ETC Networks Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532958 | NSE: ETC | TV Broadcasting & Software Production | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on ETC Net(Amalgamated)

M-Cap below 100cr DeciZen not available

ETC Networks Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
85.04
Market Cap:
258.3 Cr.
52-wk low:
263
52-wk high:
268

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of ETC Net(Amalgamated):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 0.1%10.2%-29.3%34.1%29.3%12.4%10.9%4.9%45%7.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 053.834.843.842.646.744.120.677.866.757
Sales YoY Gr.-NA-35.3%25.8%-2.7%9.5%-5.5%-53.4%278.7%-14.3%-
Adj EPS 0.22.1-1110.210.654.823.924.19.13.1
YoY Gr.-945%-626.3%NA4.5%-52.8%-4.8%400.2%1.1%-62.2%-
BVPS (₹) 0000000099.2105.1108.3
Adj Net
Profit
02.5-12.914.115.97.57.11.823.58.93
Cash Flow from Ops. 02.21.99.215.317.49.42.918.27.6-
Debt/CF from Ops. 01.46.30.90.30.10.11.406.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA9.4%14.8%-14.3%
Adj EPS 52.9%-3%24.1%-62.2%
BVPSNANANA6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
0.19.3-38.741.831.912.510.94.846.68.92.9
Op. Profit
Mgn %
09-23.544.242.537.330.710.621.6172.3
Net Profit
Mgn %
04.6-3732.337.316.116.28.530.213.35.3
Debt to
Equity
00.10.50.20.1002.500.5-
Working Cap
Days
01393032533042822783531423150
Cash Conv.
Cycle
035844712412814116716580

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - ETC Networks Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 3.1 -
TTM Sales (₹ Cr.) 57.2 -
BVPS (₹.) 108.3 -
Reserves (₹ Cr.) 96 -
P/BV 2.45 -
PE 85.04 -
From the Market
52 Week Low / High (₹) 263.00 / 268.00
All Time Low / High (₹) 50.10 / 525.00
Market Cap (₹ Cr.) 258
Equity (₹ Cr.) 9.7
Face Value (₹) 10
Industry PE 19.3

Management X-Ray of ETC Net(Amalgamated):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00100.00100.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ETC Net(Amalgamated)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales053.8234.8343.8042.6046.6544.1020.5577.8266.66
Operating Expenses 0.014943.0524.4624.6829.6430.6518.4461.2355.74
Manufacturing Costs029.215.623.723.293.573.494.4020.5514.14
Material Costs007.265.574.876.747.932.804.325.23
Employee Cost 03.862.922.923.655.015.784.1610.8114.19
Other Costs 0.0115.9327.2412.2512.8714.3213.457.0725.5522.18
Operating Profit -0.014.83-8.2219.3417.9217.0113.462.1116.5810.92
Operating Profit Margin (%) -9.0%-23.6%44.2%42.1%36.5%30.5%10.3%21.3%16.4%
Other Income 0.020.140.171.301.701.261.110.984.176
Interest 00.601.241.320.770.320.080.190.290.07
Depreciation 01.703.213.165.166.453.470.903.553.41
Exceptional Items 0000000000
Profit Before Tax 0.012.66-12.5016.1613.7011.5011.01216.9113.43
Tax 00.220.392.03-2.084.283.940.30-6.454.82
Profit After Tax 02.44-12.8914.1315.787.227.081.7023.368.61
PAT Margin (%) -4.5%-37.0%32.3%37.0%15.5%16.0%8.3%30.0%12.9%
Adjusted EPS (₹)0.22.1-11.010.210.64.84.723.224.08.8
Dividend Payout Ratio (%)0%0%0%20%19%21%21%0%10%28%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund 0.3141.6224.9742.6957.0762.5867.951.6496.69102.46
Share Capital 0.2011.7011.7013.9214.9614.9614.960.739.749.74
Reserves 0.1129.9213.2728.7742.1147.6252.990.9186.9592.71
Minority Interest0000000000
Debt03.1312.088.663.781.600.424.090.4250.15
Long Term Debt03.1312.088.663.781.600.424.090.4250.15
Short Term Debt0000000000
Trade Payables08.9511.866.138.858.627.973.5416.3815.16
Others Liabilities 11.081.858.0511.868.415.5557.472.099.05
Total Liabilities 11.3955.5556.9769.3478.1278.3581.3416.74115.58176.83

Fixed Assets

Gross Block025.3629.9437.7142.3340.5534.645.3938.2538.54
Accumulated Depreciation01.704.858.0114.1818.2114.592.5316.7919.41
Net Fixed Assets023.6625.0829.7028.1522.3420.062.8621.4619.13
CWIP 01.863.430.230.160.110.230.150.1345.50
Investments 00.010.010.010.0110.3424.12029.4237.11
Inventories05.013.902.441.681.662.202.112.582.67
Trade Receivables016.0717.4325.4830.4329.2528.011.4530.3430.18
Cash Equivalents 00.130.125.0610.0710.773.017.3610.5214.01
Others Assets11.388.8076.437.623.893.712.8021.1328.23
Total Assets 11.3955.5556.9769.3478.1278.3581.3416.74115.58176.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity 02.221.939.2415.3317.369.392.9218.157.63
PBT 0.012.66-12.5016.1613.7011.5011.01216.9113.43
Adjustment 02.227.594.357.177.174.330.932.790.88
Changes in Working Capital -0-2.367.31-10.33-3.91.12-1.250.320.95-3.76
Tax Paid 0-0.30-0.47-0.94-1.63-2.43-4.70-0.34-2.50-2.92
Cash Flow From Investing Activity -10-33.26-9.89-4.40-1.72-10.81-13.790.09-15.05-51.01
Capex 0-27.48-9.57-4.60-2.33-0.98-0.92-0.50-0.74-46.92
Net Investments -10-0.01000-10.34-13.780-16.66-7.74
Others 0-5.77-0.320.200.610.510.920.592.353.65
Cash Flow From Financing Activity 1031.167.950.09-8.81-5.86-3.36-0.08-1.5346.86
Net Proceeds from Shares 1127.7306.7200001.270
Net Proceeds from Borrowing 03.138.78-1.80-1.92-2.18-1.600050
Interest Paid 0-0.60-1-1.30-0.80-0.32-0.06-0.05-0.25-0.03
Dividend Paid 0000-3.13-3.36-1.700-1.62-2.84
Others -10.900.18-3.53-2.9600-0.03-0.93-0.27
Net Cash Flow 00.13-0.014.944.800.69-7.762.931.573.49
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)1.2911.65-38.8442.9432.6612.310.974.9347.528.65
ROCE (%)0.1111.65-27.5940.3926.5319.2716.935.7632.6210.81
Asset Turnover Ratio01.610.620.690.580.60.550.421.180.46
PAT to CFO Conversion(x)N/A0.91N/A0.650.972.41.331.720.780.89
Working Capital Days
Receivable Days010917617924023323726275166
Inventory Days0344726181316381114
Payable Days005235905624743827508411,101

ETC Networks Ltd. (Amalgamated) Stock News

ETC Networks Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ETC Net(Amalgamated) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of ETC Net(Amalgamated) stood at ₹258.3.
The latest P/E ratio of ETC Net(Amalgamated) as of 01-Jan-1970 05:30 is 85.04.
The latest P/B ratio of ETC Net(Amalgamated) as of 01-Jan-1970 05:30 is 2.45.
The 52-week high of ETC Net(Amalgamated) is ₹268.0 and the 52-week low is ₹263.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ETC Net(Amalgamated) is ₹57.23 ( Cr.) .

About ETC Networks Ltd. (Amalgamated)

ETC Networks is one of the leading television networks in India that owns two channels - ETC Hindi and ETC Channel Punjabi. The company is a listed on the Bombay Stock Exchange (BSE) and is only the second broadcasting network to break even in its first year of operations.

ETC was launched in 1999 as a 24-hour Indian music channel and was rated as the No.1 within a short span. It became the first channel to associate itself with big banner films to telecast exclusive promos and contests.

Within a short span of four months ETC Channel Punjabi became the No.1 Punjabi channel amongst stiff competition from others of its genre. The channel, among its other achievements, has bagged exclusive rights for eleven years to telecast Gurbani live from the Golden Temple, Amritsar.

Group companies

  • Zee Entertainment Enterprises
  • Zee News
  • Dish TV India
  • Wire & Wireless India
  • Essel Propack
Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.