MoneyWorks4Me

Cyber Media (India) Ltd (CYBERMEDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532640 NSE: CYBERMEDIA Printing And Publishing | Small Cap | Cyber Media (I) Share Price

₹16.50 0.03 (0.18%)

As on 14-Aug'26 16:59

Cyber Media (India) Ltd (CYBERMEDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532640 NSE: CYBERMEDIA Printing And Publishing | Small Cap | Cyber Media (I) Share Price

₹16.50 0.03 (0.18%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹34 Cr.
Current Price
₹16.5
52-Week Low / High
₹11 / 23
TTM EPS
₹0.3
TTM Sales
₹13.5 Cr.
Book Value per Share
₹-6.7
P/E Ratio
48.90
Industry PE
11.6
Price to Book (P/B)
-2.45
Higher than its 5-year historical median
Price to Sales (P/S)
2.53
Higher than its 5-year historical median
EV/EBITDA
22.09
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
5.43%
Operating Profit Margin
3.3%
Net Profit Margin
4.16%
Gross Profit Margin
7.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
16.11%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
67.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-35 Cr.
Equity
₹20.7 Cr.
Face Value
₹10
All Time Low / High
₹2.36 / 173.34

Cyber Media (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Cyber Media (India) Ltd a good quality company?
Cyber Media (India) Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cyber Media (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cyber Media (India) Ltd vs industry peers?
Cyber Media (India) Ltd revenue CAGR is 11.36%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Cyber Media (India) Ltd?
Promoters hold 67.13% of the Cyber Media (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cyber Media (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 6.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cyber Media (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -8.3%5.7%6.6%-179.6%55.6%0%867.9%21.3%0%0%-
Value Creation
Index
-1.6-0.6-0.5NANANANANANANA-

Growth Parameters

Sales 7.96.36.36.37.714.315.213.911.313.113
Sales YoY Gr.--20.6%0.6%-0.3%21.2%86.7%6.6%-9.1%-18.5%16.1%-
Adj EPS -2.4-1.5-2.7-7-0.20-0.7-0.6-3.50.30.3
YoY Gr.-NANANANANA-1750%NANANA-
BVPS (₹) 9.89.88.6-10.8-7.4-7.5-5.6-5.9-13.2-6.8-6.7
Adj Net
Profit
-3-2-3.7-9.5-0.30.1-1.1-0.9-5.80.61
Cash Flow from Ops. 0.56.2-0.7-13.71.23.8-8.64-3.8-4.2-
Debt/CF from Ops. 53.22.6-22.1-1.211.42.6-1.62.7-4-3.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.8%11.4%-4.9%16.1%
Adj EPS NANANANA
BVPS-196%NANANA
Share Price 6.9% 7.9% 1% 0.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-20.3-15.6-29.4633.32.5-0.510.29.836.5-3.2-5
Op. Profit
Mgn %
-44.3-36.6-23.3-197.66.63.8-8.6-31.83.31.3
Net Profit
Mgn %
-37.3-31.3-58.3-149.9-4.50.4-7.2-6.7-50.94.35.2
Debt to
Equity
2.11.21.3-1.1-1.1-0.8-1.4-1.1-0.7-1-
Working Cap
Days
1,5402,1041,53357816212616617616511361
Cash Conv.
Cycle
7647545331-521-485-480-465-564-578-136

Valuation of Cyber Media (I) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales7.936.306.346.327.6614.3015.2413.8611.3013.12
Operating Expenses + 11.458.627.827.527.1013.3614.6715.0714.9912.70
Manufacturing Costs0.920.280.680.550.220.300.400.590.640.67
Material Costs0.511.030.190.19-000.01000
Employee Cost 6.604.333.763.573.304.014.215.075.355.44
Other Costs 3.422.983.193.223.589.0510.059.4096.60
Operating Profit -3.51-2.31-1.48-1.200.560.940.57-1.21-3.690.42
Operating Profit Margin (%) -44.3%-36.7%-23.3%-19.1%7.4%6.6%3.7%-8.7%-32.6%3.2%
Other Income + 0.725.353.491.790.100.290.602.511.551.57
Exceptional Items 000-25.95006-0.60-8.91-0.33
Interest 1.271.621.341.060.921.070.450.670.690.95
Depreciation 0.481.150.140.080.090.100.100.120.180.17
Profit Before Tax -4.540.270.53-26.52-0.350.066.62-0.09-11.920.55
Tax -1.630.172.110003.530.28-00
Profit After Tax -2.910.10-1.58-26.52-0.350.063.10-0.37-11.920.55
PAT Margin (%) -36.6%1.5%-24.9%-419.0%-4.5%0.4%20.3%-2.7%-105.0%4.2%
Adjusted EPS (₹)-2.40.1-1.2-19.5-0.20.01.9-0.2-7.20.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 11.9713.3711.76-14.75-12.31-12.40-9.32-9.71-21.81-14.03
Share Capital 11.5712.8712.8712.8715.6715.6715.6715.6715.6720.73
Reserves 0.410.50-1.11-27.62-27.98-28.07-24.98-25.37-37.48-34.75
Debt +24.5416.4015.4815.8613.269.9013.2010.7514.3312.82
Long Term Debt17.5614.0114.122.8601.3513.2010.7514.3312.82
Short Term Debt6.982.391.3612.9913.268.550000
Minority Interest0000000000
Trade Payables6.456.535.995.996.347.648.2010.9112.5810.24
Others Liabilities 11.6017.460.700.541.405.710.290.304.931.06
Total Liabilities 54.5753.7733.937.648.7010.8512.3712.2610.0310.09

