SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Network 18 Media & Investments Ltd (NETWORK18) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532798 NSE: NETWORK18 | TV Broadcasting & Software Production | Small Cap

Network 18 Media Inv Share Price

34.26 -0.19 (-0.55%)
As on 05-May'26 16:59

Network 18 Media & Investments Ltd (NETWORK18)

BSE: 532798 NSE: NETWORK18
Key Metrics
Market Cap
₹5,283 Cr.
P/E Ratio
19.87
Price to Book (P/B)
1.07
Price to Sales (P/S)
2.70
EV/EBITDA
121.64
Return on Capital Employed (ROCE)
59.81%
Current Price
₹34.3
Return on Equity (ROE)
109.47%
Return on Assets (ROA)
49.13%
Operating Profit Margin
1.8%
Net Profit Margin
169.46%
Gross Profit Margin
-8.6%
Book Value per Share
₹32.2
Sales Growth (YoY)
4.32%
Sales Growth (3 Years)
124.61%
Operating Profit Growth (1 Year)
86.45%
Operating Profit Growth (3 Years)
120.22%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹27 / 65
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
56.89%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Network 18 Media & Investments Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1.6% based on the current price.
Q.1 Revenue growth of Network 18 Media & Investments Ltd?
Network 18 Media & Investments Ltd revenue growth is 4.3% for FY-2025, which is below its 5-year CAGR of 76.27%, indicating slower growth.
Q.1 Which industry/sub-sector does Network 18 Media & Investments Ltd belong to?
Network 18 Media & Investments Ltd belongs to the Media sector, operating specifically within the TV Broadcasting & Software Production segment.
Q.1 Promoter shareholding and pledge status of Network 18 Media & Investments Ltd?
Promoters hold 56.89% of the Network 18 Media & Investments Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Network 18 Media & Investments Ltd vs industry peers?
Network 18 Media & Investments Ltd revenue CAGR is 76.27%, compared to the industry median CAGR of -2.92%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Network 18 Media Inv

Based on:

Overall Rating

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Network 18 Media & Investments stock performance

Key Ratios
mw4me loader

Is Network 18 Media & Investments Ltd an attractive stock to invest in?

1. Is Network 18 Media & Investments Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Network 18 Media & Investments Ltd is a below average quality company.

2. Is Network 18 Media & Investments Ltd undervalued or overvalued?

The key valuation ratios of Network 18 Media & Investments Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Network 18 Media & Investments Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Network 18 Media & Investments Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Network 18 Media & Investments Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.7%-1.4%0.3%-13.4%-9.6%-0.9%0.3%-1.5%-1.7%59.8%-
Value Creation
Index
-1.1-1.1-1.0-2.0-1.7-1.1-1.0-1.1-1.13.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 67.366.995.21121111191671871,8181,8961,955
Sales YoY Gr.--0.7%42.4%17.2%-0.1%6.4%41.2%11.9%871%4.3%-
Adj EPS -0.7-1.1-0.7-3.2-2.7-1.3-0.9-1.8-1.751.7
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 25.424.322.416.311.29.999.411.530.332.2
Adj Net
Profit
-74.9-119-68.3-338-286-133-90-187-180765265
Cash Flow from Ops. -39.9-57-76.6-60.2-73.4-5.716.1-52.112511.9-
Debt/CF from Ops. -16.2-20.2-20.9-34.9-30.2-413.5150-50.120.5235-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 44.9%76.3%124.6%4.3%
Adj EPS NANANANA
BVPS2%22%49.8%164.6%
Share Price -1.4% -3.4% -15.8% -19%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.8-4.6-2.8-16.7-19.9-12-9.1-19.4-14.9255.5
Op. Profit
Mgn %
-61.3-82.3-68.9-91.2-73.7-27.32-29.21.41.82.3
Net Profit
Mgn %
-111.2-177.7-71.7-302.5-256.4-111.8-53.8-99.7-9.940.313.6
Debt to
Equity
0.20.50.71.21.92.32.62.72.10.60
Working Cap
Days
1,3491,5221,24599763839325324010318674
Cash Conv.
Cycle
10709394563731422539-251

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.50%

Sales growth is growing at healthy rate in last 3 years 124.61%

Debt to equity has declined versus last 3 years average to 0.60

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 3.03%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.7 1
TTM Sales (₹ Cr.) 1,955 2,121
BVPS (₹) 32.2 31.9
Reserves (₹ Cr.) 4,188 4,153
P/BV 1.07 1.07
PE 19.87 34.71
From the Market
52 Week Low / High (₹) 27.40 / 65.31
All Time Low / High (₹) 14.85 / 627.80
Market Cap (₹ Cr.) 5,283
Equity (₹ Cr.) 771
Face Value (₹) 5
Industry PE 16.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Network 18 Media Inv - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6767951121111191671871,8181,896
Operating Expenses + 1091221682942261511642421,8001,863
Manufacturing Costs127172229152047292327
Material Costs812182120152338149132
Employee Cost 43567697957479112703730
Other Costs 45475815482474244656674
Operating Profit -42-55-73-183-115-333-551833
Operating Profit Margin (%) -61.8%-82.3%-76.8%-163.0%-102.0%-27.5%1.9%-29.2%1.0%1.8%
Other Income + 251594181291171917
Exceptional Items 000-346-23400003,498
Interest 53708611612810399134186213
Depreciation 69877754101122
Profit Before Tax -75-119-73-634-471-133-90-187-2513,213
Tax 00001000-650
Profit After Tax -75-119-74-635-472-133-90-187-1853,213
PAT Margin (%) -111.0%-177.0%-77.2%-568.0%-423.0%-112.0%-53.8%-99.6%-10.2%169.5%
Adjusted EPS (₹)-0.7-1.1-0.7-6.1-4.5-1.3-0.9-1.8-1.820.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2,6582,5392,3471,7021,1751,0379439811,1994,672
Share Capital 523523523523523523523523523771
Reserves 2,1352,0161,8231,1786515144194586753,901
Debt +6461,1491,6022,1012,2182,3362,4202,6102,5532,787
Long Term Debt0000000000
Short Term Debt6461,1481,6022,1012,2182,3362,4202,6102,5532,787
Minority Interest0000000000
Trade Payables2836414822211424313434
Others Liabilities 23824025226930828729479698424
Total Liabilities 3,5713,9644,2424,1193,7223,6813,6723,6934,7638,318

Fixed Assets

Net Fixed Assets +24283103093083053002981,7551,721
Gross Block1051163983853443473453442,1752,177
Accumulated Depreciation8188887536424646420457
CWIP 1000000210
Investments 3,2723,6433,5583,5583,2723,2593,2553,2632,0915,557
Inventories1111100000
Trade Receivables2740594827333341571628
Cash Equivalents 631422220162
Others Assets 239249299201112828389328409
Total Assets 3,5713,9644,2424,1193,7223,6813,6723,6934,7638,318

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -40-57-77-60-73-616-5212512
PBT -75-119-73-634-471-133-90-187-2513,213
Adjustment 40641253939111296136301-3,164
Changes in Working Capital -21-132110-38-103849
Tax Paid -3-3-214-3182936-87
Cash Flow From Investing Activity + -2-37839-351535-1-2-286-25
Capex -18-11-4-6-2-2-0-3-301-73
Net Investments 19-369-29-355-28001550
Others -32721058-1-100-3
Cash Flow From Financing Activity + 4243139399200-1554166-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-40-00000000
Interest Paid -53-71-83-99-96-116-97-132-184-216
Dividend Paid 0000000000
Others 9554212249811611682186350215
Net Cash Flow 0-31-12-0-01-05-14

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-2.8-4.57-3.01-31.35-32.81-12-9.1-19.39-17.01109.47
ROCE (%)-0.68-1.380.33-13.37-9.55-0.890.25-1.51-1.6959.81
Asset Turnover Ratio0.020.020.020.030.030.030.050.050.430.29
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
Working Capital Days
Receivable Days129.90184.10190.60175.70122.6092.2071.9072.3061.50115.40
Inventory Days3.603.502.503.102.801.400.50000
Payable Days1,231.10998.80802.30776.30642.10506.20280.50181.904121,034.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Network 18 Media & Investments Ltd FAQs

The current trading price of Network 18 Media Inv on 05-May-2026 16:59 is ₹34.26.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-May-2026 the market cap of Network 18 Media Inv stood at ₹5,282.9 Cr

The latest P/E ratio of Network 18 Media Inv as of 04-May-2026 is 19.87.

The latest P/B ratio of Network 18 Media Inv as of 04-May-2026 is 1.07.

The 52-week high of Network 18 Media Inv is ₹65.31 and the 52-week low is ₹27.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Network 18 Media Inv is ₹1,955 ( Cr.) .

About Network 18 Media & Investments Ltd

Network 18 Media & Investments (Network18) is India’s largest news network, with presence across television, digital and other allied businesses. Network18 operates India’s largest TV news network of several channels, spanning business news, national news (English and Hindi), and regional news. Marquee brands like CNBC TV18, News18 India, and CNN News18 are part of this news bouquet. News18 International delivers India-centric news for the Indian diaspora and audiences across the globe.

Network18’s digital portfolio comprises websites and mobile applications spanning general news, business and economy news, opinion pieces, and hyperlocal as well as global news. The portfolio includes leading digital platforms such as Moneycontrol, News18, CNBCTV18, and Firstpost. Some of the well-known print and online magazine brands like Forbes India and Overdrive are also a part of the Network18 portfolio. The company’s multi-platform strategy enables it to stay agile in a fast-evolving media landscape, while its diverse portfolio of high-impact brands ensures deep and lasting audience engagement.

Business area of the company

The company is engaged in the media business and it broadcasts general news channels in Hindi, English and other regional languages and business news channels in Hindi, English and Gujarati. The company also houses a portfolio of digital news websites and magazines.

Portfolio

  • General news
  • Business news
  • Regional news
  • Digital assets

Milestone

  • 1996: incorporated as private limited company on February 16, 1996.
  • 2006: name change from SGA Finance and management Services Private Limited to Network18 Fincap Private Limited in April 2006. Converted into public limited company in November 2006.
  • 2007: Listed on Bombay Stock Exchange and national Stock Exchange in February 2007. Name changed from Network18 Fincap Limited to Network 18 Media & Investments Limited in December 2007.
  • 2014: Ownership transferred to Independent Media Trust (IMT), of which Reliance Industries Limited (RIL) is the sole beneficiary, in July 2014.
  • 2021: Joined hands with the NGO, Give India, to support another NGO, ‘Goonj’ in distributing masks/sanitisers and providing relief to Covid-19 impacted families.
  • 2021: Initiated crowd-funding through leading channels like Colors, MTV and MTV Beats, social media posts and network celebrity bytes.
  • 2022: News18 India and CNNNews18 continue their leadership position in respective geners.
  • CNBCTV18 continues its dominant position as an industry leader.
  • 2024: Viacom18 become subsidiary of RIL. Network18 remained a shareholder.
  • 2024: Moneycontrol crossed 100 million unique visitors and Moneycontrol Pro reached 1 million paid subscribers.
  • 2024-25: Moneycontrol’s‘fintech’ offerings, launched during the year, got off to a strong start as more than 29,000 loans were disbursed through the platform.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×