Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Jain Studios Ltd (JAINSTUDIO)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532033 NSE: JAINSTUDIO TV Broadcasting & Software Production | Small Cap | Jain Studios Share Price
₹2.65 0.00 (0.00%)
As on 26-Jul'22 18:01
Jain Studios Ltd (JAINSTUDIO)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532033 NSE: JAINSTUDIO TV Broadcasting & Software Production | Small Cap | Jain Studios Share Price
₹2.65 0.00 (0.00%)
As on 26-Jul'22 18:01
Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹2.7
52-Week Low / High
₹3 / 3
TTM EPS
₹-0.6
TTM Sales
₹17.6 Cr.
Book Value per Share
₹13.6
P/E Ratio
0.00
Industry PE
17.8
Price to Book (P/B)
0.20
Price to Sales (P/S)
0.43
EV/EBITDA
13.80
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-6.45%
Return on Capital Employed (ROCE)
2.18%
Return on Assets (ROA)
-1.94%
Operating Profit Margin
12.1%
Net Profit Margin
-8.98%
Gross Profit Margin
-4.3%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-96.52%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
59.87%
Pledged shares (%) of Promoter's holding (%)
93.02%
Reserves
₹10 Cr.
Equity
₹28.6 Cr.
Face Value
₹10
All Time Low / High
₹0.68 / 750.00
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0.5% | 6.1% | -9.4% | -0.8% | 2.8% | -0.9% | -4.8% | -1.2% | -5.9% | -6.2% | - |
| Value Creation Index ⓘ | -1.0 | -0.6 | -1.7 | -1.1 | -0.8 | -1.1 | -1.3 | -1.1 | -1.4 | -1.4 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 6.6 | 11.1 | 12.5 | 17.9 | 24.2 | 23.1 | 10.2 | 8.2 | 3.2 | 0.1 | 0 |
| Sales YoY Gr. | - | 67.6% | 12.4% | 43.5% | 35.5% | -4.6% | -55.7% | -19.6% | -61.6% | -96.5% | - |
| Adj EPS ⓘ | -1.4 | -4.2 | -2.2 | -0.5 | 0.2 | -0.7 | -0.1 | 0.2 | -0.4 | -0.4 | -0.4 |
| YoY Gr. | - | NA | NA | NA | NA | -466.7% | NA | NA | -373.3% | NA | - |
| BVPS (₹) ⓘ | 16.4 | 16.8 | 14.5 | 12.6 | 13 | 12.3 | 12 | 12.2 | 11.8 | 11.4 | 11.1 |
| Adj Net Profit ⓘ | -2 | -6 | -3.1 | -1.4 | 0.5 | -1.9 | -0.3 | 0.4 | -1.2 | -1.2 | -1 |
| Cash Flow from Ops. ⓘ | 0.7 | 10.1 | -3.3 | 0.2 | 2.9 | 0.5 | -0.2 | 0.4 | -0.1 | -2.8 | - |
| Debt/CF from Ops. ⓘ | 38.4 | 1.5 | -3.1 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -36.6% | -66% | -77.9% | -96.5% | ||||
| Adj EPS ⓘ | NA | -218.5% | NA | NA | ||||
| BVPSⓘ | -4% | -2.7% | -1.9% | -3.5% | ||||
| Share Price | -7.7% | 5.8% | - | - | ||||
Key Financial Parameters ⓘ
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -7.1 | -22.3 | -10.3 | -3.7 | 1.3 | -4.8 | -0.7 | 1.2 | -3.1 | -3.3 | -3.5 |
| Op. Profit Mgn % ⓘ | 13.4 | -59.4 | -21 | 0.8 | 4.5 | 2.1 | -0.5 | 1.4 | -41.1 | -1221.2 | NAN |
| Net Profit Mgn % ⓘ | -29.8 | -54.5 | -25.1 | -7.6 | 2.1 | -8.2 | -2.7 | 5.3 | -37.1 | -1042.9 | -INF |
| Debt to Equity ⓘ | 1.1 | 0.6 | 0.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 1,379 | 761 | 614 | 489 | 433 | 591 | 1,667 | 2,170 | 5,488 | 1,43,917 | 0 |
| Cash Conv. Cycle ⓘ | 879 | 481 | 328 | 203 | 146 | 188 | 532 | 728 | 2,495 | 1,12,877 | 0 |
