Fox Star Studios India Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | TV Broadcasting & Software Production | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Fox Star Studios

M-Cap below 100cr DeciZen not available

Fox Star Studios India Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Fox Star Studios:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -0.9%-21.7%2.3%-4%-17.4%-2.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 57.4123306138376558558
Sales YoY Gr.-114.6%148.1%-54.8%172.2%48.4%-
Adj EPS -1.4-32.12.1-7.9-34.3-4.90
YoY Gr.-NANA-473.1%NANA-
BVPS (₹) 152.1155.2171.2191.6157.2189.90
Adj Net
Profit
-0.8-27.42.3-14.2-61.5-130
Cash Flow from Ops. 5.142.215387.1248189-
Debt/CF from Ops. 00.70.10.40.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA57.6%22.2%48.4%
Adj EPS NANA-232%NA
BVPSNA4.5%3.5%20.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-0.9-251.5-5.3-19.7-3.30
Op. Profit
Mgn %
28.838.851.452.549.255.3NAN
Net Profit
Mgn %
-1.4-22.20.8-10.2-16.3-2.30
Debt to
Equity
00.20.10.10.10-
Working Cap
Days
0967014951830
Cash Conv.
Cycle
0-11-16-111220

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Fox Star Studios India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 558 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 478 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 19.6

Management X-Ray of Fox Star Studios:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Fox Star Studios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales57.43123.22305.67138.23376.31558.27
Operating Expenses 40.8775.41148.5665.64191.33250.70
Manufacturing Costs000000
Material Costs000000
Employee Cost 8.779.9911.8613.2317.1519.38
Other Costs 32.1065.42136.7052.41174.18231.32
Operating Profit 16.5647.81157.1172.60184.99307.57
Operating Profit Margin (%) 28.8%38.8%51.4%52.5%49.2%55.1%
Other Income 0.713.791.422.110.262.01
Interest 0.040.642.773.682.391.74
Depreciation 18.0176.15153.4384.94244.40321.49
Exceptional Items 000000
Profit Before Tax -0.78-25.202.33-13.92-61.55-13.66
Tax 000000
Profit After Tax -0.78-25.202.33-13.92-61.55-13.66
PAT Margin (%) -1.4%-20.5%0.8%-10.1%-16.4%-2.4%
Adjusted EPS (₹)-1.4-29.52.1-7.8-34.4-5.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 86.50132.48187.77342.89281.34504.70
Share Capital 5.698.5310.9717.8917.8926.58
Reserves 80.82123.94176.80324.99263.45478.12
Minority Interest000000
Debt0292035280
Long Term Debt000000
Short Term Debt0292035280
Trade Payables11.2818.8224.215.4028.6517.55
Others Liabilities 8.7124.6234.3842.8065.9388.43
Total Liabilities 106.50204.92266.36426.09403.91610.68

Fixed Assets

Gross Block133.03192.31351.90429.11694.821,015.15
Accumulated Depreciation74.13150.28303.64388.57632.94954.22
Net Fixed Assets58.9042.0348.2540.5461.8860.93
CWIP 25.75110.5799.27316.79262.70282.02
Investments 000000
Inventories0.200.092.431.660.050
Trade Receivables2.8618.87109.6624.06100.79
Cash Equivalents 5.873.5550.9123.6719.1073.57
Others Assets12.9129.8255.5033.7736.1193.38
Total Assets 106.50204.92266.36426.09403.91610.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 5.0742.23153.2287.08247.78189.26
PBT -0.78-25.202.33-13.92-61.55-13.66
Adjustment 17.3376.78157.7688.62278.52328.93
Changes in Working Capital -9.5-6.2-3.0810.430.9-121.54
Tax Paid -1.97-3.14-3.781.98-0.10-4.47
Cash Flow From Investing Activity -49.43-144.09-147.09-294.67-242.95-342.30
Capex -50.15-144.85-148.36-296.75-243.29-344.31
Net Investments 000000
Others 0.720.761.272.080.342
Cash Flow From Financing Activity 999.5441.23180.36-9.39207.51
Net Proceeds from Shares 9.0371.1752.96169.040237.01
Net Proceeds from Borrowing 000000
Interest Paid -0.03-0.63-2.74-3.68-2.39-1.51
Dividend Paid 000000
Others 029-915-7-28
Net Cash Flow -35.36-2.3247.36-27.24-4.5754.46
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-0.9-23.021.45-5.25-19.72-3.47
ROCE (%)-0.86-19.82.76-3.5-17.22-2.93
Asset Turnover Ratio0.540.791.30.40.911.1
PAT to CFO Conversion(x)N/AN/A65.76N/AN/AN/A
Working Capital Days
Receivable Days183217261641
Inventory Days102510
Payable Days000000

Fox Star Studios India Pvt Ltd. (Amalgamated) Stock News

Fox Star Studios India Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fox Star Studios on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Fox Star Studios stood at ₹0.00.
The latest P/E ratio of Fox Star Studios as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Fox Star Studios as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Fox Star Studios is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fox Star Studios is ₹558.3 ( Cr.) .

About Fox Star Studios India Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.