) to announce their new project called INDIA STUDIO CITY.

Business Area

Production- The company provides a corporate structure that helps in procuring institutional funding, equipment and postproduction capabilities. The company has been part of quality entertainers and has delivered blockbuster movies.

Distribution- The company started its operation with distribution of films. Till date it has distributed many movie namely Main Hoon Na, Fida, Om Shanti Om, Ek Chalis Ki Last Local, Mujhse Shaadi Karogi, Heyy Babyy, Partner, Dus are among others.

Exhibition- The company caters its services in entire value and film exhibition is part of its service segment. Film exhibition also helps deepen the understanding of the audience preferences, aiding future productions while strengthening distribution capabilities furthering revenue diversity.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×