Indian Aluminium Ltd - Stock Valuation and Financial Performance

Name: Indian Aluminium
Brand: Indian Aluminium

BSE: 500445 | NSE: INDAL | Aluminium & Aluminium Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indian Aluminium Ltd

Based on:

Data

M-Cap below 100cr DeciZen not available

Indian Aluminium stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

1,140.1 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Indian Aluminium Ltd:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'98	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	TTM
ROCE % ⓘ	8.7%	9.2%	9.4%	11.6%	10.6%	8.3%	10.3%	-0.2%	-5.6%	-12%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,031	1,005	1,025	1,240	1,368	1,371	1,614	66.4	64.1	76.5	76
Sales YoY Gr.	-	-2.5%	2%	21%	10.4%	0.2%	17.7%	-95.9%	-3.5%	19.3%	-
Adj EPS ⓘ	9.8	10.7	11.6	16.3	15.1	12.4	18.7	-0.2	-0.2	-0.4	-0.3
YoY Gr.	-	9.1%	8.8%	40%	-7.7%	-17.7%	50.9%	-101.2%	NA	NA	-
BVPS (₹) ⓘ	95.1	100.4	106.4	119.2	112.1	123	141	2.3	2.1	1.8	124
Adj Net Profit ⓘ	69.8	76.1	82.8	116	107	88.2	133	-1.6	-1.3	-2.5	-2
Cash Flow from Ops. ⓘ	164	142	130	243	152	184	238	0.8	2	-1.5	-
Debt/CF from Ops. ⓘ	2.7	2.9	3.1	1.7	2.8	2.6	2.1	5.4	1.5	-3.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-25.1%	-43.8%	-63.8%	19.3%
Adj EPS ⓘ	-169.1%	-147.1%	-126.6%	NA
BVPSⓘ	-35.6%	-56.1%	-76.5%	-15%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'98	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	TTM
Return on Equity % ⓘ	10.2	10.8	11	14.2	12.9	10.5	14	-0.3	-8	-17.3	-0.5
Op. Profit Mgn % ⓘ	14.3	15.6	15.9	17	16	13.5	15.7	1.6	2.8	-1.3	14.3
Net Profit Mgn % ⓘ	6.8	7.6	8.1	9.4	7.8	6.4	8.3	-2.4	-2	-3.2	-3.2
Debt to Equity ⓘ	0.7	0.6	0.5	0.5	0.5	0.5	0.5	0.3	0.2	0.4	-
Working Cap Days ⓘ	0	157	159	154	142	127	108	1,356	118	107	0
Cash Conv. Cycle ⓘ	0	58	63	53	51	57	43	835	56	47	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Indian Aluminium Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.3	18.6
TTM Sales (₹ Cr.)	76.5	1,614
BVPS (₹.) ⓘ	124	116.1
Reserves (₹ Cr.) ⓘ	869	813
P/BV ⓘ	1.29	1.38
PE ⓘ	0.00	8.63

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	48.00 / 201.00
Market Cap (₹ Cr.)	1,140
Equity (₹ Cr.)	14.3
Face Value (₹)	2
Industry PE ⓘ	21.9

Management X-Ray of Indian Aluminium Ltd:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Indian Aluminium Ltd

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Indian Aluminium Ltd

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'98	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07
Sales	1,030.67	1,004.93	1,024.93	1,239.96	1,368.35	1,371.04	1,613.99	66.42	64.11	76.49
Operating Expenses ⓘ	884.48	852.12	864.40	1,035.69	1,155.20	1,185.66	1,366.78	65.36	62.36	77.50
Manufacturing Costs	340.03	338.69	368.12	451.94	471.35	547.69	603.96	6.35	6.36	6.50
Material Costs	350.22	304.86	273.16	330.90	458.27	376.84	457.80	50.39	47.72	61.03
Employee Cost	101.33	110.71	113.93	123.37	127.48	162.51	176.63	5.53	5.74	6.25
Other Costs ⓘ	92.91	97.87	109.20	129.48	98.09	98.62	128.39	3.09	2.55	3.72
Operating Profit ⓘ	146.19	152.80	160.53	204.28	213.15	185.38	247.22	1.06	1.75	-1.02
Operating Profit Margin (%)	14.2%	15.2%	15.7%	16.5%	15.6%	13.5%	15.3%	1.6%	2.7%	-1.3%
Other Income ⓘ	18.12	28.66	31.25	47.67	36.74	50.53	31.14	0.17	0.21	2.03
Interest ⓘ	39.94	39.68	37.28	36.47	35.14	26.59	19.74	0.33	0.26	0.36
Depreciation ⓘ	46.19	51.93	56.46	62.98	62.18	70.20	74.97	3.46	3.46	3.61
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	78.17	89.86	98.04	152.50	152.57	139.13	183.65	-2.56	-1.76	-2.95
Tax ⓘ	6.80	13.50	14.10	36.50	35.50	20.50	51.50	-1.02	-0.43	-0.50
Profit After Tax	71.37	76.36	83.94	116	117.07	118.63	132.15	-1.55	-1.33	-2.46
PAT Margin (%)	6.9%	7.6%	8.2%	9.4%	8.6%	8.7%	8.2%	-2.3%	-2.1%	-3.2%
Adjusted EPS (₹)	10.0	10.7	11.8	16.3	16.5	16.7	18.6	-0.2	-0.2	-0.3
Dividend Payout Ratio (%)	40%	37%	42%	25%	24%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'98	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07
Equity and Liabilities
Shareholders Fund	682.61	727.53	772	856.66	800.14	883.90	1,012.92	16.88	15.55	13.12
Share Capital ⓘ	71.11	71.11	71.11	71.11	71.11	71.26	71.26	14.25	14.25	14.25
Reserves ⓘ	611.49	656.42	700.89	785.54	729.02	812.65	941.66	2.63	1.30	-1.13
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	440.40	405.19	409.51	400.69	430.92	474.78	496.19	4.41	3	5.30
Long Term Debt	440.40	405.19	409.51	400.69	430.92	474.78	496.19	4.41	3	5.30
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	116.09	112.40	96.61	115.51	128.77	127.04	159.71	2.98	5.95	9.55
Others Liabilities ⓘ	46.17	40.47	55.27	68.38	226.62	230.86	247.77	18	12.86	11.71
Total Liabilities ⓘ	1,285.26	1,285.59	1,333.39	1,441.23	1,586.44	1,716.58	1,916.58	42.26	37.36	39.68
Fixed Assets
Gross Block	962.06	1,023.85	1,157.80	1,195.48	1,235.68	1,477.47	1,621.18	62.43	63.01	63.59
Accumulated Depreciation	323.12	370.65	416.98	472.02	528.49	630.61	698.15	47.36	50.53	54.09
Net Fixed Assetsⓘ	638.94	653.20	740.82	723.46	707.20	846.86	923.03	15.07	12.48	9.50
CWIP ⓘ	50.77	82.95	32.80	29.02	71.95	70.93	115.44	0.04	0	0.27
Investmentsⓘ	92.94	40.09	25.40	19.86	254.58	231.71	309.25	0	0	0
Inventories	179.89	184.22	198.27	219.46	252.38	263.46	254.66	6.71	8.02	9.87
Trade Receivables	157.58	146.36	149.60	121.93	151.51	125.43	142.61	8.04	9.60	12.67
Cash Equivalents	5.13	7.40	3.56	15.49	8.07	38.38	21.49	2.53	1.80	1.39
Others Assetsⓘ	160.01	171.37	182.94	312.02	140.76	139.81	150.10	9.88	5.46	5.99
Total Assets ⓘ	1,285.26	1,285.59	1,333.39	1,441.23	1,586.44	1,716.58	1,916.58	42.26	37.36	39.68

