Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Sunshine Pictures Ltd (SUNSHINE)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544881 NSE: SUNSHINE Film Production, Distribution & Entertainment | Small Cap | Sunshine Pictures Share Price
₹456.40 26.95 (6.28%)
As on 31-Aug'26 16:59
Sunshine Pictures Ltd (SUNSHINE)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544881 NSE: SUNSHINE Film Production, Distribution & Entertainment | Small Cap | Sunshine Pictures Share Price
₹456.40 26.95 (6.28%)
As on 31-Aug'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹1,338 Cr.
Current Price
₹456.4
52-Week Low / High
₹363 / 456
TTM EPS
₹12.9
TTM Sales
₹74.4 Cr.
Book Value per Share
₹102.1
P/E Ratio
33.42
Higher than its 5-year historical median
Industry PE
34.4
Price to Book (P/B)
4.21
Higher than its 5-year historical median
Price to Sales (P/S)
17.97
Higher than its 5-year historical median
EV/EBITDA
22.87
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
32.03%
In line with industry median
Return on Capital Employed (ROCE)
41.33%
Outperforms industry median
Return on Assets (ROA)
24.76%
Operating Profit Margin
76.6%
Net Profit Margin
53.77%
Gross Profit Margin
76.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-27.96%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
16.75%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.08%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹287 Cr.
Equity
₹31.2 Cr.
Face Value
₹10
All Time Low / High
₹363.35 / 441.35
Check Before You Invest
Quality
Somewhat GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Weak
Is Sunshine Pictures Ltd a good quality company?
Sunshine Pictures Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Sunshine Pictures Ltd performance compare with that of its Peers?
Revenue growth of Sunshine Pictures Ltd vs industry peers?
Sunshine Pictures Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Sunshine Pictures Ltd?
Promoters hold 0.00% of the Sunshine Pictures Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Sunshine Pictures Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunshine Pictures Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 60.3% | 11.1% | 117.9% | 48% | 41.3% | - |
| Value Creation Index ⓘ | 3.3 | -0.2 | 7.4 | 2.4 | 2.0 | - |
Growth Parameters ⓘ |
||||||
| Sales ⓘ | 87.1 | 26.5 | 134 | 103 | 74.4 | 74 |
| Sales YoY Gr. | - | -69.6% | 404.7% | -22.8% | -28% | - |
| Adj EPS ⓘ | 3.7 | 0.7 | 18.8 | 12.9 | 15.2 | 12.9 |
| YoY Gr. | - | -80.8% | 2545.1% | -31.3% | 17.7% | - |
| BVPS (₹) ⓘ | 8.4 | 9.1 | 26.5 | 39.8 | 55.1 | 102.1 |
| Adj Net Profit ⓘ | 11.1 | 2.1 | 49.5 | 34 | 40 | 40 |
| Cash Flow from Ops. ⓘ | -4.6 | -5 | 31.6 | 41.2 | -33.2 | - |
| Debt/CF from Ops. ⓘ | 0 | -1.3 | 0.5 | 0.3 | -0.3 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 41.1% | -28% | ||||
| Adj EPS ⓘ | NA | NA | 177.6% | 17.7% | ||||
| BVPSⓘ | NA | NA | 82.4% | 38.5% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 44.2 | 8.1 | 102 | 39 | 32 | 16.4 |
| Op. Profit Mgn % ⓘ | 17.6 | 15.3 | 50.4 | 47.3 | 76.6 | NAN |
| Net Profit Mgn % ⓘ | 12.8 | 8 | 37 | 32.9 | 53.8 | 53.8 |
| Debt to Equity ⓘ | 0 | 0.2 | 0.2 | 0.1 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 215 | 120 | 247 | 568 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 117 | 37 | 109 | 443 | 0 |
Valuation of Sunshine Pictures - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Sales | 87 | 27 | 134 | 103 | 74 |
| Operating Expenses ⓘ + | 72 | 22 | 66 | 54 | 17 |
| Operating Profit ⓘ | 15 | 4 | 67 | 49 | 57 |
| Operating Profit Margin (%) | 17.6% | 15.3% | 50.4% | 47.3% | 76.6% |
| Other Income ⓘ + | 0 | 0 | 6 | 2 | 2 |
| Interest ⓘ | 0 | 0 | 1 | 2 | 2 |
| Depreciation ⓘ | 0 | 1 | 2 | 3 | 3 |
| Profit Before Tax ⓘ | 15 | 3 | 70 | 47 | 54 |
| Tax ⓘ | 4 | 1 | 18 | 12 | 14 |
| Profit After Tax | 11 | 2 | 52 | 35 | 40 |
| PAT Margin (%) | 12.8% | 8.7% | 39.2% | 34.0% | 53.8% |
| Adjusted EPS (₹) | 3.7 | 0.8 | 19.9 | 13.3 | 15.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0.10% | 0% | 0% |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 25 | 27 | 70 | 105 | 145 | ||||||
| Debt + | 0 | 6 | 17 | 11 | 9 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 2 | 4 | 7 | 5 | 7 | ||||||
| Others Liabilities ⓘ | 0 | 2 | 20 | 19 | 23 | ||||||
| Total Liabilities ⓘ | 27 | 39 | 114 | 139 | 184 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 10 | 10 | 12 | 13 | 11 | ||||||
| CWIP ⓘ | 2 | 6 | 13 | 0 | 0 | ||||||
| Investments ⓘ | 2 | 2 | 20 | 26 | 0 | ||||||
| Inventories | 5 | 16 | 24 | 24 | 75 | ||||||
| Trade Receivables | 1 | 0 | 8 | 28 | 67 | ||||||
| Cash Equivalents | 4 | 0 | 1 | 12 | 0 | ||||||
| Others Assets ⓘ | 4 | 5 | 34 | 36 | 31 | ||||||
| Total Assets ⓘ | 27 | 39 | 114 | 139 | 184 | ||||||
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -5 | -5 | 32 | 41 | -33 |
| Cash Flow From Investing Activity ⓘ + | -8 | -4 | -30 | -24 | 26 |
| Cash Flow From Financing Activity ⓘ + | -0 | 6 | -1 | -7 | -4 |
| Net Cash Flow ⓘ | -13 | -3 | 1 | 10 | -11 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 44.18 | 8.81 | 108.12 | 40.2 | 32.03 | |||||
| ROCE (%) | 60.33 | 11.05 | 117.93 | 47.99 | 41.33 | |||||
| Asset Turnover Ratio | 3.25 | 0.8 | 1.75 | 0.82 | 0.46 | |||||
| PAT to CFO Conversion(x) | -0.45 | -2.5 | 0.62 | 1.17 | -0.83 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 2.70 | 0 | 21.70 | 64.20 | 232.70 | |||||
