Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Zee Media Corporation Ltd (ZEEMEDIA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532794 NSE: ZEEMEDIA TV Broadcasting & Software Production | Small Cap | Zee Media Corpn. Share Price
₹7.45 -0.22 (-2.87%)
As on 11-Sep'26 16:59
Zee Media Corporation Ltd (ZEEMEDIA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532794 NSE: ZEEMEDIA TV Broadcasting & Software Production | Small Cap | Zee Media Corpn. Share Price
₹7.45 -0.22 (-2.87%)
As on 11-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹488 Cr.
Current Price
₹7.5
52-Week Low / High
₹7 / 13
TTM EPS
₹-0
TTM Sales
₹768 Cr.
Book Value per Share
₹3.6
P/E Ratio
0.00
Industry PE
17.8
Price to Book (P/B)
2.06
Higher than its 5-year historical median
Price to Sales (P/S)
0.64
Lower than its 5-year historical median
EV/EBITDA
4.07
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-63.24%
Underperforms industry median
Return on Capital Employed (ROCE)
-35.79%
Underperforms industry median
Return on Assets (ROA)
-14.25%
Operating Profit Margin
-2.7%
Net Profit Margin
-19.2%
Gross Profit Margin
-6.1%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-0.61%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
9.04%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹172 Cr.
Equity
₹65.5 Cr.
Face Value
₹1
All Time Low / High
₹2.89 / 92.00
Check Before You Invest
Quality
Somewhat GoodValuation
Somewhat UndervaluedCheck Valuation charts
Price Trend
Weak
Is Zee Media Corporation Ltd a good quality company?
Zee Media Corporation Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Zee Media Corporation Ltd performance compare with that of its Peers?
Revenue growth of Zee Media Corporation Ltd vs industry peers?
Zee Media Corporation Ltd revenue CAGR is -0.31%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Zee Media Corporation Ltd?
Promoters hold 9.04% of the Zee Media Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Zee Media Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -11.2% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zee Media Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.1% | 9.4% | 9.8% | -1.4% | -38.4% | 17.4% | 18% | -2.3% | -13.2% | -19% | - |
| Value Creation Index ⓘ | -0.5 | -0.3 | -0.3 | -1.1 | -3.7 | 0.2 | 0.3 | -1.2 | -1.9 | -2.4 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 384 | 398 | 510 | 607 | 559 | 573 | 655 | 517 | 458 | 455 | 562 |
| Sales YoY Gr. | - | 3.8% | 28.2% | 19% | -7.9% | 2.5% | 14.3% | -21.1% | -11.5% | -0.6% | - |
| Adj EPS ⓘ | 0.5 | 0.8 | 0.9 | 0.4 | -1.2 | 1.3 | -1 | -0.3 | -1.3 | -1.7 | 0.2 |
| YoY Gr. | - | 65.3% | 6.2% | -58.1% | -427.8% | NA | -179.7% | NA | NA | NA | - |
| BVPS (₹) ⓘ | 14 | 13.6 | 14.4 | 13.2 | 7.1 | 9.9 | 9.1 | 8.3 | 7 | 5.4 | 7 |
| Adj Net Profit ⓘ | 22.9 | 38.3 | 40.5 | 17.2 | -55.3 | 60.1 | -64 | -17.3 | -83.9 | -106 | 14 |
| Cash Flow from Ops. ⓘ | 50 | 105 | 65.5 | 37.4 | 125 | 122 | 115 | 139 | 61.8 | 51.7 | - |
| Debt/CF from Ops. ⓘ | 2.2 | 1 | 1.9 | 5.2 | 0.9 | 2.6 | 1.9 | 1.4 | 2.2 | 1.5 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 1.9% | -4.1% | -11.4% | -0.6% | ||||
| Adj EPS ⓘ | -214.8% | NA | NA | NA | ||||
| BVPSⓘ | -10.1% | -5.4% | -16% | -22.8% | ||||
| Share Price | -12.1% | -6.5% | -14.7% | -40.5% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4.5 | 6.1 | 6.1 | 2.6 | -11.6 | 14.7 | -11.7 | -3 | -16.1 | -23.5 | 3.6 |
| Op. Profit Mgn % ⓘ | 15.5 | 19.8 | 22.8 | 20.5 | 26 | 31.7 | 26.3 | 11.6 | -10.5 | -6.3 | 17 |
| Net Profit Mgn % ⓘ | 6 | 9.6 | 7.9 | 2.8 | -9.9 | 10.5 | -9.8 | -3.4 | -18.3 | -23.3 | 2.6 |
| Debt to Equity ⓘ | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 | 0.4 | 0.4 | 0.3 | 0.2 | - |
| Working Cap Days ⓘ | 177 | 184 | 150 | 153 | 180 | 276 | 301 | 288 | 220 | 178 | 104 |
| Cash Conv. Cycle ⓘ | 55 | 63 | 61 | 70 | 94 | 103 | 101 | 97 | 74 | 86 | -88 |
Valuation of Zee Media Corpn. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 543 | 450 | 578 | 691 | 632 | 649 | 867 | 721 | 638 | 622 |
| Operating Expenses ⓘ + | 464 | 442 | 474 | 537 | 449 | 431 | 613 | 658 | 677 | 640 |
| Operating Profit ⓘ | 79 | 8 | 104 | 155 | 183 | 218 | 254 | 62 | -39 | -18 |
| Operating Profit Margin (%) | 14.5% | 1.8% | 18.0% | 22.4% | 28.9% | 33.6% | 29.3% | 8.6% | -6.1% | -3.0% |
| Other Income ⓘ + | 19 | 17 | 9 | 18 | 9 | 5 | 6 | 23 | 25 | 11 |
| Interest ⓘ | 49 | 15 | 18 | 18 | 24 | 24 | 38 | 30 | 24 | 30 |
| Depreciation ⓘ | 47 | 27 | 41 | 56 | 88 | 81 | 85 | 92 | 85 | 119 |
| Profit Before Tax ⓘ | -4 | -18 | 55 | 37 | -246 | 107 | -73 | -73 | -127 | -160 |
| Tax ⓘ | 0 | -5 | 22 | 43 | 28 | 31 | 45 | -4 | -28 | -40 |
| Profit After Tax | -5 | -13 | 32 | -6 | -274 | 76 | -118 | -69 | -98 | -119 |
| PAT Margin (%) | -0.8% | -2.9% | 5.6% | -0.8% | -43.3% | 11.7% | -13.6% | -9.6% | -15.4% | -19.2% |
| Adjusted EPS (₹) | -0.2 | -0.4 | 0.4 | -0.2 | -5.8 | 1.6 | -1.9 | -1.1 | -1.6 | -1.9 |
| Dividend Payout Ratio (%) | -78% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 544 | 516 | 676 | 638 | 365 | 532 | 415 | 346 | 248 | 130 | |
| Debt + | 373 | 91 | 131 | 181 | 100 | 250 | 164 | 146 | 32 | 77 | |
| Minority Interest | 14 | 18 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 41 | 29 | 48 | 38 | 25 | 27 | 52 | 78 | 107 | 110 | |
| Others Liabilities ⓘ | 7 | 521 | 152 | 169 | 218 | 272 | 313 | 265 | 514 | 459 | |
| Total Liabilities ⓘ | 980 | 1,174 | 1,028 | 1,025 | 707 | 1,081 | 944 | 835 | 901 | 775 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 579 | 149 | 228 | 244 | 292 | 262 | 329 | 340 | 555 | 428 | |
| CWIP ⓘ | 12 | 23 | 7 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | |
| Investments ⓘ | 3 | 514 | 528 | 434 | 72 | 71 | 80 | 58 | 42 | 43 | |
| Inventories | 7 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Receivables | 117 | 141 | 176 | 208 | 200 | 238 | 238 | 152 | 206 | 199 | |
| Cash Equivalents | 85 | 53 | 11 | 24 | 53 | 91 | 36 | 14 | 10 | 14 | |
| Others Assets ⓘ | 177 | 294 | 77 | 112 | 90 | 420 | 261 | 269 | 88 | 90 | |
| Total Assets ⓘ | 980 | 1,174 | 1,028 | 1,025 | 707 | 1,081 | 944 | 835 | 901 | 775 | |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 34 | 95 | 66 | 59 | 164 | 123 | 230 | 146 | 77 | 64 |
| Cash Flow From Investing Activity ⓘ + | -65 | -95 | -103 | -98 | -27 | -44 | -166 | -98 | 15 | -7 |
| Cash Flow From Financing Activity ⓘ + | 100 | -33 | -15 | 34 | -51 | -29 | -120 | -93 | -92 | -48 |
| Net Cash Flow ⓘ | 69 | -33 | -52 | -5 | 87 | 51 | -56 | -45 | -1 | 8 |
| PARTICULARS | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -1.01 | -2.47 | 5.44 | -0.88 | -54.61 | 17.19 | -25.27 | -18.08 | -33.12 | -63.24 |
| ROCE (%) | 5.11 | -0.38 | 10.11 | 6.77 | -33.77 | 19.73 | -4.6 | -6.88 | -20.36 | -35.79 |
| Asset Turnover Ratio | 0.58 | 0.42 | 0.53 | 0.67 | 0.73 | 0.73 | 0.86 | 0.81 | 0.74 | 0.74 |
| PAT to CFO Conversion(x) | N/A | N/A | 2.06 | N/A | N/A | 1.62 | N/A | N/A | N/A | N/A |
| Working Capital Days | ||||||||||
| Receivable Days | 77.80 | 104.60 | 100.10 | 101.40 | 117.80 | 123.30 | 100.30 | 98.80 | 102.20 | 118.80 |
| Inventory Days | 3.90 | 2.70 | 0 | 1.70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 309.70 | 0 | 0 | -4,801.70 | 3,500 | 0 | 0 | 0 | 0 | 0 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Zee Media Corporation Ltd FAQs
The current trading price of Zee Media Corpn. on 11-Sep-2026 16:59 is ₹7.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Zee Media Corpn. stood at ₹488.3 Cr
The latest P/E ratio of Zee Media Corpn. as of 10-Sep-2026 is 33.15.
The latest P/B ratio of Zee Media Corpn. as of 10-Sep-2026 is 1.06.
The 52-week high of Zee Media Corpn. is ₹13.22 and the 52-week low is ₹6.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zee Media Corpn. is ₹562 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Zee Media Corporation Ltd is a average quality company.
The key valuation ratios of Zee Media Corporation Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zee Media Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Zee Media Corporation Ltd
Zee News operates news, current affairs and entertainment channels. Incorporated in 1999, it was a part of Zee Telefilms but later on 31 March, 2006 in pursuance of scheme of arrangement approved by Bombay High Court it was de-merged. After de-merger, the company became an independent entity.
The company operates a range of regional channels namely Zee Marathi, Zee Bangla, Zee Punjabi, Zee Gujarati, Zee Telugu, Zee Kannada.
Under news segment, ZNL runs channels like Zee News, Zee Business, Zee 24 Taas, the first 24-hour Marathi news channel and 24 Ghanta, a 24 hour Bangla news channel. 24 Ghanta is operated by ZNL’s subsidiary company namely Zee Akaash News.
Zee News supplies content to the international broadcasting business of Zee that is located in USA, Europe, Africa, Middle East and Asia Pacific.
Zee News has employee strength of 1000 people.
Incepted in 1992, Zee News is the oldest channel from the portfolio of channels operated by company. In 1999, Zee News became 24-hour Hindi current affairs and news channel in the country that led in creation of history.
Zee Business is the India’s first Hindi business channel catering business news to mass Hindi audience.
The Company has an arrangement with Zee Turner to distribute its pay channels bouquet on DTH platforms in India and neighbouring countries.
Zee News also has an arrangement with Dish TV India for up-linking of its channels through their teleport.
The company showcases programming assets namely Badi Khabar, The Inside Story, Share Bazaar Live, Aaj ki Badi Khabar, Wheelocity, SA RE GA MA PA, Asambhav, Phulkari, Aata are among others.
In 2009 De-merger of Regional Entertaiment Channels from Zee News Ltd occured.
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