Valuation of Jain Studios - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 12.91 | 12.91 | 12.91 | 12.91 | 12.91 | 93.02 | 93.02 | 93.02 | 93.02 | 93.02 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 |
|---|---|---|---|---|---|
| Sales | 15.81 | 23.28 | 26.33 | 14.76 | 17.57 |
| Operating Expenses ⓘ + | 11.45 | 19.43 | 31.92 | 15.97 | 15.45 |
| Operating Profit ⓘ | 4.36 | 3.85 | -5.60 | -1.21 | 2.12 |
| Operating Profit Margin (%) | 27.6% | 16.5% | -21.3% | -8.2% | 12.1% |
| Other Income ⓘ + | 0.80 | 0.67 | 4.89 | 0.76 | 0.51 |
| Interest ⓘ | 2.91 | 0.35 | 0.85 | 3 | 3.39 |
| Depreciation ⓘ | 1.27 | 1.16 | 1.13 | 1.26 | 1.69 |
| Profit Before Tax ⓘ | 0.99 | 6.56 | -2.69 | -4.72 | -2.21 |
| Tax ⓘ | 0.32 | 2.25 | 1.53 | -1.83 | -0.63 |
| Profit After Tax | 0.66 | 4.31 | -4.22 | -2.89 | -1.58 |
| PAT Margin (%) | 4.2% | 18.5% | -16.0% | -19.6% | -9.0% |
| Adjusted EPS (₹) | 0.2 | 2.9 | -2.9 | -2.2 | -1.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 29.67 | 35.59 | 49.63 | 46.40 | 46.17 | ||||||
| Debt + | 25.69 | 22.22 | 21.59 | 27.51 | 31.91 | ||||||
| Minority Interest | 0.72 | 0.91 | 0.91 | 1.24 | 1.88 | ||||||
| Trade Payables | 2.21 | 3.45 | 3.49 | 4.37 | 6.89 | ||||||
| Others Liabilities ⓘ | 2.05 | 3.08 | 0.93 | -1.91 | -1.39 | ||||||
| Total Liabilities ⓘ | 60.34 | 65.25 | 76.55 | 77.61 | 85.46 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 24.16 | 23.09 | 40.57 | 43.53 | 45.61 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | ||||||
| Investments ⓘ | 4 | 4 | 4 | 4 | 4 | ||||||
| Inventories | 0.55 | 0.65 | 1.27 | 1.52 | 1.75 | ||||||
| Trade Receivables | 17.61 | 23.29 | 21.63 | 20.08 | 25.86 | ||||||
| Cash Equivalents | 2.59 | 3.07 | 3.10 | 2.88 | 3.29 | ||||||
| Others Assets ⓘ | 11.43 | 11.15 | 5.98 | 5.59 | 4.95 | ||||||
| Total Assets ⓘ | 60.34 | 65.25 | 76.55 | 77.61 | 85.46 | ||||||
| PARTICULARS | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -9.91 | 0.71 | 1.62 | 1.01 | 1.04 |
| Cash Flow From Investing Activity ⓘ + | 0.10 | 0.04 | -0.15 | -4.14 | -3.66 |
| Cash Flow From Financing Activity ⓘ + | 9.86 | -0.27 | -1.44 | 2.91 | 3.02 |
| Net Cash Flow ⓘ | 0.06 | 0.48 | 0.03 | -0.22 | 0.41 |
| PARTICULARS | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 2.73 | 15.65 | -14.62 | -11.24 | -6.45 | |||||
| ROCE (%) | 7.52 | 13.19 | -3.62 | -3.41 | 2.18 | |||||
| Asset Turnover Ratio | 0.26 | 0.37 | 0.37 | 0.19 | 0.22 | |||||
| PAT to CFO Conversion(x) | -15.02 | 0.16 | N/A | N/A | N/A | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 406.50 | 320.60 | 311.40 | 515.90 | 477.20 | |||||
| Inventory Days | 12.70 | 9.40 | 13.30 | 34.50 | 34 | |||||
| Payable Days | -1,461.90 | 0 | -2,067.40 | -5,540.20 | -9,020.80 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Jain Studios Ltd FAQs
The current trading price of Jain Studios on 26-Jul-2022 18:01 is ₹2.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Jul-2022 the market cap of Jain Studios stood at ₹7.58 Cr
The latest P/E ratio of Jain Studios as of 25-Jul-2022 is 0.00.