Fixed Assets

Net Fixed Assets +4.163.022.9632.912.852.923.343.253.54
Gross Block4.324.324.593.133.133.163.333.883.964.42
Accumulated Depreciation0.161.311.630.130.220.320.410.540.710.88
CWIP 0000000.06000
Investments 14.0614.0113.991.041.041.171.112.912.322.63
Inventories0.980.050.050.020.010.010000
Trade Receivables18.6819.9215.072.062.074.905.414.663.142.45
Cash Equivalents 0.200.200.280.321.250.450.780.150.100.18
Others Assets 16.4816.561.581.211.411.472.091.191.221.28
Total Assets 54.5753.7733.937.648.7010.8512.3712.2610.0310.09
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 0.466.23-0.70-13.721.163.79-8.634.03-3.79-4.16
PBT -4.540.27-1.58-26.52-0.350.063.10-0.37-11.920.55
Adjustment 1.560.950.27-0.271.161.14-5.490.030.800.91
Changes in Working Capital 2.744.820.6112.80.412.83-9.473.817.02-5.44
Tax Paid 0.690.2000.28-0.05-0.243.240.560.30-0.18
Cash Flow From Investing Activity + 0.332.123.0214.440.03-0.155.87-1.550.56-0.76
Capex 00-0.081.02-0.01-0.03-0.23-0.49-0.08-0.46
Net Investments 00.043.0512.96-0-0.130.06-1.800.58-0.31
Others 0.332.080.050.460.040.016.040.730.060.02
Cash Flow From Financing Activity + -0.82-8.35-2.25-0.69-0.26-4.443.11-3.103.205
Net Proceeds from Shares 1.071.30002.8000005.06
Net Proceeds from Borrowing 13.45-3.550.110.47-2.861.3511.85-2.453.58-1.51
Interest Paid -1.15-1.52-1.33-1.06-0.92-1.07-0.44-0.66-0.68-0.94
Dividend Paid 0000000000
Others -14.18-4.59-1.03-0.100.72-4.73-8.3000.312.38
Net Cash Flow -0.03-00.080.040.93-0.800.35-0.63-0.030.08
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-19.960.77-12.56N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-8.345.76.55N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.150.120.140.30.941.461.311.131.011.3
PAT to CFO Conversion(x)N/A62.3N/AN/AN/A63.17-2.78N/AN/A-7.56
Working Capital Days
Receivable Days1,005.601,117.701,007.80495.2098.4088.90123.40132.6012677.80
Inventory Days51.20302.901.800.600.300.20000
Payable Days5,034.102,309.8000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cyber Media (India) Ltd FAQs

The current trading price of Cyber Media (I) on 14-Aug-2026 16:59 is ₹16.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Cyber Media (I) stood at ₹34.09 Cr

The latest P/E ratio of Cyber Media (I) as of 13-Aug-2026 is 48.90.

The latest P/B ratio of Cyber Media (I) as of 13-Aug-2026 is -2.45.

The 52-week high of Cyber Media (I) is ₹22.86 and the 52-week low is ₹11.49.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cyber Media (I) is ₹13.47 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cyber Media (India) Ltd is a average quality company.

The key valuation ratios of Cyber Media (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cyber Media (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cyber Media (India) Ltd

Cyber Media was incorporated in 1982, is the largest specialty media house in South Asia and amongst India's top five magazine publishers. The main business activity of the company includes- Edutainment, Interactive Content, market research, Job Search, Publishing, Internet, Events, Content & Pub Services.

