SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indian Aluminium Ltd (INDAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500445 NSE: INDAL Aluminium & Aluminium Products | Small Cap | Indian Aluminium Ltd Share Price

BSE Share Price
Not Listed

Indian Aluminium Ltd (INDAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500445 NSE: INDAL Aluminium & Aluminium Products | Small Cap | Indian Aluminium Ltd Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,140 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.3
TTM Sales
₹76.5 Cr.
Book Value per Share
₹124
P/E Ratio
0.00
Industry PE
11.8
Price to Book (P/B)
1.29
Price to Sales (P/S)
14.91
EV/EBITDA
1128.01
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-17.40%
Return on Capital Employed (ROCE)
-14.19%
Return on Assets (ROA)
-6.38%
Operating Profit Margin
-1.3%
Net Profit Margin
-3.21%
Gross Profit Margin
0.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.31%
Operating Profit Growth (1 Year)
-
-158.29%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹869 Cr.
Equity
₹14.3 Cr.
Face Value
₹2
All Time Low / High
₹48.00 / 201.00

Indian Aluminium stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % 10.6%11.6%11.8%15.7%15.2%12.9%14.3%-0.3%-7.7%-14.2%-

Growth Parameters

Sales 1,0311,0051,0251,2401,3681,3711,61466.464.176.576
Sales YoY Gr.--2.5%2%21%10.4%0.2%17.7%-95.9%-3.5%19.3%-
Adj EPS 9.810.711.616.315.112.418.7-0.2-0.2-0.4-0.3
YoY Gr.-9.1%8.8%40%-7.7%-17.7%50.9%-101.2%NANA-
BVPS (₹) 95.1100.4106.4119.2112.11231412.32.11.8124
Adj Net
Profit
69.876.182.811610788.2133-1.6-1.3-2.5-2
Cash Flow from Ops. 1641421302431521842380.82-1.5-
Debt/CF from Ops. 2.72.93.11.72.82.62.15.41.5-3.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -25.1%-43.8%-63.8%19.3%
Adj EPS -169.1%-147.1%-126.6%NA
BVPS-35.6%-56.1%-76.5%-15%
Share Price - - - -

Key Financial Parameters

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
10.210.81114.212.910.514-0.3-8-17.3-0.5
Op. Profit
Mgn %
14.315.615.9171613.515.71.62.8-1.314.3
Net Profit
Mgn %
6.87.68.19.47.86.48.3-2.4-2-3.2-3.2
Debt to
Equity
0.70.60.50.50.50.50.50.30.20.4-
Working Cap
Days
01571591541421271081,3561181070
Cash Conv.
Cycle
058635351574383556470

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Sales1,030.671,004.931,024.931,239.961,368.351,371.041,613.9966.4264.1176.49
Operating Expenses + 884.48852.12864.401,035.691,155.201,185.661,366.7865.3662.3677.50
Manufacturing Costs340.03338.69368.12451.94471.35547.69603.966.356.366.50
Material Costs350.22304.86273.16330.90458.27376.84457.8050.3947.7261.03
Employee Cost 101.33110.71113.93123.37127.48162.51176.635.535.746.25
Other Costs 92.9197.87109.20129.4898.0998.62128.393.092.553.72
Operating Profit 146.19152.80160.53204.28213.15185.38247.221.061.75-1.02
Operating Profit Margin (%) 14.2%15.2%15.7%16.5%15.6%13.5%15.3%1.6%2.7%-1.3%
Other Income + 18.1228.6631.2547.6736.7450.5331.140.170.212.03
Exceptional Items 0000000000
Interest 39.9439.6837.2836.4735.1426.5919.740.330.260.36
Depreciation 46.1951.9356.4662.9862.1870.2074.973.463.463.61
Profit Before Tax 78.1789.8698.04152.50152.57139.13183.65-2.56-1.76-2.95
Tax 6.8013.5014.1036.5035.5020.5051.50-1.02-0.43-0.50
Profit After Tax 71.3776.3683.94116117.07118.63132.15-1.55-1.33-2.46
PAT Margin (%) 6.9%7.6%8.2%9.4%8.6%8.7%8.2%-2.3%-2.1%-3.2%
Adjusted EPS (₹)10.010.711.816.316.516.718.6-0.2-0.2-0.3
Dividend Payout Ratio (%)39.90%37.30%42.40%24.50%24.30%0%0%0%0%0%

