SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fox Star Studios India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Fox Star Studios Share Price

BSE Share Price
Not Listed

Fox Star Studios India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Fox Star Studios Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹558 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-3.47%
Return on Capital Employed (ROCE)
-2.93%
Return on Assets (ROA)
-2.69%
Operating Profit Margin
55.3%
Net Profit Margin
-2.45%
Gross Profit Margin
55.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
48.35%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
66.26%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹478 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Fox Star Studios India Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -0.9%-19.8%2.8%-3.5%-17.2%-2.9%-

Growth Parameters

Sales 57.4123306138376558558
Sales YoY Gr.-114.6%148.1%-54.8%172.2%48.4%-
Adj EPS -1.4-32.12.1-7.9-34.3-4.90
YoY Gr.-NANA-473.1%NANA-
BVPS (₹) 152.1155.2171.2191.6157.2189.90
Adj Net
Profit
-0.8-27.42.3-14.2-61.5-130
Cash Flow from Ops. 5.142.215387.1248189-
Debt/CF from Ops. 00.70.10.40.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA57.6%22.2%48.4%
Adj EPS NANA-232%NA
BVPSNA4.5%3.5%20.8%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-0.9-251.5-5.3-19.7-3.30
Op. Profit
Mgn %
28.838.851.452.549.255.3NAN
Net Profit
Mgn %
-1.4-22.20.8-10.2-16.3-2.30
Debt to
Equity
00.20.10.10.10-
Working Cap
Days
0967014951830
Cash Conv.
Cycle
0-11-16-111220

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales57.43123.22305.67138.23376.31558.27
Operating Expenses + 40.8775.41148.5665.64191.33250.70
Manufacturing Costs000000
Material Costs000000
Employee Cost 8.779.9911.8613.2317.1519.38
Other Costs 32.1065.42136.7052.41174.18231.32
Operating Profit 16.5647.81157.1172.60184.99307.57
Operating Profit Margin (%) 28.8%38.8%51.4%52.5%49.2%55.1%
Other Income + 0.713.791.422.110.262.01
Exceptional Items 000000
Interest 0.040.642.773.682.391.74
Depreciation 18.0176.15153.4384.94244.40321.49
Profit Before Tax -0.78-25.202.33-13.92-61.55-13.66
Tax 000000
Profit After Tax -0.78-25.202.33-13.92-61.55-13.66
PAT Margin (%) -1.4%-20.5%0.8%-10.1%-16.4%-2.5%
Adjusted EPS (₹)-1.4-29.52.1-7.8-34.4-5.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Fox Star Studios - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 86.50132.48187.77342.89281.34504.70
Share Capital 5.698.5310.9717.8917.8926.58
Reserves 80.82123.94176.80324.99263.45478.12
Debt +0292035280
Long Term Debt000000
Short Term Debt0292035280
Minority Interest000000
Trade Payables11.2818.8224.215.4028.6517.55
Others Liabilities 8.7124.6234.3842.8065.9388.43
Total Liabilities 106.50204.92266.36426.09403.91610.68

Fixed Assets

Net Fixed Assets +58.9042.0348.2540.5461.8860.93
Gross Block133.03192.31351.90429.11694.821,015.15
Accumulated Depreciation74.13150.28303.64388.57632.94954.22
CWIP 25.75110.5799.27316.79262.70282.02
Investments 000000
Inventories0.200.092.431.660.050
Trade Receivables2.8618.87109.6624.06100.79
Cash Equivalents 5.873.5550.9123.6719.1073.57
Others Assets 12.9129.8255.5033.7736.1193.38
Total Assets 106.50204.92266.36426.09403.91610.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 5.0742.23153.2287.08247.78189.26
PBT -0.78-25.202.33-13.92-61.55-13.66
Adjustment 17.3376.78157.7688.62278.52328.93
Changes in Working Capital -9.5-6.2-3.0810.430.9-121.54
Tax Paid -1.97-3.14-3.781.98-0.10-4.47
Cash Flow From Investing Activity + -49.43-144.09-147.09-294.67-242.95-342.30
Capex -50.15-144.85-148.36-296.75-243.29-344.31
Net Investments 000000
Others 0.720.761.272.080.342
Cash Flow From Financing Activity + 999.5441.23180.36-9.39207.51
Net Proceeds from Shares 9.0371.1752.96169.040237.01
Net Proceeds from Borrowing 000000
Interest Paid -0.03-0.63-2.74-3.68-2.39-1.51
Dividend Paid 000000
Others 029-915-7-28
Net Cash Flow -35.36-2.3247.36-27.24-4.5754.46

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-0.9-23.021.45-5.25-19.72-3.47
ROCE (%)-0.86-19.82.76-3.5-17.22-2.93
Asset Turnover Ratio0.540.791.30.40.911.1
PAT to CFO Conversion(x)N/AN/A65.76N/AN/AN/A
Working Capital Days
Receivable Days18.2032.2017.202616.4040.80
Inventory Days1.300.401.505.400.800
Payable Days000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fox Star Studios India Pvt Ltd. (Amalgamated) FAQs

The current trading price of Fox Star Studios on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Fox Star Studios stood at ₹0.00 Cr

The latest P/E ratio of Fox Star Studios as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Fox Star Studios as of 31-Dec-1969 is 0.00.

The 52-week high of Fox Star Studios is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fox Star Studios is ₹558 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Fox Star Studios India Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: