Zee Media Corporation Ltd (ZEEMEDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532794 | NSE: ZEEMEDIA | TV Broadcasting & Software Production | Small Cap

Zee Media Corpn. Share Price

9 -0.02 -0.22%
as on 05-Dec'25 11:34

Zee Media Corporation Ltd (ZEEMEDIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532794 | NSE: ZEEMEDIA | TV Broadcasting & Software Production | Small Cap

DeciZen - make an informed investing decision on Zee Media Corpn.

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Zee Media Corporation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
564.1 Cr.
52-wk low:
8.9
52-wk high:
22.5

Is Zee Media Corporation Ltd an attractive stock to invest in?

1. Is Zee Media Corporation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zee Media Corporation Ltd is a average quality company.

2. Is Zee Media Corporation Ltd undervalued or overvalued?

The key valuation ratios of Zee Media Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Zee Media Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zee Media Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Zee Media Corpn.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zee Media Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%9.4%9.8%-1.4%-38.4%17.4%18%-2.3%-13.2%-19%-
Value Creation
Index
-0.5-0.3-0.3-1.1-3.70.20.3-1.2-1.9-2.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 384398510607559573655517458455493
Sales YoY Gr.-3.8%28.2%19%-7.9%2.5%14.3%-21.1%-11.5%-0.6%-
Adj EPS 0.50.80.90.4-1.21.3-1-0.3-1.3-1.7-1.2
YoY Gr.-65.3%6.2%-58.1%-427.8%NA-179.7%NANANA-
BVPS (₹) 1413.614.413.27.19.99.18.375.46.3
Adj Net
Profit
22.938.340.517.2-55.360.1-64-17.3-83.9-106-73
Cash Flow from Ops. 5010565.537.412512211513961.851.7-
Debt/CF from Ops. 2.211.95.20.92.61.91.42.21.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.9%-4.1%-11.4%-0.6%
Adj EPS -214.8%NANANA
BVPS-10.1%-5.4%-16%-22.8%
Share Price -9.8% 11.9% -16.9% -58.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.56.16.12.6-11.614.7-11.7-3-16.1-23.5-20
Op. Profit
Mgn %
15.519.822.820.52631.726.311.6-10.5-6.33
Net Profit
Mgn %
69.67.92.8-9.910.5-9.8-3.4-18.3-23.3-14.8
Debt to
Equity
0.20.20.20.30.40.70.40.40.30.20
Working Cap
Days
17718415015318027630128822017881
Cash Conv.
Cycle
5563617094103101977486-95

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -11.44%

Sales growth is not so good in last 4 quarters at 6.22%

Latest Financials - Zee Media Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -1.3
TTM Sales (₹ Cr.) 493 676
BVPS (₹.) 6.3 3.1
Reserves (₹ Cr.) 334 134
P/BV 1.42 2.88
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 8.86 / 22.48
All Time Low / High (₹) 2.89 / 92.00
Market Cap (₹ Cr.) 564
Equity (₹ Cr.) 62.5
Face Value (₹) 1
Industry PE 7.1

Management X-Ray of Zee Media Corpn.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *98.410.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zee Media Corpn. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zee Media Corpn.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales384398510607559573655517458455
Operating Expenses 326320394483415393491458506484
Manufacturing Costs88907610710080109101114107
Material Costs000-3300000
Employee Cost 10887118142149157175179177161
Other Costs 130143200237162156207177216216
Operating Profit 587911612414518116459-49-29
Operating Profit Margin (%) 15.1%19.7%22.8%20.4%25.9%31.5%25.0%11.5%-10.6%-6.5%
Other Income 141701695724199
Interest 13151718242437272330
Depreciation 27264047726568635794
Exceptional Items 000-103-326-1143-39-39
Profit Before Tax 325459-29-26785109-45-113-136
Tax 101618262126260-27-36
Profit After Tax 223841-55-2895984-45-86-100
PAT Margin (%) 5.8%9.6%8.0%-9.1%-51.6%10.3%12.8%-8.7%-18.8%-22.1%
Adjusted EPS (₹)0.50.80.9-1.2-6.11.31.3-0.7-1.4-1.6
Dividend Payout Ratio (%)30%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 616642678623333483567522435336
Share Capital 44474747476363636363
Reserves 572595631576286421504459373273
Minority Interest0000000000
Debt101911231811002501641463277
Long Term Debt6448631018425016212032
Short Term Debt374361801601262976
Trade Payables22374337252825257169
Others Liabilities 89154142154207258259243485456
Total Liabilities 8289249869956651,0191,0149361,023938

