Emote Cards & Gifts India Ltd - Stock Valuation and Financial Performance

BSE: 532360 | NSE: VINCARDS | Printing And Publishing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Emote Cards & Gifts

M-Cap below 100cr DeciZen not available

Emote Cards & Gifts India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.3 Cr.
52-wk low:
1.9
52-wk high:
1.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Emote Cards & Gifts:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 5.8%-34.3%-4.6%-31.5%-70.1%-41.9%-61%-63.6%-64.8%1.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.96.43.543.363.420.90.20
Sales YoY Gr.--46.5%-45.6%15.6%-18.7%84.7%-43.4%-41.6%-53.8%-81.5%-
Adj EPS 0.5-13.7-2.4-6.6-10.9-6.3-9.2-4-2.40-4.2
YoY Gr.--2642.6%NANANANANANANANA-
BVPS (₹) 23.910.28.66.4-3.5-10.33.11.2-1.1-1.6-10
Adj Net
Profit
0.3-6.9-1.3-3.6-6.5-3.8-4.2-2.8-1.70-3
Cash Flow from Ops. 1.20.90.1-0.7-7.5-2.7-1.6-0.4-0.7-1.4-
Debt/CF from Ops. 7.310.2130-8.2-0.2-0.4-1.6-1.1-1.8-3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -37.7%-44.6%-63.2%-81.5%
Adj EPS -30.7%NANANA
BVPS-173.9%NA-180.1%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
2.3-80.4-26.1-88.5-109.4-48.4-82.3-101.2-99.52.772.8
Op. Profit
Mgn %
5.5-89.7-27.5-133.5-290.8-59.2-114.3-116.5-151.6-1512.2NAN
Net Profit
Mgn %
2.3-108.5-36.8-89.7-198.4-62.4-123.8-141.9-182.16.6-29540
Debt to
Equity
0.71.821.6-0.6-0.21.70.5-1.5-3.8-
Working Cap
Days
8551,3031,8551,3981,2555761,0621,6923,23714,1990
Cash Conv.
Cycle
2573889315698723447079912,13511,9980

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Emote Cards & Gifts India Ltd.

Standalone Consolidated
TTM EPS (₹) -4.2 -8.8
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) -10 -9.6
Reserves (₹ Cr.) -14 -14
P/BV -0.19 -0.20
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.91 / 1.91
All Time Low / High (₹) 1.91 / 136.53
Market Cap (₹ Cr.) 1.3
Equity (₹ Cr.) 7
Face Value (₹) 10
Industry PE 13.4

Management X-Ray of Emote Cards & Gifts:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Emote Cards & Gifts

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales11.936.383.474.013.266.023.411.990.920.17
Operating Expenses 11.2712.114.489.3712.809.847.684.522.352.79
Manufacturing Costs1.240.570.650.650.743.062.460.860.770.04
Material Costs4.0351.785.040.471.960.520.520.511.76
Employee Cost 2.051.610.830.630.660.951.660.820.270.31
Other Costs 3.964.931.223.0410.933.883.022.320.800.67
Operating Profit 0.66-5.73-1.01-5.36-9.54-3.82-4.27-2.53-1.42-2.62
Operating Profit Margin (%) 5.5%-89.9%-29.2%-133.0%-292.0%-63.5%-125.0%-127.0%-154.0%-1,557.3%
Other Income 1.320.460.991.013.510.210.090.030.182.84
Interest 1.341.310.910.010.020.040.030.220.120.04
Depreciation 0.340.340.340.250.260.260.230.230.230.22
Exceptional Items 0003.44000000
Profit Before Tax 0.30-6.93-1.27-1.17-6.31-3.90-4.43-2.96-1.59-0.04
Tax 00000.020.030.020.0100
Profit After Tax 0.30-6.93-1.27-1.17-6.33-3.94-4.44-2.97-1.59-0.04
PAT Margin (%) 2.5%-108.0%-36.6%-29.1%-193.0%-65.4%-130.0%-149.0%-172.0%-24.9%
Adjusted EPS (₹)0.6-13.7-2.3-2.2-10.7-6.6-9.7-4.3-2.3-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund 12.075.144.653.48-2.04-6.101.400.81-0.79-0.83
Share Capital 5.045.045.435.435.935.934.59777
Reserves 7.030.10-0.78-1.95-7.97-12.03-3.19-6.19-7.79-7.83
Minority Interest0000000000
Debt8.709.109.245.421.171.102.420.401.154.14
Long Term Debt8.709.109.245.421.171.102.420.401.154.14
Short Term Debt0000000000
Trade Payables6.596.935.905.302.913.143.844.464.481.53
Others Liabilities 5.321.632.192.4410.9815.255.335.545.543.28
Total Liabilities 32.6822.8021.9816.6513.0113.3912.9811.2010.388.11