| Inventory Days | 20.30 | 146.40 | 55.60 | 85.50 | 243.10 | |||||
| Payable Days | 17.10 | -93.30 | -268.60 | 9,241.20 | -44 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Sunshine Pictures Ltd FAQs
The current trading price of Sunshine Pictures on 31-Aug-2026 16:59 is ₹456.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Aug-2026 the market cap of Sunshine Pictures stood at ₹1,337.7 Cr
The latest P/E ratio of Sunshine Pictures as of 30-Aug-2026 is 33.42.
The latest P/B ratio of Sunshine Pictures as of 30-Aug-2026 is 4.21.
The 52-week high of Sunshine Pictures is ₹456.4 and the 52-week low is ₹363.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunshine Pictures is ₹74.44 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Sunshine Pictures Ltd is a average quality company.
The key valuation ratios of Sunshine Pictures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunshine Pictures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Sunshine Pictures Ltd
Sunshine Pictures was originally incorporated as ‘Energetic Films Private Limited’ on July 14, 2007. Subsequently, the company changed its name from ‘Energetic Films Private Limited’ to ‘Sunshine Pictures Private Limited’ pursuant to a fresh certificate of incorporation dated March 15, 2010. Subsequently, the company was converted into a public limited company pursuant to a special resolution passed by its shareholders at an extraordinary general meeting held on August 14, 2024 and a fresh certificate of incorporation dated September 27, 2024 was issued by the Registrar of Companies, Central Processing Center, recording the change in the name of the company to ‘Sunshine Pictures Limited’.
It is a production-house engaged in the business of originating, creating, developing, producing, marketing and distribution of films, TV serials and web series (Projects). Since its incorporation, it has produced various prominent works in modern Indian cinema. Its debut production ‘Force’, under its banner was a box office hit. Since then, it has produced and distributed prominent, commercial and socially relevant films such as ‘Commando: A One-Man Army’, ‘Holiday: A soldier is never off duty’, ‘Force 2’, ‘Commando 2: The black money trail’, ‘The Kerala Story’, etc. Its production, ‘The Kerala Story’ emerged as the highest return-on-investment blockbuster in 2023, reflecting the company’s ability to balance commercial appeal with critical acclaim.
It is a technology-driven content creator and specializes in multi-formats commercial films, emphasizing innovation in storytelling and production techniques. As its business process, it engages in research & development of scripts, end-to-end production of content, intellectual property creation, monetization of rights and distribution. Its proven track record of producing high-quality and commercially successful content has earned its credibility and repeat collaborations with major industry players. It strives to continuously deliver high-quality multi-faceted content to the industry and its audience at large, as well as promote newcomers, actors, composers, directors and others who have the potential to contribute to the Indian film industry. A major portion of its revenue depends upon the box office success of its films and streaming deals with OTT platforms. Its revenue from operations includes revenue from; i) production and distribution of films and associated rights; ii) production and distribution of OTT/TV Serials and associated rights; and iii) other income comprising of income from music rights exploitation, talent management, social media platforms such as Youtube, Instagram and music label.
Business area of the company
The company is in the business of originating, creating, developing, producing and marketing motion pictures and audio-visual content. It does this in a manner that maximizes the monetization potential of an individual film while keeping the costs under control across the film production value chain, thereby reducing the commercial risk and optimizing its profit.
Awards and recognitions
- 2014 - 2015: The company’s project, Holiday: A Soldier Is Never Off Duty (film) won the Most Entertaining Action Film award at the BIG Star Entertainment Awards, India and was also inducted into the Hall of fame at the Apsara Film Producers Guild Awards.
- 2023: The company’s project, Humans (Web series) received the Most Popular Web Series award at the Bollywood Life Awards.
History and milestones
- 2007: Incorporated as ‘Energetic Films Private Limited’.
- 2010: The name of the company was changed to Sunshine Pictures Private Limited.
- 2010: Company acquired its 1st project ‘Action Replayy’ and for distribution.
- 2011: The company produced Force (film).
- 2013: The company co-produced Commando: One man army (film).
- 2022: The company forayed into the OTT Platform segment by producing Humans (Web series) which was one of the most watched web series on its platform in 2022.
- 2023: The company produced The Kerala Story (film).
- 2024: Conversion of the company from a private limited company to a public limited company.
- 2025: Launch of its verticles Sunshine Music and Sunshine Digital (Originals).
- 2026: The company produced The Kerala Story 2: Goes Beyond (film).
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