Valuation of Indian Aluminium Ltd - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 682.61727.53772856.66800.14883.901,012.9216.8815.5513.12
Share Capital 71.1171.1171.1171.1171.1171.2671.2614.2514.2514.25
Reserves 611.49656.42700.89785.54729.02812.65941.662.631.30-1.13
Debt +440.40405.19409.51400.69430.92474.78496.194.4135.30
Long Term Debt440.40405.19409.51400.69430.92474.78496.194.4135.30
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables116.09112.4096.61115.51128.77127.04159.712.985.959.55
Others Liabilities 46.1740.4755.2768.38226.62230.86247.771812.8611.71
Total Liabilities 1,285.261,285.591,333.391,441.231,586.441,716.581,916.5842.2637.3639.68

Fixed Assets

Net Fixed Assets +638.94653.20740.82723.46707.20846.86923.0315.0712.489.50
Gross Block962.061,023.851,157.801,195.481,235.681,477.471,621.1862.4363.0163.59
Accumulated Depreciation323.12370.65416.98472.02528.49630.61698.1547.3650.5354.09
CWIP 50.7782.9532.8029.0271.9570.93115.440.0400.27
Investments 92.9440.0925.4019.86254.58231.71309.25000
Inventories179.89184.22198.27219.46252.38263.46254.666.718.029.87
Trade Receivables157.58146.36149.60121.93151.51125.43142.618.049.6012.67
Cash Equivalents 5.137.403.5615.498.0738.3821.492.531.801.39
Others Assets 160.01171.37182.94312.02140.76139.81150.109.885.465.99
Total Assets 1,285.261,285.591,333.391,441.231,586.441,716.581,916.5842.2637.3639.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity + 164.29142.21130.48242.52152.25183.58237.870.811.95-1.48
PBT 80.0492.24109.34166.46159.75141.54183.65-2.56-1.76-2.95
Adjustment 83.6283.1186.0299.8272.5554.7283.584.323.863.70
Changes in Working Capital 13.09-10.29-43.0811.83-54.845.0616.47-0.30.55-1.85
Tax Paid -7.28-10.73-11.60-34.24-23.24-12.14-39.53-0.25-0.55-0.37
Cash Flow From Investing Activity + -90.88-25.34-102.33-151.10-102.03-135.44-257.45-0.33-0.77-0.65
Capex -106.49-78.41-79.17-37.81-72.24-178.13-189.71-0.42-0.89-0.78
Net Investments 6.10-10.36-29.42-115.50-15.7239.46-75.07000
Others 9.5163.426.262.21-14.073.237.320.090.120.13
Cash Flow From Financing Activity + -22.76-134.61-77-79.49-57.63-18.082.69-3.83-1.911.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 111.78-81.43-42.97-14.38-47.8423.2119.33-0.35-1.320
Interest Paid -45.49-41.37-40.06-36.52-37.19-30.12-23.80-0.33-0.29-0.36
Dividend Paid -30.12-34.92-37.27-17.70-31.21-28.51-0.17-0.09-0.21-0.22
Others -58.9423.1243.30-10.8958.6017.347.33-3.06-0.092.30
Net Cash Flow 50.64-17.73-48.8511.93-7.4130.06-16.89-3.35-0.73-0.42

Financial Ratio

PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)10.5610.9911.4214.4614.2414.1814.05-0.3-8.38-17.4
ROCE (%)10.5811.5911.8415.6615.1612.8514.26-0.29-7.67-14.19
Asset Turnover Ratio0.90.880.880.991.010.920.980.081.832.27
PAT to CFO Conversion(x)2.31.861.552.091.31.551.8N/AN/AN/A
Working Capital Days
Receivable Days49.8048.90473632.7033.2027.40362.4044.1046.40
Inventory Days56.8058.5060.7055.3056.4061.8052.90628.7036.8037.30
Payable Days121136.80139.6011797.30123.90111.40562.3034.1046.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indian Aluminium Ltd FAQs

The current trading price of Indian Aluminium Ltd on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Indian Aluminium Ltd stood at ₹1,140.1 Cr

The latest P/E ratio of Indian Aluminium Ltd as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Indian Aluminium Ltd as of 31-Dec-1969 is 1.29.

The 52-week high of Indian Aluminium Ltd is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Aluminium Ltd is ₹76.49 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Indian Aluminium Ltd

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: