SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

New Delhi Television Ltd (NDTV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532529 NSE: NDTV TV Broadcasting & Software Production | Small Cap | New Delhi Television Share Price

₹82.67 0.69 (0.84%)

As on 04-Jun'26 16:59

New Delhi Television Ltd (NDTV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532529 NSE: NDTV TV Broadcasting & Software Production | Small Cap | New Delhi Television Share Price

₹82.67 0.69 (0.84%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹933 Cr.
Current Price
₹82.7
52-Week Low / High
₹59 / 141
TTM EPS
₹-27.5
TTM Sales
₹341 Cr.
Book Value per Share
₹-2.6
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
19.7
Price to Book (P/B)
-32.07
Lower than its 5-year historical median
Price to Sales (P/S)
2.74
Lower than its 5-year historical median
EV/EBITDA
-5.28
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-111.67%
Underperforms industry median
Return on Assets (ROA)
-49.38%
Operating Profit Margin
-70.7%
Net Profit Margin
-91.11%
Gross Profit Margin
-79.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
21.46%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
69.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-74 Cr.
Equity
₹45.1 Cr.
Face Value
₹4
All Time Low / High
₹15.24 / 450.87

New Delhi Television stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is New Delhi Television Ltd a good quality company?
New Delhi Television Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does New Delhi Television Ltd performance compare with that of its Peers?
Q.1 Revenue growth of New Delhi Television Ltd vs industry peers?
New Delhi Television Ltd revenue CAGR is 3.32%, compared to the industry median CAGR of -2.11%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of New Delhi Television Ltd?
Promoters hold 69.02% of the New Delhi Television Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Valuation ratios of New Delhi Television Ltd vs historical?
The current P/E ratio of 0 is lower than its historical median of 10.30, indicating that the stock is trading below its historical average valuation.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
New Delhi Television Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -6.5%-12.4%8.9%8.8%15.6%19.8%9.4%-0.2%-54.9%-111.7%-
Value Creation
Index
-1.5-1.9-0.4-0.40.10.4-0.3-1.0NANA-

Growth Parameters

Sales 378299252222197231221229281341341
Sales YoY Gr.--21%-15.8%-11.6%-11.2%17%-4.4%3.8%22.6%21.5%-
Adj EPS -5.5-6.41.81.23.16.92.7-1.5-26.4-27.3-27.5
YoY Gr.-NANA-30.9%156.2%122.3%-61.1%-154.5%NANA-
BVPS (₹) 35.627.629.130.535.242.64644.4-13.7-2.6-2.6
Adj Net
Profit
-44.9-52.314.29.825.255.921.7-11.9-214-308-311
Cash Flow from Ops. 28.417.426.924.329.560.19.9-57.7-126-286-
Debt/CF from Ops. 4.373.53.62.30.41.5-2-2.6-1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.1%11.6%15.6%21.5%
Adj EPS NA-254.5%-316.7%NA
BVPS-174.7%-159.3%-138.3%NA
Share Price 1% 8.1% -24.2% -36.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-14.8-20.36.24.19.517.76-3.2-172438.51067.1
Op. Profit
Mgn %
-4.5-11.37.88.43.418.59.6-8.9-58.5-70.7-70.6
Net Profit
Mgn %
-11.9-17.55.64.412.824.29.9-5.2-76.4-90.2-91.1
Debt to
Equity
0.40.50.40.40.20.100.3-3-9.9-
Working Cap
Days
293337411504546400389428405380134
Cash Conv.
Cycle
0-62-189-259-313-205-127-534645-139

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales378299252222197231221229281341
Operating Expenses + 395333233204191190201250456582
Manufacturing Costs765137312432575793127
Material Costs0000000000
Employee Cost 148129756454616477123135
Other Costs 1711531211091129780115240320
Operating Profit -17-34181864120-21-176-241
Operating Profit Margin (%) -4.5%-11.5%7.3%8.3%3.2%17.6%9.1%-9.1%-62.6%-70.7%
Other Income + 1213252055492129811
Exceptional Items -7-12-40001100-4
Interest 1615171616126113042
Depreciation 1613998181792435
Profit Before Tax -44-621313385929-12-221-311
Tax 1-000000010
Profit After Tax -45-611313385929-12-222-311
PAT Margin (%) -11.9%-20.6%5.3%5.9%19.3%25.6%13.0%-5.4%-79.2%-91.1%
Adjusted EPS (₹)-5.6-7.61.61.64.77.33.5-1.5-27.4-27.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of New Delhi Television - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 289224236248285345374361-111-29
Share Capital 26262626262626262645
Reserves 264199210222260320348335-137-74
Debt +1191219587651913115331273
Long Term Debt1002331103316273
Short Term Debt118121958562161212150
Minority Interest0000000000
Trade Payables133167182213156116108122103140
Others Liabilities 113124134144153150138230278273
Total Liabilities 654636647692659630633828601657

Fixed Assets

Net Fixed Assets +45322433343830115197187
Gross Block61616276788490180266291
Accumulated Depreciation162938434447606569104
CWIP 00000003614
Investments 2963023093223323373323485757
Inventories1211000000
Trade Receivables133112127133887065110121133
Cash Equivalents 19216896171358
Others Assets 160166181195196179189206220268
Total Assets 654636647692659630633828601657

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 28172724306010-58-126-286
PBT -44-621313385929-12-221-311
Adjustment 30292218-3111-146486
Changes in Working Capital 57603-0-3-6-16-3926-56
Tax Paid -14-10-12-7-3-4-576-6
Cash Flow From Investing Activity + -1-012114716-34-72-20
Capex -4-2-2-6-9-6-6-37-77-33
Net Investments 2-0137231221352
Others 11100010010
Cash Flow From Financing Activity + -28-15-41-23-44-69-2090197310
Net Proceeds from Shares 000000000396
Net Proceeds from Borrowing -23-3001-00000
Interest Paid -16-15-15-12-13-7-2-4-7-16
Dividend Paid 0000000000
Others 122-26-11-32-62-1895204-71
Net Cash Flow 01-23-0-25-1-13

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-14.84-23.925.785.3914.2618.767.96-3.34N/AN/A
ROCE (%)-6.53-12.358.878.8115.5819.769.35-0.18N/AN/A
Asset Turnover Ratio0.570.460.390.330.290.360.350.310.390.54
PAT to CFO Conversion(x)N/AN/A2.081.850.791.020.34N/AN/AN/A
Working Capital Days
Receivable Days132.80149.80173.50213.60205125.10111.80139.60150.40136.40
Inventory Days3.7022.101000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

New Delhi Television Ltd FAQs

The current trading price of New Delhi Television on 04-Jun-2026 16:59 is ₹82.67.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of New Delhi Television stood at ₹932.7 Cr

The latest P/E ratio of New Delhi Television as of 03-Jun-2026 is 0.00.

The latest P/B ratio of New Delhi Television as of 03-Jun-2026 is -32.07.

The 52-week high of New Delhi Television is ₹140.5 and the 52-week low is ₹58.77.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of New Delhi Television is ₹341 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that New Delhi Television Ltd is a average quality company.

The key valuation ratios of New Delhi Television Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of New Delhi Television Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About New Delhi Television Ltd

New Delhi Television (NDTV) was founded in 1988. It started its journey by live election coverage in India. Later in 1998 it became India’s first 24-hour channel in alliance with Star. During this period it also produced 80% of the content for BBC India. It also launched NDTV Online in 1998.

Today NDTV is one of India’s first and largest private producer of news, current affairs and entertainment television.

The company operates as a television media company in India and internationally. The company operates NDTV 24X7, an English news channel; NDTV India, a Hindi news channel; NDTV Profit, a business news channel; NDTV Good Times, a lifestyle channel; and NDTV Hindu, the Chennai’s city-specific English news and entertainment channel. It also operates NDTV Convergence, a triple play for the synergies between television, Internet, and mobile; NGEN Media Services, a joint venture with Genpact to outsource media post-production services and digital asset management, as well as logging, editing, and graphics services; and NDTV Music.

In addition, the company owns various portals and subsites, including NDTV.com, NDTV Profit, Khabar, Movies, Cricket, Doctor, Cooks, Good Times, and Tubaah video site; and offers mobile applications for iPad, iPhone, Android, and BlackBerry users. It has strategic alliance with South Asia Creative Assets Limited to create lifestyle channels in India. New Delhi Television Limited was incorporated in 1988 and is based in New Delhi, India.

NDTV has also launched 'Astro Awani' channel in Indonesia in partnership with Astro, a leading South East Asia media group. It is a 24 hour news, infotainment and lifestyle channel.It has also launched NDTV Arabia catering to the Middle East countries.

NDTV has also launched NDTV Metronation Channel. It is India’s first English city channel exclusive for Delhi and NCR that provides breaking news.

Awards

NDTV won Best News Channel of the year award at the Indian Telly Awards.

NDTV won gold and silver category awards for excellence in exposing corruption at Transparency International India (TII) awards ceremony.

NDTV 24X7 managing editor Barkha dutt won 'Journalist of the Year Award' at prestigious Commonwealth Broadcasting Association -Thomson Foundation.

2010 - NDTV Worldwide Pvt Ltd, a NDTV Group company has entered into an agreement with Beximco Group, Bangladesh for providing consultancy to set tip and assist in the business management and operations of a 24-hour news and current affairs channel.

- New Delhi Television Limited (NDTV) and a subsidiary of Astro All Asia Networks plc have reached a definitive agreement to create a strategic alliance for lifestyle channels in India.

2012 - New Delhi Television Ltd (NDTV) has introduced 3 of its channels including NDTC 24x7, NDTV India an NDTV Good Times in Malaysia.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×