Cello Pens Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Printing & Stationery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Cello Pens

M-Cap below 100cr DeciZen not available

Cello Pens Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Cello Pens:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 18.7%12.6%8.3%-2.2%2.2%38.7%39.6%53.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1011.828.228.48.4364387490490
Sales YoY Gr.-17.5%139.3%0.8%-70.3%4,223.6%6.4%26.5%-
Adj EPS 18.413.29.1-21.427.437.984.30
YoY Gr.--28.4%-30.8%-121.6%NA1804.2%38.3%122.4%-
BVPS (₹) 27.340.549.747.949.376.7114.8199.10
Adj Net
Profit
1.81.30.9-0.20.12.63.68.10
Cash Flow from Ops. 000003.414.9-1-
Debt/CF from Ops. 00000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA77.1%287.6%26.5%
Adj EPS NA56%288.3%122.4%
BVPSNA32%59.2%73.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
67.53920.3-4343.539.653.70
Op. Profit
Mgn %
35.525.87.82.912.30.80.82.3NAN
Net Profit
Mgn %
17.610.73.1-0.71.60.70.91.60
Debt to
Equity
2.71.71.20.40.3000-
Working Cap
Days
049861262655892760
Cash Conv.
Cycle
0-106-1,507-20-130-5,18,985-16-120

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cello Pens Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 490 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 18 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 60.2

Management X-Ray of Cello Pens:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cello Pens

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales10.0211.7728.1728.398.42364.05387.45490.27
Operating Expenses 6.468.7325.9627.577.39361.04384.53479
Manufacturing Costs4.42000000.354.29
Material Costs0.120023.373.820332.71423.63
Employee Cost 0.380000016.8926.88
Other Costs 1.548.7325.964.203.56361.0434.5824.19
Operating Profit 3.563.032.200.821.033.022.9211.27
Operating Profit Margin (%) 35.5%25.8%7.8%2.9%12.2%0.8%0.8%2.3%
Other Income 0.080.200.440.080.070.641.801.58
Interest 0.080000000
Depreciation 1.051.181.360.980.890.040.150.68
Exceptional Items 00000000
Profit Before Tax 2.512.051.28-0.080.213.624.5612.18
Tax 0.750.790.410.090.0710.934.12
Profit After Tax 1.761.260.87-0.170.142.623.638.05
PAT Margin (%) 17.6%10.7%3.1%-0.6%1.6%0.7%0.9%1.6%
Adjusted EPS (₹)18.413.29.1-1.81.427.438.084.3
Dividend Payout Ratio (%)242%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 2.613.874.744.574.717.3310.9619.01
Share Capital 0.960.960.960.960.960.960.960.96
Reserves 1.652.923.793.623.766.3710.0118.06
Minority Interest00000000
Debt7.126.485.851.901.50000
Long Term Debt7.126.485.8500000
Short Term Debt0001.901.50000
Trade Payables0.260.6211.186.092.76111.7198.50109.38
Others Liabilities 0.810.760.740.420.33-0.67-1.1712.28
Total Liabilities 10.8011.7322.5112.999.30118.37108.29140.68

Fixed Assets

Gross Block10.2612.6313.969.308.910.671.593.12
Accumulated Depreciation2.593.494.854.104.820.260.411.09
Net Fixed Assets7.679.149.115.214.090.411.182.03
CWIP 0.770.73000000
Investments 00000000
Inventories0.110.100.090.14029.5527.5748.21
Trade Receivables1.070.6410.865.993.6977.8746.7258.43
Cash Equivalents 0.460.611.310.260.527.2922.9718.71
Others Assets0.720.511.141.3813.259.8413.30
Total Assets 10.8011.7322.5112.999.30118.37108.29140.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Cash Flow From Operating Activity 3.3814.89-1.03
PBT 3.624.5612.18
Adjustment -1-0.01-1
Changes in Working Capital 3.713.09-10.83
Tax Paid -2.95-2.76-1.38
Cash Flow From Investing Activity 3.490.80-3.23
Capex 2.90-0.92-1.52
Net Investments 00.04-2.53
Others 0.591.690.82
Cash Flow From Financing Activity -1.8200
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others -1.8200
Net Cash Flow 5.0415.69-4.27
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)67.5238.9520.27-3.652.9543.539.7253.73
ROCE (%)26.6420.4412.23-0.943.2953.4449.9281.26
Asset Turnover Ratio0.931.041.641.60.765.73.423.94
PAT to CFO Conversion(x)1.9211.82-1.18N/A0000
Working Capital Days
Receivable Days392674108210415939
Inventory Days43120302728
Payable Days75800135423011590

Cello Pens Pvt Ltd. - (Amalgamated) Stock News

Cello Pens Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cello Pens on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Cello Pens stood at ₹0.00.
The latest P/E ratio of Cello Pens as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Cello Pens as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Cello Pens is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cello Pens is ₹490.3 ( Cr.) .

About Cello Pens Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.