SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hubergroup India Ltd (MICRO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523886 NSE: MICRO | Printing & Stationery | Small Cap

BSE Share Price
Not Listed

Hubergroup India Ltd (MICRO)

BSE: 523886 NSE: MICRO
Key Metrics
Market Cap
₹1,585 Cr.
P/E Ratio
10.96
Price to Book (P/B)
2.84
Price to Sales (P/S)
0.64
EV/EBITDA
4.24
Return on Capital Employed (ROCE)
12.73%
Current Price
₹0
Return on Equity (ROE)
8.31%
Return on Assets (ROA)
6.48%
Operating Profit Margin
11.6%
Net Profit Margin
5.81%
Gross Profit Margin
12.9%
Book Value per Share
₹224.2
Sales Growth (YoY)
0.25%
Sales Growth (3 Years)
1.92%
Operating Profit Growth (1 Year)
16.29%
Operating Profit Growth (3 Years)
-8.6%
Net Profit Growth (1 Year)
-16.17%
52-Week Low / High
₹631 / 638
Net Profit Growth (3 Years)
-18.46%
Dividend Yield
0.00%
Promoter Holding
92.46%
Pledged shares (%)
of Promoter's holding (%)
76.25%

DeciZen - make an informed investing decision on Hubergroup India

Based on:

M-Cap below 100cr DeciZen not available

Hubergroup India stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19TTM
ROCE % 25.3%25.9%18.7%20.4%18.6%27.3%28.4%18.8%14.9%12.7%-
Value Creation
Index
0.80.90.30.50.31.01.00.30.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7302,0502,1522,4322,5262,3552,3522,3952,4832,4892,489
Sales YoY Gr.-18.5%5%13%3.8%-6.8%-0.1%1.9%3.7%0.3%-
Adj EPS 57.441.350,592.660,71563,083.692,443.999,304.476,168.360,65367,398.758.1
YoY Gr.--28%122400.3%20%3.9%46.5%7.4%-23.3%-20.4%11.1%-
BVPS (₹) 274.3322.33,66,010.64,19,006.34,46,809.54,99,562.25,91,6096,53,703.67,17,379.56,81,616.2224.2
Adj Net
Profit
143103126151157230247189151168145
Cash Flow from Ops. 94.578.8185-34.619935340867.4-9.1378-
Debt/CF from Ops. 2.54.21.4-9.610.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.1%-0.3%1.9%0.3%
Adj EPS 119.3%1.3%-12.1%11.1%
BVPS138.4%8.8%4.8%-5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19TTM
Return on
Equity %
2313.914.715.514.619.518.212.28.99.60
Op. Profit
Mgn %
13.912.311.612.311.115.216.112.71011.615.4
Net Profit
Mgn %
8.355.96.26.29.810.57.96.16.75.8
Debt to
Equity
0.40.40.30.30.200000-
Working Cap
Days
1311351461521611671581762142140
Cash Conv.
Cycle
667478849910185851061100

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 58.1 55.3
TTM Sales (₹ Cr.) 2,489 3,289
BVPS (₹) 224.2 667.2
Reserves (₹ Cr.) 533 1,634
P/BV 2.84 0.96
PE 10.96 11.52
From the Market
52 Week Low / High (₹) 631.00 / 637.95
All Time Low / High (₹) 22.57 / 765.00
Market Cap (₹ Cr.) 1,585
Equity (₹ Cr.) 24.9
Face Value (₹) 10
Industry PE 49.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0094.0094.0094.0094.0076.25
* Pledged shares as % of Promoter's holding (%)

