SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Panorama Television Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Panorama Television Share Price

BSE Share Price
Not Listed

Panorama Television Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Panorama Television Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹215 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-143.38%
Return on Assets (ROA)
-68.94%
Operating Profit Margin
-57.9%
Net Profit Margin
-76.31%
Gross Profit Margin
-65.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-13.81%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-200 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Panorama Television Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 47.9%-1.9%-9.1%-65.4%-143.4%-

Growth Parameters

Sales 142180237249215215
Sales YoY Gr.-26.8%31.8%5.1%-13.8%-
Adj EPS 16.3-0.4-10.2-45.2-65.70
YoY Gr.--102.6%NANANA-
BVPS (₹) 52.650.640.7-4.5-70.20
Adj Net
Profit
40.6-1.1-25.4-113-1640
Cash Flow from Ops. 71.5-63.8-32.832.3-133-
Debt/CF from Ops. 0-0.4-2.73.8-2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA6.1%-13.8%
Adj EPS NANANANA
BVPSNANA-211.5%NA
Share Price - - - -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
30.9-0.8-22.3-249.7176-0
Op. Profit
Mgn %
44.11.2-1.8-31.5-57.9NAN
Net Profit
Mgn %
28.6-0.6-10.7-45.3-76.30
Debt to
Equity
00.20.9-11-1.5-
Working Cap
Days
02582922642110
Cash Conv.
Cycle
095543140

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales142179.99237.23249.38214.94
Operating Expenses + 79.43177.81241.61328.22339.36
Manufacturing Costs12.9325.8053.0965.8565.89
Material Costs00000
Employee Cost 30.7961.9991.68122.58131.44
Other Costs 35.7190.0296.85139.79142.03
Operating Profit 62.562.17-4.38-78.84-124.43
Operating Profit Margin (%) 44.1%1.2%-1.8%-31.6%-57.9%
Other Income + 4.727.430.731.610.13
Exceptional Items 0-12.49000
Interest 0.651.746.8010.4216.65
Depreciation 4.30-0.2311.9521.6923.07
Profit Before Tax 62.33-4.40-22.41-109.34-164.02
Tax 21.48-3.333.053.740
Profit After Tax 40.85-1.07-25.45-113.08-164.02
PAT Margin (%) 28.8%-0.6%-10.7%-45.3%-76.3%
Adjusted EPS (₹)16.4-0.4-10.2-45.3-65.7
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Panorama Television - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 131.36126.39101.64-11.20-175.17
Share Capital 24.9624.9624.9624.9624.96
Reserves 106.40101.4376.68-36.16-200.13
Debt +02588.55123.42268.51
Long Term Debt0088.55123.420
Short Term Debt02500268.51
Minority Interest00000
Trade Payables10.4751.3955.1881.1382.72
Others Liabilities 64.9815.8367.5368.5837.82
Total Liabilities 206.80218.60312.90261.93213.88

Fixed Assets

Net Fixed Assets +23.7243.3884.46121.75101.93
Gross Block103.11135.98188.99172.99176.13
Accumulated Depreciation79.3992.60104.5351.2474.20
CWIP 00.500.1900
Investments 00000
Inventories0.420.432.4200
Trade Receivables44.0381.46111.4165.2966.87
Cash Equivalents 85.3817.585.721.731.62
Others Assets 53.2675.25108.6973.1743.46
Total Assets 206.80218.60312.90261.93213.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 71.50-63.83-32.8032.26-132.79
PBT 62.33-4.40-21.70-109.11-164.02
Adjustment 1.498.9519.5834.2141.33
Changes in Working Capital 30.15-61.42-25.76112.58-4.42
Tax Paid -22.46-6.01-4.92-5.43-5.69
Cash Flow From Investing Activity + -6.94-28.81-42.61-59.12-2.26
Capex -9.09-32.96-43.34-59.12-2.26
Net Investments 00000
Others 2.154.150.7200
Cash Flow From Financing Activity + 024.8363.5522.87134.94
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid 0-0.17-0-12-10.15
Dividend Paid 00000
Others 02563.5534.87145.09
Net Cash Flow 64.57-67.80-11.86-3.99-0.11

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)31.1-0.83-22.33N/AN/A
ROCE (%)47.94-1.88-9.14N/AN/A
Asset Turnover Ratio0.690.850.890.870.9
PAT to CFO Conversion(x)1.75N/AN/AN/AN/A
Working Capital Days
Receivable Days113.20127.20148.40129.30112.20
Inventory Days1.100.902.2000
Payable Days00000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Panorama Television Pvt Ltd. (Amalgamated) FAQs

The current trading price of Panorama Television on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Panorama Television stood at ₹0.00 Cr

The latest P/E ratio of Panorama Television as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Panorama Television as of 31-Dec-1969 is 0.00.

The 52-week high of Panorama Television is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panorama Television is ₹215 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Panorama Television Pvt Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×