MoneyWorks4Me

New Delhi Television Ltd (NDTV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532529 NSE: NDTV TV Broadcasting & Software Production | Small Cap | New Delhi Television Share Price

₹70.32 -0.79 (-1.11%)

As on 24-Sep'26 16:59

New Delhi Television Ltd (NDTV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532529 NSE: NDTV TV Broadcasting & Software Production | Small Cap | New Delhi Television Share Price

₹70.32 -0.79 (-1.11%)

As on 24-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹802 Cr.
Current Price
₹70.3
52-Week Low / High
₹59 / 130
TTM EPS
₹-29.6
TTM Sales
₹538 Cr.
Book Value per Share
₹4.1
P/E Ratio
0.00
Industry PE
18
Price to Book (P/B)
17.19
Higher than its 5-year historical median
Price to Sales (P/S)
1.49
Lower than its 5-year historical median
EV/EBITDA
-3.73
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-345.64%
Underperforms industry median
Return on Capital Employed (ROCE)
-91.45%
Underperforms industry median
Return on Assets (ROA)
-48.05%
Operating Profit Margin
-49.2%
Net Profit Margin
-61.17%
Gross Profit Margin
-52.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
21.46%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
69.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹45.1 Cr.
Face Value
₹4
All Time Low / High
₹15.24 / 450.87

New Delhi Television stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Weak
Q.1 Is New Delhi Television Ltd a good quality company?
New Delhi Television Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does New Delhi Television Ltd performance compare with that of its Peers?
Q.1 Revenue growth of New Delhi Television Ltd vs industry peers?
New Delhi Television Ltd revenue CAGR is 8.12%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of New Delhi Television Ltd?
Promoters hold 69.02% of the New Delhi Television Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of New Delhi Television Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -0.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
New Delhi Television Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -6.5%-12.4%8.9%8.8%15.6%19.8%9.4%-0.2%-54.9%-111.7%-
Value Creation
Index
-1.5-1.9-0.4-0.40.10.4-0.3-1.0NANA-

Growth Parameters

Sales 378299252222197231221229281341353
Sales YoY Gr.--21%-15.8%-11.6%-11.2%17%-4.4%3.8%22.6%21.5%-
Adj EPS -5.5-6.41.81.23.16.92.7-1.5-26.4-27.3-27.4
YoY Gr.-NANA-30.9%156.2%122.3%-61.1%-154.5%NANA-
BVPS (₹) 35.627.629.130.535.242.64644.4-13.7-2.6-9.4
Adj Net
Profit
-44.9-52.314.29.825.255.921.7-11.9-214-308-309
Cash Flow from Ops. 28.417.426.924.329.560.19.9-57.7-126-286-
Debt/CF from Ops. 4.373.53.62.30.41.5-2-2.6-1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.1%11.6%15.6%21.5%
Adj EPS NA-254.5%-316.7%NA
BVPS-174.7%-159.3%-138.3%NA
Share Price -0.2% -1.6% -25.6% -42.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-14.8-20.36.24.19.517.76-3.2-172438.5459.3
Op. Profit
Mgn %
-4.5-11.37.88.43.418.59.6-12.5-58.5-70.7-68.4
Net Profit
Mgn %
-11.9-17.55.64.412.824.29.9-5.2-76.4-90.2-87.6
Debt to
Equity
0.40.50.40.40.20.100.3-3-9.9-
Working Cap
Days
293337411504546400389428405380134
Cash Conv.
Cycle
0-62-189-259-313-205-127-534645-139

Valuation of New Delhi Television - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales490426399373358396386370465528
Operating Expenses + 532465352321307316331408644789
Manufacturing Costs10376686552648092152187
Material Costs0000000000
Employee Cost 235213139119102114128135173185
Other Costs 195176145137153138123180319417
Operating Profit -42-404652518055-38-179-261
Operating Profit Margin (%) -8.6%-9.3%11.6%14.0%14.3%20.2%14.2%-10.2%-38.4%-49.3%
Other Income + 1114262072431632712
Exceptional Items -7-14-40001200-5
Interest 222128252310352031
Depreciation 1815121110191792436
Profit Before Tax -78-742136909663-20-217-321
Tax 81198151110112
Profit After Tax -86-841128758553-21-218-323
PAT Margin (%) -17.6%-19.8%2.9%7.5%20.9%21.4%13.7%-5.8%-46.9%-61.2%
Adjusted EPS (₹)-9.9-9.91.33.08.79.86.0-2.5-26.6-28.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 65-19173914422527925859128
Share Capital 25.7925.7925.7925.7925.7925.7925.7925.7925.7945.13
Reserves 39-45-9131181992532323383
Debt +162184147100607131258171
Long Term Debt47655018103131243171
Short Term Debt115119968150400150
Minority Interest869131924292821
Trade Payables133172168183110606092140165
Others Liabilities 16215815015712016194189182239
Total Liabilities 529501491491452478464597641704

Fixed Assets

Net Fixed Assets +60464046424631116198188
Gross Block79808497939997187272298
Accumulated Depreciation183344515053667174110
CWIP 01000003614
Investments 13202310423232353434
Inventories1211000000
Trade Receivables1531411361471067474129140160
Cash Equivalents 479152442611696281015
Others Assets 254201240243236210230253257303
Total Assets 529501491491452478464597641704
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -741271643155-13-68-144-258
PBT -78-742136909663-20-217-321
Adjustment 75695032316-1-154674
Changes in Working Capital 2669-21-34-3958-59-3817-5
Tax Paid -30-23-23-17-12-16-1759-6
Cash Flow From Investing Activity + 95-157412-784050-73-21
Capex -61-8-6-7-6-11-37-78-34
Net Investments 12-1-137417-74497723
Others 35562219310
Cash Flow From Financing Activity + -62-58-72-72-81-1921213284
Net Proceeds from Shares 002000000396
Net Proceeds from Borrowing 723-12-32-18-7-22800
Interest Paid -26-25-26-21-18-7-1-1-3-13
Dividend Paid 0000000000
Others 134-22-19-36-67-16-6216-100
Net Cash Flow -449-4718-18-574-55
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-120.57N/A0100.1281.8145.9520.99-7.96-137.72-345.64
ROCE (%)-22.04N/A20.9528.6854.5446.2725.19-5.41-64.62-91.45
Asset Turnover Ratio0.810.830.80.760.760.850.820.70.750.79
PAT to CFO Conversion(x)N/AN/A2.450.570.571.82-0.25N/AN/AN/A
Working Capital Days
Receivable Days111.90126.10126.50138.50129.4082.8069.70100.20105.80103.80
Inventory Days5.301.301.300.60000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

New Delhi Television Ltd FAQs

The current trading price of New Delhi Television on 24-Sep-2026 16:59 is ₹70.32.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Sep-2026 the market cap of New Delhi Television stood at ₹802.3 Cr

The latest P/E ratio of New Delhi Television as of 23-Sep-2026 is 0.00.

The latest P/B ratio of New Delhi Television as of 23-Sep-2026 is -7.60.

The 52-week high of New Delhi Television is ₹130.0 and the 52-week low is ₹58.77.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of New Delhi Television is ₹353 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that New Delhi Television Ltd is a average quality company.

The key valuation ratios of New Delhi Television Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of New Delhi Television Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About New Delhi Television Ltd

New Delhi Television (NDTV) was founded in 1988. It started its journey by live election coverage in India. Later in 1998 it became India’s first 24-hour channel in alliance with Star. During this period it also produced 80% of the content for BBC India. It also launched NDTV Online in 1998.

Today NDTV is one of India’s first and largest private producer of news, current affairs and entertainment television.

The company operates as a television media company in India and internationally. The company operates NDTV 24X7, an English news channel; NDTV India, a Hindi news channel; NDTV Profit, a business news channel; NDTV Good Times, a lifestyle channel; and NDTV Hindu, the Chennai’s city-specific English news and entertainment channel. It also operates NDTV Convergence, a triple play for the synergies between television, Internet, and mobile; NGEN Media Services, a joint venture with Genpact to outsource media post-production services and digital asset management, as well as logging, editing, and graphics services; and NDTV Music.

In addition, the company owns various portals and subsites, including NDTV.com, NDTV Profit, Khabar, Movies, Cricket, Doctor, Cooks, Good Times, and Tubaah video site; and offers mobile applications for iPad, iPhone, Android, and BlackBerry users. It has strategic alliance with South Asia Creative Assets Limited to create lifestyle channels in India. New Delhi Television Limited was incorporated in 1988 and is based in New Delhi, India.

NDTV has also launched 'Astro Awani' channel in Indonesia in partnership with Astro, a leading South East Asia media group. It is a 24 hour news, infotainment and lifestyle channel.It has also launched NDTV Arabia catering to the Middle East countries.

NDTV has also launched NDTV Metronation Channel. It is India’s first English city channel exclusive for Delhi and NCR that provides breaking news.

Awards

NDTV won Best News Channel of the year award at the Indian Telly Awards.

NDTV won gold and silver category awards for excellence in exposing corruption at Transparency International India (TII) awards ceremony.

NDTV 24X7 managing editor Barkha dutt won 'Journalist of the Year Award' at prestigious Commonwealth Broadcasting Association -Thomson Foundation.

2010 - NDTV Worldwide Pvt Ltd, a NDTV Group company has entered into an agreement with Beximco Group, Bangladesh for providing consultancy to set tip and assist in the business management and operations of a 24-hour news and current affairs channel.

- New Delhi Television Limited (NDTV) and a subsidiary of Astro All Asia Networks plc have reached a definitive agreement to create a strategic alliance for lifestyle channels in India.

2012 - New Delhi Television Ltd (NDTV) has introduced 3 of its channels including NDTC 24x7, NDTV India an NDTV Good Times in Malaysia.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now