Prism TV Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | TV Broadcasting & Software Production | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Prism TV

M-Cap below 100cr DeciZen not available

Prism TV Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Prism TV:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16TTM
ROCE % -63.8%-86.8%-29.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 262333429429
Sales YoY Gr.-26.8%29.2%-
Adj EPS -50.8-53.8-20.60
YoY Gr.-NANA-
BVPS (₹) 59.75.732.60
Adj Net
Profit
-127-135-55.90
Cash Flow from Ops. -64-52-56.8-
Debt/CF from Ops. -0.7-1.7-2.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA29.2%
Adj EPS NANANANA
BVPSNANANA476.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16TTM
Return on
Equity %
-85-164.7-109.10
Op. Profit
Mgn %
-48.6-14.9-10.1NAN
Net Profit
Mgn %
-48.5-40.6-130
Debt to
Equity
0.36.41.4-
Working Cap
Days
02522120
Cash Conv.
Cycle
0120520

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Prism TV Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 429 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 61 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 19.6

Management X-Ray of Prism TV:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Prism TV

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Sales262.13332.50429.47
Operating Expenses 389.52381.92473.02
Manufacturing Costs279.79262.49304.79
Material Costs000
Employee Cost 35.9945.3451.01
Other Costs 73.7474.09117.22
Operating Profit -127.39-49.42-43.55
Operating Profit Margin (%) -48.6%-14.9%-10.1%
Other Income 6.9810.547.29
Interest 3.316.8214.20
Depreciation 3.25-6.135.41
Exceptional Items 0-95.210
Profit Before Tax -126.97-134.79-55.87
Tax 000
Profit After Tax -126.97-134.79-55.87
PAT Margin (%) -48.4%-40.5%-13.0%
Adjusted EPS (₹)-50.7-53.8-20.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 149.6014.1588.40
Share Capital 25.0525.0527.16
Reserves 124.54-10.9061.25
Minority Interest000
Debt4690120
Long Term Debt3080120
Short Term Debt16100
Trade Payables65.9878.40171.68
Others Liabilities 33.6945.6318.31
Total Liabilities 295.27228.19398.39

Fixed Assets

Gross Block97.49106.03115.87
Accumulated Depreciation84.4493.1995.06
Net Fixed Assets13.0512.8420.81
CWIP 01.161.72
Investments 000
Inventories108.9631.3129.45
Trade Receivables92.48122.32188.58
Cash Equivalents 31.205.3784.88
Others Assets49.5855.2072.95
Total Assets 295.27228.19398.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Cash Flow From Operating Activity -64.03-51.97-56.75
PBT -126.97-134.79-55.87
Adjustment 15.3289.9212.41
Changes in Working Capital 63.054.542.65
Tax Paid -15.43-11.64-15.93
Cash Flow From Investing Activity 1.74-9.96-10.01
Capex -0.44-10.34-12.43
Net Investments 000
Others 2.180.382.41
Cash Flow From Financing Activity 42.7636.09146.28
Net Proceeds from Shares 00130
Net Proceeds from Borrowing 305040
Interest Paid -3.24-7.91-13.84
Dividend Paid 000
Others 16-6-9.88
Net Cash Flow -19.53-25.8479.52
PARTICULARSMar'14Mar'15Mar'16
Ratios
ROE (%)-84.87-164.62-108.96
ROCE (%)-63.22-85.38-26.67
Asset Turnover Ratio0.891.271.37
PAT to CFO Conversion(x)N/AN/AN/A
Working Capital Days
Receivable Days129118132
Inventory Days1527726
Payable Days000

Prism TV Pvt Ltd. (Amalgamated) Stock News

Prism TV Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Prism TV on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Prism TV stood at ₹0.00.
The latest P/E ratio of Prism TV as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Prism TV as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Prism TV is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prism TV is ₹429.5 ( Cr.) .

About Prism TV Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.