Msafe Equipments Ltd (544695) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544695 | NSE: | Aluminium & Aluminium Products | Small Cap

Msafe Equipments Share Price

124.95 -0.70 -0.56%
as on 06-Mar'26 16:59

DeciZen - make an informed investing decision on Msafe Equipments

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Msafe Equipments stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.59
Market Cap:
254.9 Cr.
52-wk low:
110
52-wk high:
151.2

Is Msafe Equipments Ltd an attractive stock to invest in?

1. Is Msafe Equipments Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Msafe Equipments Ltd is a average quality company.

2. Is Msafe Equipments Ltd undervalued or overvalued?

The key valuation ratios of Msafe Equipments Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Msafe Equipments Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Msafe Equipments Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Msafe Equipments:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Msafe Equipments Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 23.4%33.3%41.6%-
Value Creation
Index
0.71.42.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29.748.171.371
Sales YoY Gr.-62.1%48.2%-
Adj EPS 2.54.48.26.4
YoY Gr.-76.8%88.3%-
BVPS (₹) 3.87.91652
Adj Net
Profit
3.9713.113
Cash Flow from Ops. 4.56.514.4-
Debt/CF from Ops. 4.542.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA48.2%
Adj EPS NANANA88.3%
BVPSNANANA102.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
64.674.368.418.8
Op. Profit
Mgn %
32.532.636.9NAN
Net Profit
Mgn %
13.214.518.418.2
Debt to
Equity
3.42.11.3-
Working Cap
Days
01141350
Cash Conv.
Cycle
040590

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.27

Return on Equity has declined versus last 3 years average to 18.80%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Msafe Equipments Ltd.

Standalone Consolidated
TTM EPS (₹) 6.4 -
TTM Sales (₹ Cr.) 71.3 -
BVPS (₹.) 52 -
Reserves (₹ Cr.) 86 -
P/BV 2.40 -
PE 19.59 -
From the Market
52 Week Low / High (₹) 110.00 / 151.20
All Time Low / High (₹) 110.00 / 151.20
Market Cap (₹ Cr.) 255
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 12.3

Management X-Ray of Msafe Equipments:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Msafe Equipments - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Msafe Equipments

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales304871
Operating Expenses 203345
Manufacturing Costs422
Material Costs61319
Employee Cost 358
Other Costs 71316
Operating Profit 91526
Operating Profit Margin (%) 31.1%31.4%36.6%
Other Income 000
Interest 123
Depreciation 356
Exceptional Items 000
Profit Before Tax 5917
Tax 124
Profit After Tax 4713
PAT Margin (%) 12.3%13.6%18.2%
Adjusted EPS (₹)2.34.18.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 61326
Share Capital 111
Reserves 51225
Minority Interest000
Debt172230
Long Term Debt445
Short Term Debt131826
Trade Payables446
Others Liabilities 6911
Total Liabilities 344873

Fixed Assets

Gross Block273653
Accumulated Depreciation5813
Net Fixed Assets 222739
CWIP 000
Investments 110
Inventories139
Trade Receivables71216
Cash Equivalents 001
Others Assets 248
Total Assets 344873

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity 5614
PBT 5917
Adjustment 579
Changes in Working Capital -5-8-10
Tax Paid -1-1-3
Cash Flow From Investing Activity -13-10-18
Capex -13-10-19
Net Investments -001
Others 000
Cash Flow From Financing Activity 934
Net Proceeds from Shares 000
Net Proceeds from Borrowing 3-01
Interest Paid -1-2-3
Dividend Paid 000
Others 766
Net Cash Flow 000

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)59.9469.9967.97
ROCE (%)23.4333.2541.61
Asset Turnover Ratio0.891.181.18
PAT to CFO Conversion(x)1.250.861.08
Working Capital Days
Receivable Days877272
Inventory Days101632
Payable Days246119108

Msafe Equipments Ltd Stock News

Msafe Equipments Ltd FAQs

The current trading price of Msafe Equipments on 06-Mar-2026 16:59 is ₹125.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Mar-2026 the market cap of Msafe Equipments stood at ₹254.9.
The latest P/E ratio of Msafe Equipments as of 05-Mar-2026 is 19.59.
The latest P/B ratio of Msafe Equipments as of 05-Mar-2026 is 2.40.
The 52-week high of Msafe Equipments is ₹151.2 and the 52-week low is ₹110.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Msafe Equipments is ₹71.34 ( Cr.) .

About Msafe Equipments Ltd

Msafe Equipments, incorporated in 2019, is engaged in the business of manufacturing, sales and rental of access and height-safety equipments, primarily used to facilitate safe working at heights. These products provide safe and stable access for vertical and elevated operations, enabling workers to undertake a wide range of activities such as building exterior works (including facade and cladding installation), painting and plastering, HVAC and MEP works, electrical cabling and fittings, ceiling and interior finishing, fire-fighting works and warehouse stacking and retrieval, among others, while significantly reducing the risk of workplace accidents. 

Its revenues are derived from two primary sources -- sale of products and rental services. Under the rental model, it provides aluminium scaffoldings, ladders and MS scaffoldings on weekly, fortnightly or monthly terms to customers across India. This model enables customers to access scaffolding systems without upfront capital investment, while providing the company with recurring revenue streams.

The company’s operations are supported by a network of warehouses located across Assam, Gujarat, Karnataka, Madhya Pradesh, Maharashtra, Odisha, Punjab, Tamil Nadu, Telangana, Chennai, and West Bengal. These facilities are used for storage, dispatch and collection of products supplied or rented to customers. They are also utilized for inspection, refurbishment, and quality checks of equipment returned under the rental model. The warehouses facilitate servicing of customers in the respective regions and support both the sales and rental operations. It undertakes in-house product development and design as part of its business operations, with a focus on developing safe and market-relevant access solutions. It employs industry-standard software tools such as SolidWorks and other CAD applications for structural and product design.

Business area of the company 

The company is engaged in the business of manufacturing, sales and rental of access and height-safety equipments, primarily used to facilitate safe working at heights. Its product portfolio includes aluminium scaffoldings, mild steel (MS) scaffoldings, aluminium ladders and fibre reinforced plastic (FRP) ladders, which are designed to meet varied operational and safety requirements across construction, maintenance, installation, repair and infrastructure development activities.

Products and services of the company

Products 

  • Aluminium Scaffolding
  • Ladder (Aluminium & FRP)
  • Mild Steel (MS) Scaffolding
  • Aerial Work Platform - Scissor lift

Rental Services

  • Aluminium Scaffolding
  • Ladder (Aluminium & FRP)
  • Mild Steel (MS) Scaffolding
  • Aerial Work Platform - Scissor lift

Awards, accreditations and recognition 

  • 2022: Won MSME Leadership Award 2022 by Dainik Jagran.
  • 2025: Won MSME Global Platinum Business Excellence Award.

History and milestones

  • 2019: Incorporation of the company as ‘Msafe Equipments Private Limited’.
  • 2023-24: Commenced manufacturing operations (Aluminium Scaffolding and Ladders) from Unit-I and Unit-II.
  • 2024-25: Commenced manufacturing operations of MS Scaffolding at 080, Ecotech-VI, Kasna, Greater Noida.
  • 2024-25: Revenue from operations crossed Rs 7,000 lakh in Fiscal 2024-25.
  • 2025: Conversion of company into Limited Company.
  • 2025: Shifted manufacturing operations of MS Scaffolding to Unit-III.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×