Fixed Assets

Gross Block191266355377457477455404692681
Accumulated Depreciation98124152181214256276249295375
Net Fixed Assets 93142203196244221178155397305
CWIP 122360001201
Investments 466525552500135133342433407403
Inventories0003000000
Trade Receivables89127158185183216221112169172
Cash Equivalents 56354132064121001
Others Assets 112736399833842602245056
Total Assets 8289249869956651,0191,0149361,023938

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5010566371251221151396252
PBT 325459-29-26785109-45-113-136
Adjustment 2728551674181026910670112
Changes in Working Capital 323-29-74-9-40-299711360
Tax Paid -120-20-27-17-25-34-20-916
Cash Flow From Investing Activity -185-101-99-82-11-37-50-7423-2
Capex -56-64-82-25-42-38-34-40-9-9
Net Investments -1-76-9-225-3-11294
Others -12839-9-5674-16-3433
Cash Flow From Financing Activity 157-32-1534-50-28-118-90-91-47
Net Proceeds from Shares 195000000000
Net Proceeds from Borrowing -7-9-249-12-20-45-17-17-1
Interest Paid -12-15-13-15-21-19-27-22-19-43
Dividend Paid 0-700000000
Others -19-1-00-1711-46-51-54-2
Net Cash Flow 22-28-48-116557-54-25-63

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.356.096.15-8.5-60.3914.7816.15-8.27-17.97-26.02
ROCE (%)7.119.359.81-1.35-38.3917.4218.01-2.28-13.15-19
Asset Turnover Ratio0.530.450.530.610.670.680.640.530.470.46
PAT to CFO Conversion(x)2.272.761.61N/AN/A2.071.37N/AN/AN/A
Working Capital Days
Receivable Days8399102103120127122118112137
Inventory Days0002000000
Payable Days000-4,4923,49700000

Zee Media Corporation Ltd Stock News

Zee Media Corporation Ltd FAQs

The current trading price of Zee Media Corpn. on 05-Dec-2025 11:34 is ₹9.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Zee Media Corpn. stood at ₹564.1.
The latest P/E ratio of Zee Media Corpn. as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Zee Media Corpn. as of 04-Dec-2025 is 1.42.
The 52-week high of Zee Media Corpn. is ₹22.48 and the 52-week low is ₹8.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zee Media Corpn. is ₹493.3 ( Cr.) .

About Zee Media Corporation Ltd

Zee News operates news, current affairs and entertainment channels. Incorporated in 1999, it was a part of Zee Telefilms but later on 31 March, 2006 in pursuance of scheme of arrangement approved by Bombay High Court it was de-merged. After de-merger, the company became an independent entity.

The company operates a range of regional channels namely Zee Marathi, Zee Bangla, Zee Punjabi, Zee Gujarati, Zee Telugu, Zee Kannada.

Under news segment, ZNL runs channels like Zee News, Zee Business, Zee 24 Taas, the first 24-hour Marathi news channel and 24 Ghanta, a 24 hour Bangla news channel. 24 Ghanta is operated by ZNL’s subsidiary company namely Zee Akaash News.

Zee News supplies content to the international broadcasting business of Zee that is located in USA, Europe, Africa, Middle East and Asia Pacific.

Zee News has employee strength of 1000 people.

Incepted in 1992, Zee News is the oldest channel from the portfolio of channels operated by company. In 1999, Zee News became 24-hour Hindi current affairs and news channel in the country that led in creation of history.

Zee Business is the India’s first Hindi business channel catering business news to mass Hindi audience.

The Company has an arrangement with Zee Turner to distribute its pay channels bouquet on DTH platforms in India and neighbouring countries.

Zee News also has an arrangement with Dish TV India for up-linking of its channels through their teleport.

The company showcases programming assets  namely Badi Khabar, The Inside Story, Share Bazaar Live, Aaj ki Badi Khabar, Wheelocity, SA RE GA MA PA, Asambhav, Phulkari, Aata are among others.

In 2009 De-merger of Regional Entertaiment Channels from Zee News Ltd occured.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×