The group’s Media business includes 15 publications including Dataquest, PCQuest, Voice&Data, BioSpectrum (India & Asia), Living Digital, Global Services, DQ Channels, DQ Week (Delhi, Chennai, Mumbai and Kolkata), Voice &Data Connect, DARE and Hallsbury’s Law. The group has twelve websites led by www .ciol.com, India's largest technology website. CyberMedia Events, the region’s largest organizer of IT events, conducts over 100 events every year. CyberMedia produces two knowledge based weekly TV programs. CyberMedia reaches out to a community of over 1.5 million people. Its brands have consistently been leading in their respective domains.

Its Media Services include IDC India, the leading IT and telecom research company in the region; and Content Matrix which provides through its operating units (TDA Group, Publication Services and CyberMedia Services) creative custom media solutions for today’s global marketplace ranging from global marketing programs and custom publications for enterprises to content management, editorial and production services for publishers.

Alliances CyberMedia has built strong alliances which foster growth for the company and its partners:

IDC USA - IDC is the world's leading provider of technology intelligence, industry analysis and market data to builders, providers and users of IT. It is the industry's most comprehensive resource on worldwide IT markets, trends, products, vendors, and geographies. IDC is a subsidiary of IDG, the world's leading Technology, Media, Research, and Event Management Company.

Lexis Nexis- LexisNexis is a leading provider of comprehensive information and business solutions to professionals in a variety of areas- legal, risk management, corporate, government, law enforcement, accounting and academic. A member of Reed Elsevier Group plc, LexisNexis helps customers achieve their goals in 100 countries through 13,000 employees dedicated to putting the customer first.  

SX2 media Labs-SX2 media Labs LLC was formed in 2005 with the mission of becoming a major provider of technology enthusiast information. The acquisition of ‘Computer Shopper’ magazine marks the company’s first major step towards this goal.  

Technology Review- Technology Review, the oldest technology magazine in the world, is published by Technology Review, Inc., an independent media company owned by the Massachusetts Institute of Technology. Founded in 1899, the award-winning magazine describes emerging technologies and analyzes their impact for leaders.

Occupying a unique position at the intersection of business and technology, Technology Review’s global offerings include international editions in China, France, Germany, and Italy, as well as live events such as the annual EmTech Conference at MIT and the daily new analysis website TechnologyReview.com.

Milestones achieved

  • 1982 -Founded Dataquest
  • 1987 - IDC (India), Launched PCQuest 
  • 1991 - Began Events to provide direct contact between users and vendors
  • 1994 - Launched Voice&Data
  • 1995 -CyberMedia TV 
  • 1996-  Began Cyber India Online, www. ciol.com, The DQ Week Chennai, Computers@ Home
  • 1997 - Started CyberMedia Digital 
  • 1999 - Launched DQ Channels India 
  • 2001 - Established School of Convergence
  • 2003-  Launched BioSpectrum, Repositioned Computers@ Home as Living Digital,Launched CyberMedia Services, CyberMedia Research 
  • 2004 - JV with Dice Inc.  
  • 2005 - JV with CMP for Global Services
  • 2005 - JV with ExpoMedia for CyberMedia Events  
  • 2006 -CyberMedia Expands Globally - Acquires Strategic Stake in Computer Shopper 
  • 2006 - Living Digital becomes India’s first magazine to go completely interactive 
  • 2006-CyberMedia acquires 49% stake in U.S.-based content services company Publication Services, Inc. 
  • 2007 - LexisNexis in alliance with CyberMedia launched Halsbury’s Law Monthly 
  • 2007 - CyberMedia launched DARE: A New magazine for the Entrepreneurs 
  • 2008 - CyberMedia Dice Careers Limited is renamed as CyberMedia Careers Limited  
  • 2008-CyberMedia acquired all the assets of TDA Group, Inc., a California-based integrated marketing communications and custom publishing company 
  • 2008 -CyberMedia & United Business Media LLC (formerly CMP Media) redefine JV relationship - Ownership to vest with CyberMedia with services provided by UBM 
  •  2008-MIT Technology Review and CyberMedia agree to bring Tech Review conferences and publications to India 
  • 2009 - The first Emtech India conference hosted together with MIT's Technology Review and CyberMedia.
    Launch of Technology Review India edition.
  • 2011 - CyberMedIa & IDC mutually agreed to end their long standing relationship to allow both partners to explore new horizon.
    IDC (India) to continue Market Research and Consulting Advisory Services as CyberMedia Research India
     
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: