SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

McGraw Hill Education (India) Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Printing And Publishing | Small Cap

BSE Share Price
Not Listed

McGraw Hill Education (India) Pvt Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
30.98%
Current Price
₹0
Return on Equity (ROE)
20.47%
Return on Assets (ROA)
15.08%
Operating Profit Margin
24.9%
Net Profit Margin
17.69%
Gross Profit Margin
27.3%
Book Value per Share
₹0
Sales Growth (YoY)
0.48%
Sales Growth (3 Years)
1.15%
Operating Profit Growth (1 Year)
-2.22%
Operating Profit Growth (3 Years)
4.17%
Net Profit Growth (1 Year)
-14.31%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
0.38%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on McGraw Hill Edu.

Based on:

M-Cap below 100cr DeciZen not available

McGraw Hill Education (India) Pvt Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Dec'04Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13TTM
ROCE % 33.1%32.4%45.7%37.9%33%23.5%32.3%31%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 64.943.6139150165158170170170
Sales YoY Gr.--32.9%219.9%7.7%9.7%-4%7.3%0.5%-
Adj EPS 262.7162.3715.9882.8934.7785.81,098.31,048.10
YoY Gr.--38.2%341%23.3%5.9%-15.9%39.8%-4.6%-
BVPS (₹) 1,262.6859.33,246.43,818.64,436.44,8864,7384,962.40
Adj Net
Profit
8.45.222.928.329.925.235.230.10
Cash Flow from Ops. 2.86.310.739.312.127.116.815.1-
Debt/CF from Ops. 00000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA4.1%1.2%0.5%
Adj EPS NA7.9%3.9%-4.6%
BVPSNA8.9%3.8%4.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Dec'04Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13TTM
Return on
Equity %
20.820.530.12522.716.922.820.50
Op. Profit
Mgn %
20.21916.727.322.920.125.624.9NAN
Net Profit
Mgn %
1311.916.418.818.215.920.717.70
Debt to
Equity
00000000-
Working Cap
Days
02182052282192662612880
Cash Conv.
Cycle
0170-1,168135131-4,15535,169-3,3350

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 170 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 140 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 12.1

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of McGraw Hill Edu. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Dec'04Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13
Sales64.9276.24139.35150.06164.60158169.51170.32
Operating Expenses + 51.8061.77116.09109.05127.14126.25126.19127.95
Manufacturing Costs8.7310.4101.602.37000
Material Costs26.8530.98054.2260.16-3.210.304.04
Employee Cost 44.61013.7916.27000
Other Costs 12.2215.78116.0939.4448.33129.46125.89123.91
Operating Profit 13.1214.4623.2541.0237.4731.7543.3242.36
Operating Profit Margin (%) 20.2%19.0%16.7%27.3%22.8%20.1%25.6%24.9%
Other Income + 0.820.5313.493.567.775.768.114.21
Exceptional Items 00000000
Interest 0.090.0500.090.08000
Depreciation 0.570.652.041.711.662.451.661
Profit Before Tax 13.2814.2934.7042.7743.5035.0649.7845.57
Tax 4.815.2011.7914.3513.729.9114.6315.45
Profit After Tax 8.479.0922.9128.4229.7825.1535.1530.12
PAT Margin (%) 13.0%11.9%16.4%18.9%18.1%15.9%20.7%17.7%
Adjusted EPS (₹)264.6284.1715.9888.1930.6785.81,098.31,048.1
Dividend Payout Ratio (%)14%13%8%30%29%34%98%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Dec'04Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13

Equity and Liabilities

Shareholders Fund + 40.4048.12103.88122.20141.96156.35151.62142.62
Share Capital 3.203.203.203.203.203.203.202.87
Reserves 37.2044.92100.68119138.76153.15148.42139.74
Debt +00000000
Long Term Debt00000000
Short Term Debt00000000
Minority Interest00000000
Trade Payables3.537.9516.5218.4319.9829.8131.2629.07
Others Liabilities 8.719.1918.1725.8026.1813.8143.341.46
Total Liabilities 52.6465.26138.57166.43188.12199.97226.22173.15

Fixed Assets

Net Fixed Assets +5.245.409.027.978.4553.392.47
Gross Block9.9810.5016.9617.5517.7314.8613.1113.09
Accumulated Depreciation4.755.097.949.589.289.879.7210.61
CWIP 0.080.480.210.730.520.0100
Investments 0013.9952.1051.6775.0178.500
Inventories9.118.5519.5916.1717.3118.5416.2411.48
Trade Receivables34.5038.3485.2778.6695.5887.80104.89120.90
Cash Equivalents 1.6910.238.177.5310.296.8615.3830.88
Others Assets 2.022.262.323.264.306.767.827.41
Total Assets 52.6465.26138.57166.43188.12199.97226.22173.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Dec'04Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13
Cash Flow From Operating Activity + 2.7511.0610.7039.2912.0527.1216.8115.08
PBT 13.2814.2934.7041.7743.5034.3449.7845.57
Adjustment 3.184.034.393.672.296.945.756.09
Changes in Working Capital -7.86-1.48-17.399.59-17.6-4.38-23.51-18.32
Tax Paid -5.85-5.76-11-15.74-16.14-9.78-15.20-18.26
Cash Flow From Investing Activity + -0.21-1.10-14.10-37.690.80-20.511.7540.31
Capex -0.23-1.24-1.24-1.20-2.21-1.52-0.25-0.14
Net Investments 00-13.99-38.110.43000
Others 0.020.141.141.612.57-18.99240.45
Cash Flow From Financing Activity + -3.04-1.42-1.68-2.25-10.07-10.04-10.04-39.88
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing -0.190000000
Interest Paid -0.09-0.05000000
Dividend Paid -1.37-1.37-1.68-2.25-10.07-10.04-10.04-39.88
Others -1.390000000
Net Cash Flow -0.508.54-5.08-0.652.77-3.438.5215.51

Finance Ratio

PARTICULARSMar'03Dec'04Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13
Ratios
ROE (%)20.9620.5430.1425.1422.5516.8622.8220.47
ROCE (%)33.0932.3945.6637.9232.9923.532.3230.98
Asset Turnover Ratio1.311.351.371.081.010.810.80.85
PAT to CFO Conversion(x)0.321.220.471.380.41.080.480.5
Working Capital Days
Receivable Days183168162182177212207242
Inventory Days4841374034413730
Payable Days48680118117-2,83002,725

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

McGraw Hill Education (India) Pvt Ltd. - (Amalgamated) FAQs

The current trading price of McGraw Hill Edu. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of McGraw Hill Edu. stood at ₹0.00 Cr

The latest P/E ratio of McGraw Hill Edu. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of McGraw Hill Edu. as of 31-Dec-1969 is 0.00.

The 52-week high of McGraw Hill Edu. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of McGraw Hill Edu. is ₹170 ( Cr.) .

About McGraw Hill Education (India) Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×