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'98	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07
Cash Flow From Operating Activity ⓘ	164.29	142.21	130.48	242.52	152.25	183.58	237.87	0.81	1.95	-1.48
PBT ⓘ	80.04	92.24	109.34	166.46	159.75	141.54	183.65	-2.56	-1.76	-2.95
Adjustment ⓘ	83.62	83.11	86.02	99.82	72.55	54.72	83.58	4.32	3.86	3.70
Changes in Working Capital ⓘ	13.09	-10.29	-43.08	11.83	-54.84	5.06	16.47	-0.3	0.55	-1.85
Tax Paid ⓘ	-7.28	-10.73	-11.60	-34.24	-23.24	-12.14	-39.53	-0.25	-0.55	-0.37
Cash Flow From Investing Activity ⓘ	-90.88	-25.34	-102.33	-151.10	-102.03	-135.44	-257.45	-0.33	-0.77	-0.65
Capex	-106.49	-78.41	-79.17	-37.81	-72.24	-178.13	-189.71	-0.42	-0.89	-0.78
Net Investments	6.10	-10.36	-29.42	-115.50	-15.72	39.46	-75.07	0	0	0
Others ⓘ	9.51	63.42	6.26	2.21	-14.07	3.23	7.32	0.09	0.12	0.13
Cash Flow From Financing Activityⓘ	-22.76	-134.61	-77	-79.49	-57.63	-18.08	2.69	-3.83	-1.91	1.71
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	111.78	-81.43	-42.97	-14.38	-47.84	23.21	19.33	-0.35	-1.32	0
Interest Paid ⓘ	-45.49	-41.37	-40.06	-36.52	-37.19	-30.12	-23.80	-0.33	-0.29	-0.36
Dividend Paid ⓘ	-30.12	-34.92	-37.27	-17.70	-31.21	-28.51	-0.17	-0.09	-0.21	-0.22
Others ⓘ	-58.94	23.12	43.30	-10.89	58.60	17.34	7.33	-3.06	-0.09	2.30
Net Cash Flow ⓘ	50.64	-17.73	-48.85	11.93	-7.41	30.06	-16.89	-3.35	-0.73	-0.42

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'98	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07
Ratios
ROE (%)	10.56	10.99	11.42	14.46	14.24	14.18	14.05	-0.3	-8.38	-17.4
ROCE (%)	10.58	11.59	11.84	15.66	15.16	12.85	14.26	-0.29	-7.67	-14.19
Asset Turnover Ratio	0.9	0.88	0.88	0.99	1.01	0.92	0.98	0.08	1.83	2.27
PAT to CFO Conversion(x)	2.3	1.86	1.55	2.09	1.3	1.55	1.8	N/A	N/A	N/A
Working Capital Days
Receivable Days	50	49	47	36	33	33	27	362	44	46
Inventory Days	57	59	61	55	56	62	53	629	37	37
Payable Days	121	137	140	117	97	124	111	562	34	46

Indian Aluminium Ltd Stock News

Indian Aluminium Ltd FAQs

What is the share price of Indian Aluminium Ltd?

Company share prices are keep on changing according to the market conditions. The closing price of Indian Aluminium Ltd on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Indian Aluminium Ltd?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indian Aluminium Ltd stood at ₹1,140.1.