Jagran Prakashan Ltd - Stock Valuation and Financial Performance

BSE: 532705 | NSE: JAGRAN | Printing And Publishing | Small Cap

Jagran Prakashan Share Price

102.40 2.65 2.66%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Jagran Prakashan

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Jagran Prakashan stock performance -

mw4me loader
P/E Ratio (SA):
9.14
Market Cap:
2,234.2 Cr.
52-wk low:
66.5
52-wk high:
129.5

Is Jagran Prakashan Ltd an attractive stock to invest in?

1. Is Jagran Prakashan Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jagran Prakashan Ltd is a good quality company.

2. Is Jagran Prakashan Ltd undervalued or overvalued?

The key valuation ratios of Jagran Prakashan Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Jagran Prakashan Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jagran Prakashan Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jagran Prakashan:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jagran Prakashan Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 17%15.2%17.6%18.4%15.6%13.7%16.7%8.9%14.1%14.1%-
Value Creation
Index
0.20.10.30.40.20.00.2-0.400-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5891,6621,7791,9001,8981,9401,7721,1331,4011,5941,602
Sales YoY Gr.-4.6%7.1%6.8%-0.1%2.2%-8.6%-36.1%23.6%13.8%-
Adj EPS 6.76.78.29.68.37.194.6910.411.2
YoY Gr.--0.6%22.8%17.1%-13%-15.4%27.5%-49%97%15.3%-
BVPS (₹) 29.131.641.551.148.945.248.853.76362.670.2
Adj Net
Profit
219218268313260209253128238227244
Cash Flow from Ops. 337341368384341192349350304255-
Debt/CF from Ops. 1.42.210.40.31.50.60.70.91.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0%-3.4%-3.5%13.8%
Adj EPS 5%4.6%5%15.3%
BVPS8.9%5.1%8.6%-0.8%
Share Price 0.1% -3.7% 20.3% 43.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
23.52222.420.716.314.618.78.915.11516.9
Op. Profit
Mgn %
24.126.428.127.724.72121.222.425.518.918.1
Net Profit
Mgn %
13.813.115.116.513.710.814.311.31714.215.3
Debt to
Equity
0.50.70.30.10.10.20.20.20.20.2-
Working Cap
Days
228212152119141152173221154142104
Cash Conv.
Cycle
59606465707889109675639

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.90%

Sales growth has been subdued in last 3 years -3.47%

Net Profit has been subdued in last 3 years 5.00%

Sales growth is not so good in last 4 quarters at 2.18%

Latest Financials - Jagran Prakashan Ltd.

Standalone Consolidated
TTM EPS (₹) 11.2 8.5
TTM Sales (₹ Cr.) 1,602 1,884
BVPS (₹.) 70.2 87.6
Reserves (₹ Cr.) 1,484 1,864
P/BV 1.46 1.17
PE 9.14 12.06
From the Market
52 Week Low / High (₹) 66.50 / 129.45
All Time Low / High (₹) 28.34 / 213.00
Market Cap (₹ Cr.) 2,234
Equity (₹ Cr.) 43.5
Face Value (₹) 2
Industry PE 13.7

Management X-Ray of Jagran Prakashan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.9999.9999.9999.9899.9899.9899.9799.9799.9799.97
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jagran Prakashan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,5891,6621,7791,9001,8981,9401,7721,1331,4011,594
Operating Expenses 1,2241,2271,2831,3741,4301,5351,4028901,0461,302
Manufacturing Costs2071881701351371401358894110
Material Costs571593602624637703581300409539
Employee Cost 209230248272294313330296288298
Other Costs 237216263342361378356206255354
Operating Profit 365435496526468405371243356292
Operating Profit Margin (%) 23.0%26.2%27.9%27.7%24.7%20.9%20.9%21.5%25.4%18.3%
Other Income 63305340272722495189
Interest 33355720122021282833
Depreciation 73958482827584696049
Exceptional Items -10000000-1160
Profit Before Tax 312335407465401338288184325299
Tax 7911113614913511826497770
Profit After Tax 233224272316266220262136248229
PAT Margin (%) 14.7%13.5%15.3%16.6%14.0%11.3%14.8%12.0%17.7%14.3%
Adjusted EPS (₹)7.16.88.39.78.57.49.34.99.410.5
Dividend Payout Ratio (%)56%51%0%31%35%47%0%0%0%38%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9511,0331,3581,6701,5211,3401,3721,4931,6621,361
Share Capital 65656565625956565344
Reserves 8869681,2921,6051,4591,2811,3151,4381,6091,318
Minority Interest0000000000
Debt454631352819129319925126185
Long Term Debt293279109000024924981
Short Term Debt16235324381912931992124
Trade Payables1121015110310713615181117145
Others Liabilities 708873265480431447405390436693
Total Liabilities 2,2252,6392,0252,3352,1512,2162,1262,2152,4762,284