Fixed Assets

Gross Block7.687.747.856.036.466.236.336.356.242.76
Accumulated Depreciation2.863.113.352.773.203.223.453.663.810.58
Net Fixed Assets4.824.634.503.253.263.012.882.692.432.18
CWIP 00000.0800000.34
Investments 0.010.17000.390.390.020.020.020.02
Inventories10.186.175.501.164.945.706.025.915.503.80
Trade Receivables119.969.7311.142.683.042.842.011.871.17
Cash Equivalents 0.190.110.090.040.190.100.140.040.020.10
Others Assets6.481.772.151.061.471.161.080.540.550.50
Total Assets 32.6822.8021.9816.6513.0113.3912.9811.2010.388.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity 1.190.890.07-0.66-7.54-2.68-1.55-0.37-0.66-1.36
PBT 0.30-6.93-1.27-4.73-6.31-3.90-4.43-2.96-1.61-2.88
Adjustment 1.631.501.300.26-0.950.540.630.460.370.27
Changes in Working Capital 0.456.120.043.690.150.812.292.170.58-1.59
Tax Paid 00.1900-0.02-0.010-0.02-0.020
Cash Flow From Investing Activity -0.390.06-0.104.44-1.19-0.17-0.100.090-0.59
Capex -0.38-0.16-0.274.44-0.74-0.17-0.100.090-0.59
Net Investments 00.220.170000000
Others -0.01000-0.4500000
Cash Flow From Financing Activity -0.76-1.040.01-3.838.882.751.690.180.632.04
Net Proceeds from Shares 000.780000.91000
Net Proceeds from Borrowing -0.73-0.210.40-3.80-0.68-0.120000
Interest Paid -0.27-1.31-0.91-0.01-0.02-0.04-0.03-0.22-0.12-0.04
Dividend Paid 0000000000
Others 0.240.49-0.26-0.029.582.910.810.400.752.08
Net Cash Flow 0.04-0.09-0.02-0.050.15-0.090.04-0.10-0.020.08
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)2.52-80.47-25.9-28.74N/AN/A0-269.48N/AN/A
ROCE (%)7.83-32.1-2.55-10.13N/AN/A-63.94-65.36N/AN/A
Asset Turnover Ratio0.360.230.150.210.220.460.260.160.090.02
PAT to CFO Conversion(x)3.97N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3276001,0369497731733154467663,283
Inventory Days3254686143033413236271,0972,2570
Payable Days6464941,3154053,1805632,4352,8963,229624

Emote Cards & Gifts India Ltd Stock News

Emote Cards & Gifts India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Emote Cards & Gifts on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Emote Cards & Gifts stood at ₹1.34.
The latest P/E ratio of Emote Cards & Gifts as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Emote Cards & Gifts as of 01-Jan-1970 05:30 is -0.19.
The 52-week high of Emote Cards & Gifts is ₹1.91 and the 52-week low is ₹1.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emote Cards & Gifts is ₹0.01 ( Cr.) .

About Emote Cards & Gifts India Ltd

Emote Cards & Gifts India Limited incorporated 1983, was converted into a private limited company on October 01, 1996, and converted into a public limited company on July 01, 1999. It has business activities in the segment of greeting cards and gifts. The name of the company was changed to Vintage Cards & Creations. The production unit is located at Wadki in Pune with an installed capacity of 4.351 million greeting cards. It has an agreement with Hallmark Cards Inc. of USA for the use of brands, trademarks and copyrights covering intellectual property with Verkerke Copyright & Licensing GmbH Switzerland represented by Hallmark Cards, Australia for non- transferable and non-exclusive use of copyrights to manufacture, distribute and sell greeting cards, posters and poster cards in India and Sri Lanka.

All rights to use trademarks owned by Brownsword and it has been acquired including the Andrew Brownsword, Gordon Fraser Gallery and Forever Friends trademarks for manufacture, distribution, sale and advertising in India. The company has introduced greeting cards in Hindi and Marathi. Ultra Movies Channel distributes its products in the country. The registered office is located at 62, Parkland Society, 208, Viman Nagar, Pune-411014, Maharashtra.

Milestones:

2000 - Vintage Cards & Creations was introduced with 74 new greeting card designs for Teacher's day. Vintage Cards & Creations in a tie-up with the Cancer Patients Aid Association has launched a new range of greeting cards for Diwali. Vintage Cards & Creations, the Indian licensee of US-based Hallmark Cards, has introduced Hallmark's new concept Choc-O-Card in Indian market to celebrate the millennium's first Chirstmas. The company's design studio was upgraded with the addition of seven state-of-the-art computers with a substantial increase in the memory. The distribution network of the company expanded hugely by the addition of 77 new Hallmark franchised stores in India, Bangladesh, Sri Lanka and Nepal to 277 in 102 cities. The company's first vision 2010 store opened at Crossroads Shopping Mall in Mumbai to a resounding welcome. This is the first of many such stores to be opened. Blueberry Holdings Mauritius, an overseas corporate body, held 39% of the paid-up equity capital of the company. During the year, they offered 25% of their holding in the company's equity to the public at a price of Rs 225 per share i.e., a premium of Rs 215 per share. Sanjay Sehgal, director and representative of Blueberry Holdings Mauritius Limited, Mauritius ceased to be director with effect from April 6. The company has entered into an agreement with National Securities Depository Limited. (NSDL) and Central Depository Services Limited, (CDSL) to facilitate holding and trading in the company's shares in the electronic form.

2001 - Vintage Cards & Creations has introduced a new greeting car range for Valentine's Day. Vintage Cards & Creations has introduced 18 new greeting card designs for Mother's Day. Pradip Dubhashi & Sandeep Ghate appointed as Additional Directors of Vintage Cards & Creations.

2002 - The board of directors of Vintage Cards & Creations at its meeting held on August 30, 2002 approved making a preferential allotment of equity shares to the promoters, Hallmark Cards Inc. USA and other business associates.

Products:

  • Greeting cards,
  • Posters,
  • Autograph books,
  • Address books,
  • Telephone books,
  • Gift wraps,
  • Mugs with logos and other items

Subsidiaries:

  • Partyline Products - Partyline Products, a 100% subsidiary, has been formed to handle the disposal paper operations catering to partyware.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.