SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Synergy Media Entertainment Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Synergy Media Entert Share Price

BSE Share Price
Not Listed

Synergy Media Entertainment Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Synergy Media Entert Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹2.9 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
28.19%
Return on Capital Employed (ROCE)
41.06%
Return on Assets (ROA)
17.67%
Operating Profit Margin
15.1%
Net Profit Margin
10.06%
Gross Profit Margin
15.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.17%
Operating Profit Growth (1 Year)
-
-54.74%
Net Profit Growth (1 Year)
-
-51.67%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹1 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Synergy Media Entertainment - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12TTM
ROCE % -18.8%-8.5%1.9%41.1%-

Growth Parameters

Sales 30.138.72.42.93
Sales YoY Gr.-28.7%-93.9%20.2%-
Adj EPS -6.8-4.624.9120
YoY Gr.-NANA-52%-
BVPS (₹) 7.22.636.548.50
Adj Net
Profit
-27.3-18.30.60.30
Cash Flow from Ops. -10.5-0.70.30-
Debt/CF from Ops. -7.5-134.700-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-54.3%20.2%
Adj EPS NANANA-52%
BVPSNANA89.2%32.8%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
-95.1-9410.828.20
Op. Profit
Mgn %
-36.50.739.715.1NAN
Net Profit
Mgn %
-90.9-47.425.210.10
Debt to
Equity
2.78.600-
Working Cap
Days
02952,5471420
Cash Conv.
Cycle
0-25-1,304420

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Sales30.0538.682.382.86
Operating Expenses + 41.0538.551.442.43
Manufacturing Costs13.9613.601.201.39
Material Costs0000
Employee Cost 13.8112.8900
Other Costs 13.2812.060.241.04
Operating Profit -11.010.130.950.43
Operating Profit Margin (%) -36.6%0.3%39.7%15.1%
Other Income + 1.521.8500
Exceptional Items 0000
Interest 7.789.660.020
Depreciation 10.6910.730.010.01
Profit Before Tax -27.96-18.410.920.42
Tax -0.6300.320.13
Profit After Tax -27.32-18.410.600.29
PAT Margin (%) -90.9%-47.6%25.2%10.1%
Adjusted EPS (₹)-6.8-4.624.912.0
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Synergy Media Entert - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 28.6910.280.881.17
Share Capital 40.1240.120.240.24
Reserves -11.43-29.840.640.93
Debt +78.6188.4000
Long Term Debt78.6188.4000
Short Term Debt0000
Minority Interest0000
Trade Payables12.6513.830.060.15
Others Liabilities 2.872.090.660.35
Total Liabilities 122.83114.601.601.66

Fixed Assets

Net Fixed Assets +87.7777.070.100.08
Gross Block106.50106.490.140.14
Accumulated Depreciation18.7429.420.040.06
CWIP 0000
Investments 0000
Inventories0000
Trade Receivables9.609.810.500.55
Cash Equivalents flag 4.755.360.410.44
Others Assets 20.7122.360.600.59
Total Assets 122.83114.601.601.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + -10.54-0.660.250.04
PBT -27.96-18.410.920.42
Adjustment 17.13190.030.01
Changes in Working Capital 0.57-1.17-0.68-0.03
Tax Paid -0.29-0.08-0.02-0.37
Cash Flow From Investing Activity + -1.891.2300
Capex -1.51-0.1600
Net Investments 0000
Others -0.381.3800
Cash Flow From Financing Activity + -6.760.140-0
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -7.86-6.710-0
Dividend Paid 0000
Others 1.116.8500
Net Cash Flow -19.180.710.250.04

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)-95.24-94.4910.7628.19
ROCE (%)-18.8-8.51.8841.06
Asset Turnover Ratio0.240.330.041.76
PAT to CFO Conversion(x)N/AN/A0.420.14
Working Capital Days
Receivable Days116.7091.60789.1066.60
Inventory Days0000
Payable Days0000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Synergy Media Entertainment Ltd - (Amalgamated) FAQs

The current trading price of Synergy Media Entert on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Synergy Media Entert stood at ₹0.00 Cr

The latest P/E ratio of Synergy Media Entert as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Synergy Media Entert as of 31-Dec-1969 is 0.00.

The 52-week high of Synergy Media Entert is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Synergy Media Entert is ₹2.86 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Synergy Media Entertainment Ltd - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×