Fixed Assets

Gross Block9691,0547878808929521,0191,0241,0431,064
Accumulated Depreciation46255684165243315395455497538
Net Fixed Assets507498704715649637624568546527
CWIP 1147279761232222
Investments 5966306777576926606589951,0851,062
Inventories8881598362163182518084
Trade Receivables325350351414471482436339338361
Cash Equivalents 3148934783840287912945
Others Assets564518122213227231197181296204
Total Assets 2,2252,6392,0252,3352,1512,2162,1262,2152,4762,284

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 337341368384341192349350304255
PBT 312335407465401338288184325299
Adjustment 86127109808989126956426
Changes in Working Capital 1-49-27-36-37-114511013-5
Tax Paid -62-72-121-124-112-121-71-39-99-65
Cash Flow From Investing Activity -148-438-17-9311326-3-355-194254
Capex -34-48-70-77-41-59-25-68-9
Net Investments -100-2586-1351758322-342-212137
Others -14-364-33119-2120-810125
Cash Flow From Financing Activity -216109-353-246-494-217-35716-113-502
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -27-27-63-28-14-19-20-9-27-29
Dividend Paid -100-98-1140-93-89-10400-105
Others -90234-176-217-386-109-23426-85-368
Net Cash Flow -2712-245-391-1211-36
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)24.9222.5322.7120.8816.6715.3719.349.4615.7415.13
ROCE (%)24.2223.1626.5327.224.0122.0319.2812.8219.2318.65
Asset Turnover Ratio0.720.680.760.870.850.90.820.530.60.68
PAT to CFO Conversion(x)1.451.521.351.221.280.871.332.571.231.11
Working Capital Days
Receivable Days727472738589941238779
Inventory Days19191414142135371719
Payable Days646546456063901418888

Jagran Prakashan Ltd Stock News

Jagran Prakashan Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jagran Prakashan on 28-Mar-2024 16:01 is ₹102.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Jagran Prakashan stood at ₹2,234.2.
The latest P/E ratio of Jagran Prakashan as of 28-Mar-2024 16:01 is 9.14.
The latest P/B ratio of Jagran Prakashan as of 28-Mar-2024 16:01 is 1.46.
The 52-week high of Jagran Prakashan is ₹129.4 and the 52-week low is ₹66.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jagran Prakashan is ₹1,602 ( Cr.) .

About Jagran Prakashan Ltd

Founded in 1942 by freedom fighter, Late Shri Puran Chandra Gupta, Jagran Prakashan is a media conglomerate with interests spanning across printing and publication of newspapers and magazines, FM Radio, digital, outdoor advertising and promotional marketing, event management and activation businesses.

The Group publishes many publications from various states in different languages and has many digital media portals. In addition, through radio, it has operations at 39 FM stations besides web stations. The Group’s flagship brand Dainik Jagran continues to be integral to India's socio-cultural fabric and is uninterruptedly the largest read daily in India since 2003. The Company is a public limited company and its equity shares are listed on Bombay Stock Exchange (BSE) and National Stock Exchange (NSE).

Business area of the company

Jagran Prakashan is engaged primarily in printing and publication of newspapers and magazines in India. The other activities of the company comprise outdoor advertising business, event management and activation services and digital business.

Products and services offered by the company

  • Print
  • Radio
  • Digital
  • Activation
  • OOH
  • Social Initiative

Awards and Recognitions

FY 2017-18

Dainik Jagran Awards

  • Global Media Awards, INMA 
  • Asian Media Awards, WAN-IFRA 
  • Abby Awards 
  • Golden Awards of Montreux 
  • WOW Awards 
  • Indian Marketing Awards 
  • Indian Content Marketing Awards 
  • ACEF Global Customer Engagement Award
  • Hermes Creative Awards 
  • Mcube Awards 
  • DMA Asia Echo Awards 
  • Kyoorius Awards