Valuation of Hubergroup India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19
Sales1,729.702,050.432,151.962,432.482,525.522,354.712,351.522,394.922,483.242,489.43
Operating Expenses + 1,489.791,797.561,902.802,135.482,246.401,996.711,972.082,092.422,234.132,199.74
Manufacturing Costs109.5497.91118.36125.251,120.20971.61974.43109.02122.42119.43
Material Costs1,187.381,466.781,526.681,723.28822734.316871,665.341,787.431,737.07
Employee Cost 66.3154.8461.2863.4277.6988.89114.17112.88121.69129.93
Other Costs 126.56178.03196.49223.53226.50201.90196.48205.18202.59213.31
Operating Profit 239.91252.87249.16297279.12358379.44302.50249.11289.69
Operating Profit Margin (%) 13.9%12.3%11.6%12.2%11.1%15.2%16.1%12.6%10.0%11.6%
Other Income + 4.7750.202.703.0711.5838.9149.5227.6749.4735.04
Exceptional Items 000000000-58.54
Interest 7.1165.7826.4327.2520.0212.236.044.353.893.45
Depreciation 37.3036.6437.1741.4641.2345.4939.2839.2744.1344.76
Profit Before Tax 200.27200.65188.26231.37229.45339.18383.63286.55250.56217.98
Tax 58.4363.8262.2481.9870.9099.17117.0189.8478.1473.44
Profit After Tax 141.84136.84126.02149.39158.55240266.62196.72172.43144.55
PAT Margin (%) 8.2%6.7%5.9%6.1%6.3%10.2%11.3%8.2%6.9%5.8%
Adjusted EPS (₹)57.055.050,666.860,062.063,742.296,491.41,07,192.579,088.269,322.258,113.2
Dividend Payout Ratio (%)10.50%10.90%11.80%10%47.10%36.30%37.30%7.60%43.30%81.70%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19

Equity and Liabilities

Shareholders Fund + 682.14801.58910.381,042.191,111.351,242.561,471.511,625.961,784.341,695.38
Share Capital 24.8724.8724.8724.8724.8724.8724.8724.8724.8724.87
Reserves 657.27776.71885.511,017.321,086.481,217.691,446.641,601.081,759.471,670.51
Debt +239.53261.12194.68279.25166.0700000
Long Term Debt239.5388.5291.6349.4525.2200000
Short Term Debt0172.61103.05229.81140.8500000
Minority Interest0000000000
Trade Payables257.52231.79302.80275.57244.09276.43313.15392.11409.47327.15
Others Liabilities 85.34173.62161.29184.83207.29214.16131.18105.79105.32143.02
Total Liabilities 1,264.541,468.121,569.161,781.851,728.801,733.151,915.842,123.862,299.132,165.55

Fixed Assets

Net Fixed Assets +321.58315.69405.40379.89370.86333.03347.61354.03370.40379.45
Gross Block583.41610.01733.76731.44754.06769.53386.83432.34491.63544.47
Accumulated Depreciation261.83294.32328.37351.55383.20436.5039.2278.31121.23165.03
CWIP 7.8744.785.1012.791.0917.279.7634.837.3523.09
Investments 181.21195.72203.78203.78203.78221.29260.57252.48306.63206.31
Inventories295.87267.60264.31349.09323.09335.90364.39399.86403.57357
Trade Receivables365.92516.22585.81686.58715.64679.45555.32687.20882.85728.11
Cash Equivalents 36.6743.437.782.982.5539.98269.93142.8944.34207.08
Others Assets 55.4384.6896.97146.75111.78106.24108.26252.57284264.52
Total Assets 1,264.541,468.121,569.161,781.851,728.801,733.151,915.842,123.862,299.132,165.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19
Cash Flow From Operating Activity + 94.5478.82184.69-34.64199.21352.73408.1067.38-9.08378.31
PBT 200.27200.65188.26231.37229.45339.18383.63286.55250.56217.98
Adjustment 42.1280.0479.4958.3245.8536.2319.2626.9015.9892.62
Changes in Working Capital -96.33-140.22-5.19-230.214.7479.68128.26-150.6-194.47133.58
Tax Paid -51.52-61.65-77.88-94.12-80.83-102.35-123.05-95.48-81.16-65.88
Cash Flow From Investing Activity + -124.86-84.58-96.42-28.28-11.44-27.95-28.20-135.79-70.87-5.29
Capex -40.73-70.59-88.70-25.88-19.38-27.96-52.36-70.30-34.22-74.17
Net Investments 00-1.2200-42.038.4210.792.835.37
Others -84.13-13.99-6.51-2.407.9442.0415.74-76.29-39.4863.50
Cash Flow From Financing Activity + 56.5212.77-123.9458.01-188.33-287.32-149.75-58.58-18.54-210.27
Net Proceeds from Shares 000.060000000
Net Proceeds from Borrowing 65.53000000000
Interest Paid -10.10-20.65-23.88-25.91-12.37-7.66-3.61-2.89-2.60-2.14
Dividend Paid -17.39-17.42-17.38-17.51-32.05-116.75-119.18-55.69-15.95-208.13
Others 18.4850.83-82.73101.43-143.91-162.91-26.95000
Net Cash Flow 26.207.02-35.67-4.90-0.5537.46230.15-126.99-98.49162.76

