Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Zee Media Corporation Ltd (ZEEMEDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532794 NSE: ZEEMEDIA TV Broadcasting & Software Production | Small Cap | Zee Media Corpn. Share Price

₹7.33 -0.10 (-1.35%)

As on 18-Sep'26 16:59

Zee Media Corporation Ltd (ZEEMEDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532794 NSE: ZEEMEDIA TV Broadcasting & Software Production | Small Cap | Zee Media Corpn. Share Price

₹7.33 -0.10 (-1.35%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹480 Cr.
Current Price
₹7.3
52-Week Low / High
₹7 / 13
TTM EPS
₹-0
TTM Sales
₹768 Cr.
Book Value per Share
₹2.2
P/E Ratio
0.00
Industry PE
17.2
Price to Book (P/B)
3.29
Higher than its 5-year historical median
Price to Sales (P/S)
0.63
Lower than its 5-year historical median
EV/EBITDA
4.00
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.44%
Outperforms industry median
Return on Capital Employed (ROCE)
5.13%
Outperforms industry median
Return on Assets (ROA)
0.25%
Operating Profit Margin
14.3%
Net Profit Margin
0.25%
Gross Profit Margin
13.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
25.64%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
9.04%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹80 Cr.
Equity
₹65.5 Cr.
Face Value
₹1
All Time Low / High
₹2.89 / 92.00

Zee Media Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Somewhat Undervalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is Zee Media Corporation Ltd a good quality company?
Zee Media Corporation Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Zee Media Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Zee Media Corporation Ltd vs industry peers?
Zee Media Corporation Ltd revenue CAGR is 3.18%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Zee Media Corporation Ltd?
Promoters hold 9.04% of the Zee Media Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Zee Media Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -12.6% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zee Media Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ9.4%9.8%-1.4%-38.4%17.4%18%-2.3%-13.2%-19%6.7%-
Value Creation
Index ⓘ		-0.3-0.3-1.1-3.70.20.3-1.2-1.9-2.4-0.5-

Growth Parameters ⓘ
Sales ⓘ398510607559573655517458455572562
Sales YoY Gr.-28.2%19%-7.9%2.5%14.3%-21.1%-11.5%-0.6%25.6%-
Adj EPS ⓘ0.80.90.4-1.21.3-1-0.3-1.4-1.70.20.2
YoY Gr.-6.2%-58.1%-427.8%NA-179.7%NANANANA-
BVPS (₹) ⓘ13.614.413.27.19.99.18.375.45.75.7
Adj Net
Profit ⓘ		38.340.517.2-55.360.1-64-17.3-84.7-1061414
Cash Flow from Ops. ⓘ10565.537.412512211513961.851.775.2-
Debt/CF from Ops. ⓘ11.95.20.92.61.91.42.21.50.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ4.1%-0.1%3.4%25.6%
Adj EPS ⓘ-13.5%-29.7%NANA
BVPSⓘ-9.3%-10.7%-12.2%5.2%
Share Price -12.6% -9.1% -14.9% -41.5%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		6.16.12.6-11.614.7-11.7-3-16.3-23.53.23.9
Op. Profit
Mgn % ⓘ		19.822.820.52631.726.311.6-10.5-6.317.317
Net Profit
Mgn % ⓘ		9.67.92.8-9.910.5-9.8-3.4-18.5-23.32.52.6
Debt to
Equity ⓘ		0.20.20.30.40.70.40.40.30.20-
Working Cap
Days ⓘ		184150153180276301288220178182104
Cash Conv.
Cycle ⓘ		6361709410310197748681-88

Valuation of Zee Media Corpn. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales450578691632649867721638622759
Operating Expenses ⓘ + 442474537449431613658677640653
Manufacturing Costs10110012510987119131141136163
Material Costs00-33000000
Employee Cost 96138156159167220262248221253
Other Costs ⓘ 244237259178177274265288283238
Operating Profit ⓘ 810415518321825462-39-18106
Operating Profit Margin (%) 1.8%18.0%22.4%28.9%33.6%29.3%8.6%-6.1%-3.0%13.9%
Other Income ⓘ + 1791895623251117
Exceptional Items ⓘ 00-62-326-11-212-31-3-3-5
Interest ⓘ 15181824243830243019
Depreciation ⓘ 2741568881859285119104
Profit Before Tax ⓘ -185537-246107-73-73-127-160-6
Tax ⓘ -52243283145-4-28-40-8
Profit After Tax -1332-6-27476-118-69-98-1192
PAT Margin (%) -2.9%5.6%-0.8%-43.3%11.7%-13.6%-9.6%-15.4%-19.2%0.3%
Adjusted EPS (₹)-0.40.4-0.2-5.81.6-1.9-1.1-1.6-1.90.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 516676638365532415346248130133
Share Capital ⓘ 47474747636363636363
Reserves ⓘ 4696295913184693532841866770
Debt +91131181100250164146327710
Long Term Debt486310184250162121321
Short Term Debt43688016012629769
Minority Interest182100000000
Trade Payables29483825275278107110148
Others Liabilities ⓘ 521152169218272313265514459471
Total Liabilities ⓘ 1,1741,0281,0257071,081944835901775760

