SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Prism TV Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Prism TV Share Price

BSE Share Price
Not Listed

Prism TV Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Prism TV Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹429 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
19.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-108.96%
Return on Capital Employed (ROCE)
-26.67%
Return on Assets (ROA)
-17.83%
Operating Profit Margin
-10.1%
Net Profit Margin
-13.01%
Gross Profit Margin
-11.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
29.16%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹61 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Prism TV Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'14Mar'15Mar'16TTM
ROCE % -63.2%-85.4%-26.7%-

Growth Parameters

Sales 262333429429
Sales YoY Gr.-26.8%29.2%-
Adj EPS -50.8-53.8-20.60
YoY Gr.-NANA-
BVPS (₹) 59.75.732.60
Adj Net
Profit
-127-135-55.90
Cash Flow from Ops. -64-52-56.8-
Debt/CF from Ops. -0.7-1.7-2.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA29.2%
Adj EPS NANANANA
BVPSNANANA476.3%
Share Price - - - -

Key Financial Parameters

Mar'14Mar'15Mar'16TTM
Return on
Equity %
-85-164.7-109.10
Op. Profit
Mgn %
-48.6-14.9-10.1NAN
Net Profit
Mgn %
-48.5-40.6-130
Debt to
Equity
0.36.41.4-
Working Cap
Days
02522120
Cash Conv.
Cycle
0120520

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Sales262.13332.50429.47
Operating Expenses + 389.52381.92473.02
Manufacturing Costs279.79262.49304.79
Material Costs000
Employee Cost 35.9945.3451.01
Other Costs 73.7474.09117.22
Operating Profit -127.39-49.42-43.55
Operating Profit Margin (%) -48.6%-14.9%-10.1%
Other Income + 6.9810.547.29
Exceptional Items 0-95.210
Interest 3.316.8214.20
Depreciation 3.25-6.135.41
Profit Before Tax -126.97-134.79-55.87
Tax 000
Profit After Tax -126.97-134.79-55.87
PAT Margin (%) -48.4%-40.5%-13.0%
Adjusted EPS (₹)-50.7-53.8-20.6
Dividend Payout Ratio (%)0%0%0%

Valuation of Prism TV - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 149.6014.1588.40
Share Capital 25.0525.0527.16
Reserves 124.54-10.9061.25
Debt +4690120
Long Term Debt3080120
Short Term Debt16100
Minority Interest000
Trade Payables65.9878.40171.68
Others Liabilities 33.6945.6318.31
Total Liabilities 295.27228.19398.39

Fixed Assets

Net Fixed Assets +13.0512.8420.81
Gross Block97.49106.03115.87
Accumulated Depreciation84.4493.1995.06
CWIP 01.161.72
Investments 000
Inventories108.9631.3129.45
Trade Receivables92.48122.32188.58
Cash Equivalents 31.205.3784.88
Others Assets 49.5855.2072.95
Total Assets 295.27228.19398.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16
Cash Flow From Operating Activity + -64.03-51.97-56.75
PBT -126.97-134.79-55.87
Adjustment 15.3289.9212.41
Changes in Working Capital 63.054.542.65
Tax Paid -15.43-11.64-15.93
Cash Flow From Investing Activity + 1.74-9.96-10.01
Capex -0.44-10.34-12.43
Net Investments 000
Others 2.180.382.41
Cash Flow From Financing Activity + 42.7636.09146.28
Net Proceeds from Shares 00130
Net Proceeds from Borrowing 305040
Interest Paid -3.24-7.91-13.84
Dividend Paid 000
Others 16-6-9.88
Net Cash Flow -19.53-25.8479.52

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16
Ratios
ROE (%)-84.87-164.62-108.96
ROCE (%)-63.22-85.38-26.67
Asset Turnover Ratio0.891.271.37
PAT to CFO Conversion(x)N/AN/AN/A
Working Capital Days
Receivable Days128.80117.90132.10
Inventory Days151.707725.80
Payable Days000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prism TV Pvt Ltd. (Amalgamated) FAQs

The current trading price of Prism TV on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Prism TV stood at ₹0.00 Cr

The latest P/E ratio of Prism TV as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Prism TV as of 31-Dec-1969 is 0.00.

The 52-week high of Prism TV is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prism TV is ₹429 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Prism TV Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×