Finance Ratio

PARTICULARSDec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19
Ratios
ROE (%)22.8818.4514.7215.314.7220.3919.6512.710.118.31
ROCE (%)25.3125.9418.7320.418.6327.3328.4418.7814.9212.73
Asset Turnover Ratio1.581.571.491.521.511.441.361.221.121.12
PAT to CFO Conversion(x)0.670.581.47-0.231.261.471.530.34-0.052.62
Working Capital Days
Receivable Days70.6075.3088.809196.60102.4090.7092.20115.40118.10
Inventory Days5048.1042.9043.9046.3048.4051.5056.7059.1055.80
Payable Days68.6057.9063.9061.30115.40129.40156.6077.3081.8077.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hubergroup India Ltd FAQs

The current trading price of Hubergroup India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hubergroup India stood at ₹1,584.6 Cr

The latest P/E ratio of Hubergroup India as of 31-Dec-1969 is 10.96.

The latest P/B ratio of Hubergroup India as of 31-Dec-1969 is 2.84.

The 52-week high of Hubergroup India is ₹638.0 and the 52-week low is ₹631.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hubergroup India is ₹2,489 ( Cr.) .

About Hubergroup India Ltd

Micro Inks Limited company was founded by the Bilakhia Brothers as a small scale industry in Vapi, India in 1987 and listed on India’s stock markets in 1991. Presently a Huber group company, it is ISO 9001:2000 and ISO 14001:2004 certified.

Since its very beginning, Micro Inks has remained strongly committed to the printing industry. This is reflected in high levels of investments it had made not only to manufacture inks but also in the key raw materials like pigments, resins, varnishes, additives etc. Micro Inks is today amongst the few ink companies in the world having such high degree of backward integration.

This commitment got a further boost when it became members of the Germany-based Huber Group in 2005. Being perhaps the oldest ink company in the world, the Huber Group has a reputation for high quality printing inks. That quality culture, based on deep insights and rigid internal discipline, is now the driving force behind Micro’s quality.

Micro Inks have a strong faith in partnerships. As an ink company, it not just shares business with its customers but also explores other possibilities. Staying in close touch with customers world wide, had helped it to understand their needs better. This is why, Micro Inks is considered as a most customer friendly company in the industry. Service and quality are the two cornerstones of its business philosophy.

Ever since it became part of Huber Group, it started the process of technology sharing between the two companies and together pioneered !NKREDIBLE technology for the offset inks. This uniquely innovative technology has proved to be distinctly superior. This is one of the examples of product excellence. Many such projects are on in its labs that will continue to deliver better value to the customers.

The Huber Group is an international holding group comprising of 36 companies, spread across the globe. The group is acknowledged as one of the leading printing ink manufacturers and is also equipped with the know how to manufacture and market printing varnishes, dampening solutions, additives and printing auxiliaries.

Today it delivers high quality printing ink solutions, many a times tailor made, to customers with diverse and demanding needs across various geographies, through more than 200 branch offices, sales offices, distributing warehouses and representatives worldwide.

In this endeavour, it is ably backed by a specialist and informed team of more than 3,600 employees that directly contribute to a production capacity of over 340,000 tonnes of products per year.

Product range of the company includes:

  • Offset Inks
  • Flexible Packaging Inks 
  • Screen Inks 
  • Can Coatings, Lacquers and Inks 
  • UV Coating & Inks 
  • Press Chemicals 
  • Raw Materials 
  •  Wire Enamels 

Services

Micro Inks offers the printing industry valuable support in terms of technical issues, product applications, printing methodology, ink and substrate advice. It had created an innovative ink matching system called the ink ATM. It also has access to the Huber Group's INK ACADEMY, which provides trainees and participants with a high quality, informative and industry relevant knowledge on issues such as printing ink, printing process and business processes.

Subsidiaries

Hostmann-Steinberg Inc., USA, Micro Inks (Singapore) Pte. Ltd., Singapore, Micro Inks (Hong Kong) Ltd., Hong Kong and Micro Inks GmbH, Austria, are the wholly owned subsidiary of Micro Inks Limited.

Recent developments

The board of directors at its meeting held on April 25,2009, subject to necessary consent, approval and permission that may be required and subsequent to transfer of the entire investment (including additional paid in capital) in Hostmann Steinberg Inc.USA to the Company, has now decided to divest Micro Inks GmbH in favour of Michael Huber Muenchen GmbH, Germany, a fellow subsidiary, for a consideration of not less than EURO 17292, valued on the net asset basis by an independent firm of Chartered Accountants.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×