Fixed Assets

Net Fixed Assets ⓘ +149228244292262329340555428323
Gross Block292397444535562662675957936913
Accumulated Depreciation142169201244300333335402507590
CWIP ⓘ 23700012010
Investments ⓘ 51452843472718058424342
Inventories0030000000
Trade Receivables141176208200238238152206199314
Cash Equivalents 5311245391361410149
Others Assets ⓘ 2947711290420261269889071
Total Assets ⓘ 1,1741,0281,0257071,081944835901775760
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 956659164123230146776498
PBT ⓘ -215037-243107-73-73-127-160-6
Adjustment ⓘ 906613543611834313794147111
Changes in Working Capital ⓘ 28-22-76-4-7010112118604
Tax Paid ⓘ -3-28-37-25-31-50-30-816-10
Cash Flow From Investing Activity ⓘ + -95-103-98-27-44-166-9815-7-4
Capex -56-102-59-57-44-98-107-8-10-5
Net Investments -80-0-225-3-1619-0-0
Others ⓘ 41-0-3764-673332
Cash Flow From Financing Activity ⓘ + -33-1534-51-29-120-93-92-48-83
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ -9-249-12-20-45-17-17-1-1
Interest Paid ⓘ -15-13-15-21-19-29-24-20-43-11
Dividend Paid ⓘ -7000000000
Others ⓘ -1-00-1710-47-53-56-4-71
Net Cash Flow ⓘ -33-52-58751-56-45-1812
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-2.475.44-0.88-54.6117.19-25.27-18.08-33.12-63.241.44
ROCE (%)-0.3810.116.77-33.7719.73-4.6-6.88-20.36-35.795.13
Asset Turnover Ratio0.420.530.670.730.730.860.810.740.740.99
PAT to CFO Conversion(x)N/A2.06N/AN/A1.62N/AN/AN/AN/A49
Working Capital Days
Receivable Days104.60100.10101.40117.80123.30100.3098.80102.20118.80123.50
Inventory Days2.7001.700000000
Payable Days00-4,801.703,500000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zee Media Corporation Ltd FAQs

The current trading price of Zee Media Corpn. on 18-Sep-2026 16:59 is ₹7.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Zee Media Corpn. stood at ₹480.4 Cr

The latest P/E ratio of Zee Media Corpn. as of 17-Sep-2026 is 32.62.

The latest P/B ratio of Zee Media Corpn. as of 17-Sep-2026 is 1.30.

The 52-week high of Zee Media Corpn. is ₹13.22 and the 52-week low is ₹6.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zee Media Corpn. is ₹562 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zee Media Corporation Ltd is a average quality company.

The key valuation ratios of Zee Media Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zee Media Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Zee Media Corporation Ltd

Zee News operates news, current affairs and entertainment channels. Incorporated in 1999, it was a part of Zee Telefilms but later on 31 March, 2006 in pursuance of scheme of arrangement approved by Bombay High Court it was de-merged. After de-merger, the company became an independent entity.

The company operates a range of regional channels namely Zee Marathi, Zee Bangla, Zee Punjabi, Zee Gujarati, Zee Telugu, Zee Kannada.

Under news segment, ZNL runs channels like Zee News, Zee Business, Zee 24 Taas, the first 24-hour Marathi news channel and 24 Ghanta, a 24 hour Bangla news channel. 24 Ghanta is operated by ZNL’s subsidiary company namely Zee Akaash News.

Zee News supplies content to the international broadcasting business of Zee that is located in USA, Europe, Africa, Middle East and Asia Pacific.

Zee News has employee strength of 1000 people.

Incepted in 1992, Zee News is the oldest channel from the portfolio of channels operated by company. In 1999, Zee News became 24-hour Hindi current affairs and news channel in the country that led in creation of history.

Zee Business is the India’s first Hindi business channel catering business news to mass Hindi audience.

The Company has an arrangement with Zee Turner to distribute its pay channels bouquet on DTH platforms in India and neighbouring countries.

Zee News also has an arrangement with Dish TV India for up-linking of its channels through their teleport.

The company showcases programming assets  namely Badi Khabar, The Inside Story, Share Bazaar Live, Aaj ki Badi Khabar, Wheelocity, SA RE GA MA PA, Asambhav, Phulkari, Aata are among others.

In 2009 De-merger of Regional Entertaiment Channels from Zee News Ltd occured.

You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now