The latest P/B ratio of Jain Studios as of 25-Jul-2022 is 0.24.
The 52-week high of Jain Studios is ₹2.65 and the 52-week low is ₹2.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jain Studios is ₹0.00 ( Cr.) .
Data is not available for this company.
The key valuation ratios of Jain Studios Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
No data found
About Jain Studios Ltd
JSL incorporated on January 3, 1991, is a public limited company promoted by J K Jain and associates and joint American Indian Network Inc. USA. In 1994, JSL started broadcasting 'Jain Satellite Television' with the help of a Russian satellite 'Stationer 21'. It has been in the business of production, marketing and broadcasting of video software. The company has established a network of video production and marketing facilities with regional offices in Mumbai, New Delhi, Chennai, Calcutta, Bangalore, Ahmedabad, Lucknow, Guwahati and Hyderabad.
Jain Studios is equipped with all required state of art IEC material development infrastructure for behaviour change (BC) and top of the line professionals. Complete communication material production line is available under one roof. It enables them to provide complete communication solutions in a very cost effective way.
Services:
• Final Production of IEC materials • Out Door Media • Mobile van based awareness campaigns • Other below the line activities
Clients:
1. SOCIAL SECTOR CLIENTS: - National Thermal Power Corporation (NTPC)- Mahanagar Telephone Nigam Limited (MTNL), Delhi- Ministry Of Health and Welfare, Govt. of India.- Ministry of Women and Child Development, Govt. of India..- Ministry of Rural Development, Govt. of India.- National Commission on Population- Ministry of Agriculture, Govt. of India.- Election Commission of India- Directorate of Medical Health and family Welfare, Uttaranchal.- Uttaranchal Health System Development Project, Uttaranchal- UAHSDP- Directorate of Medical Health and family Welfare, Madhya Pradesh- Uttar Pradesh Health System Development Project.- Rotary International (INPPC) – Working on polio eradication- Most India (World Bank Funded)- Micronutrient Deficiency Programme. - SWAJAL, Uttaranchal (World Bank Funded).- Jindal Group- Orissa Tourism- Coca-Cola India.- U.P. Power Corporation Ltd., Lucknow (World Bank Funded)- Municipal Corporation of Delhi (MCD)- Directorate of Medical Health and family Welfare, Madhya Pradesh- Population Services International (PSI), Madhya Pradesh- UNICEF- USAID- National Hydro Power Corporation (NHPC)- Assam Aids Control Society (ASACS)- Orissa Remote Sensing Application Center (GRAMSAT)
2. COMMERCIAL SECTOR CLIENTS:- Allwyn- Eskayef- Onida - Asian Paints- Exide - Phillips- Bajaj Auto - Goodlass Nerolac- PIL - Bata- Goodyear - Polar- USHA Intl.- Hero Motors- Shri Ram Honda - Birla Tyres- HMT Watches - Siemens- Blowplast - Intel Corporation- T I Diamond - BMG Crescendo- J K Tyres - Tata Bearing- Timex Watches - BPL- Kelvinator - Tirupati Texnit- Ceat Tyres - Khaitan Fan- TVS Rubber (tyre) - Dunlop Tyres- KurlOn - TVS Suzuki- EBC Batteries - Lloyd's Steel- LG Electronics - UP Asbestos Ltd.- LML - Videocon- Godrej Locks - Modi Rubber (tyre)- Weston - Escorts Tractors- Cummins - Tata GC Sheet (TISCO)
3. CONSUMER NON DURABLE / FMCG - Proctor & Gamble - ACC Cement- Ampro Biscuits - Grasim- Parle Products - Amrit Banaspati Co. Ltd.- Harrison Malyalam - Parrys’- Amrutanjan - Hindustan Latex- Pepsi Co. India - Andrew Yule- Hindustan Lever - Perfetti India Ltd.- Auro Food - HMT- Pioma Industries - Baidyanath- Champion Spark Plug - Ponds- Purolator Filters - Beauty Cosmetics- IDV - Bengal Chemicals- Indian Tobacco Co. - Ragga- Bharat Shell - ISPL- Agro Tech (Rath) - Modi Revlon- Britannia - Jagatpal Premchand- Reckitt & Colman India - Wrigley’s- Brooke Bond India Ltd. - Jagsonpal- S.V. Products - Cadbury- J K Cement - Shalimar Hair Oil- Cadila Pharmaceuticals - Johnson & Johnson- Shaw Wallace - Coke- Karnataka Soaps - SIEL- Colgate - Kellogg’s- SmithKline Beecham - HLL Wheel Green- Dey's Medical - Kwality- Stick Pens - Dharampal Satyapal- Lipton - Tata Tea- Doctor Biscuits - Maharishi Ayurved- The Assam Co. - Duncan Tea- Marico Industries - Timex Watches- EID Parry - McDowell's- Tomco - Elf Lubricants- Modi Cement - TTK Prestige- Funsnacks - Motorol- Usha Intl. - G.D. Pharmaceutical- Nestle - VST- Geoffrey Manners - Nicco- Weekender - Glaxo India Ltd.- Nippo - Wilkinson Swords- Godfrey Phillips India - Nirma Chemicals- Wipro - Godrej Soaps Ltd.- Northern Minerals - Nutrine- Golden Tobacco Co.
4. FINANCIAL ISSUES - ICICI - Indian Petroleum Corporation- Bharat Petroleum Corporation Limited- Larsen & Toubro
5. CONCEPTS / SERVICES- E-TV (Bangla) - Skumars.Com (e-commerce portal)- ESPN Star Sports- ZEE Telefilms (Zee Cinema, ZEE TV, Alpha Punjabi
6. AGRICULTURAL CLIENTS- Bayer India Ltd.- Glaxo Agrivet Farm Care- Merind India- Monsanto India Ltd.- Gujarat Narmada Fertilizer Ltd.- NOCIL- Chambal Fertilizers & Chemicals Ltd.- Hindustan Ciba Geigy- Cynamid India Ltd.- Hoechst- Rallis India Ltd.- Duncan’s Agro- ITC (Agri Business Division)- Rhone Poulenc- E.I. DuPont- Novartis India Ltd.- Lupin Agrochemicals- Sandoz- Excel Industries Ltd.- Marico Seeds- JK Seeds- Paradeep Phosphate Ltd.
7. GOVERNMENT CLIENTS - Uttar Pradesh Bhumi Sudhar Nigam (UPBSN)- Uttar Pradesh Diversified Agricultural Support Project (UPDASP)- Uttar Pradesh State Industrial Development Corporation (UPSIDC)- Taj Expressway Project- Directorate of A/V Publicity (DAVP)- Government of Madhya Pradesh- Government of Uttar Pradesh- Government of Rajasthan
8. GOVERNMENT UNDERTAKINGS (SOCIAL CAUSE)- Bharat Petroleum Co. Ltd.- National Dairy Development Board- Drinking Water Mission- Life Insurance Corporation of India- General Insurance Company- Petroleum Conservation & Research Agency- National Insurance Corporation- Indraprastha Gas Limited
9. POLITICAL CLIENTS- Congress (I): 1989, 1991, 1992, 1998, 1999, 2001- Bhartiya Janata Party: 1992, 1999, 2001- Indian National Lok Dal (INLD / Mr. OP Chouthala): 2000- Haryana Vikash Party (Banshi Lal): 1998- Telugu Desam: 1996- Dravidra Munnetra Kajagam (DMK / Jayalalitha): 1992
10. SOCIAL CLIENTS - Bank of India- National Literacy Mission- National Immunization Mission- CPR Environmental- National Egg Coordination Committee- Parivar Seva Sansthan- Drinking Water Mission- PSI (Papulation Services International)- SIFPSA- UNICEF- Rotary International (Polio Plus).
You have 36 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