Jagran New Media

  • Digixx Award 
  • Global Digital Marketing Awards 
  • Digi-Pub Awards

Radio City

  • IRF 
  • Limca 
  • Golden Mikes 
  • ACEF Asia Pacific Consumer Awards 
  • NYF New York Festival Radio Awards 
  • Goa Fest 
  • One Show Pencil award - New York 
  • GPTW 
  • ACEF - CSR and Branding marketing awards
  • DOD Awards 
  • Radio 4 Child awards 
  • Nanhi kali

DainikJagran - Inext

  • e4m BW Applause Awards 
  • PMO India Letter of appreciation

Jagran Solutions

  • PMAA 
  • EEMAX GLOBAL 
  • WOW AWARDS

Jagran New Media

  • Digixx Award 
  • Global Digital Marketing Awards 
  • Digi-Pub Awards

FY 2018-19

Dainik Jagran

  • Asian Media Awards, WAN-IFRA 
  • Abbys at Goafest 
  • APAC Consumer Engagement Forum 
  • Golden Awards of Montreux 
  • Global Media Awards, INMA 
  • Kyoorius Creative Awards 
  • WOW Awards 
  • DMA Asia Echo Awards 
  • DMA International Echo Awards 
  • Indian Content Marketing Awards 
  • Emvies 
  • WAN-IFRA India - ICQC Award 2018-2020 
  • Indian Marketing Awards 
  • National Water Awards

Radio City

  • ACEF Awards 
  • Golden Mikes 
  • Goa Fest 
  • Sheild Awards 
  • India Content Leadership Awards 
  • New York Awards 
  • Kyoorious 
  • IRF Awards 
  • Great Place to Work 
  • Mcube Awards
  • City Cine  Awards Telugu 
  • Radio Connex 2018 
  • Drivers of Digital Awards 
  • Vikaten Awards

Jagran New Media (Digital)

  • India Content Leadership Awards 
  • Great Place to Work 
  • DigiPub Awards 2018 
  • Masters of Modern Marketing Awards 
  • National Award for Marketing Excellence 
  • Drivers of Digital 2018 
  • Question Hub User 
  • Mobby’s Award 
  • Indian Digital Awards 
  • Media Innovation Awards 
  • Digixx 2019 
  • Youtube Silver Shield

Jagran Solutions

  • WOW 
  • PMAA Dragons of Asia 2018

Jagran IT Team

  • IDC Iconic Award for 2018 
  • Dataquest Digital Leader for the year 2018 Award 
  • Digital Leader Vertical Warrior 2018 by Dataquest 
  • Intelligent Enterprise Awards 2018 by Express Computers

FY 2019- 20

Dainik Jagran

  • Asian Media Awards, WAN-IFRA 
  • Abbys at Goafest 
  • Global Customer Engagement Forum & Awards 
  • Golden Awards of Montreux 
  • Global Media Awards, INMA
  • The Planet Award 
  • Mediabrands Awards 
  • Indian Content Marketing Awards 
  • Echo Asia Awards 
  • ET Shark Awards 
  • Indian Marketing Awards

Radio City Global

  • Customer Engagement Forum & Awards 
  • Golden Mikes 
  • Goa Fest 
  • Great Place to Work Asia 2019 
  • Videa Awards 
  • Kyoorious 
  • India Radio Forum Awards 
  • IR Magazine Awards India 2019 
  • The Global Business Leadership Forum, 2019 
  • Great Place to Work India 2019 
  • New York Awards 
  • Great Place to Work Women 2019 
  • Master of Modern Marketing Awards 
  • Vikadan Magazine Award - Best RJ - RJ Bharath 
  • Kumutham Magazine Award - Best RJ - RJ Munna

Jagran New Media

  • Youtube 
  • Global Media Awards 
  • Videa Awards 
  • Foxglove Awards 2019 
  • Digital India Awards 2019 
  • ICL 2019 - India Content Leadership Awards and Conference 
  • Master of Modern Marketing Awards 
  • BW Businessworld 
  • Digipub awards 2019 
  • Inkspell - Building Business Blockbusters 
  • Mobexx 2019 Awards

Jagran IT Team

  • ‘BIG 50 LEADERS’, Big CIO Show 
  • CIO 100 Award, IDG 
  • IDC Insights Award 2019 for Excellence in Operations in the Media category

Jagran Solutions

  • Eemax GlobalL 2019

Jagran Production Team

  • PrintWeek Quality Award-- ‘Newspaper Printer of the year 2019’
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.