Parekh Aluminex Ltd - Stock Valuation and Financial Performance

BSE: 532606 | NSE: PARAL | Aluminium & Aluminium Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Parekh Aluminex

M-Cap below 100cr DeciZen not available

Parekh Aluminex stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
13.1 Cr.
52-wk low:
10.1
52-wk high:
10.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Parekh Aluminex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 16.2%18.5%17%14.1%14.8%14%12.2%10.8%11.5%11.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 43.558.7751021862994216349021,370657
Sales YoY Gr.-34.7%27.9%36%82.7%60.3%41.1%50.5%42.3%51.8%-
Adj EPS 6.48.91315.519.820.129.535.25265.3-386.4
YoY Gr.-39.6%46.7%18.6%28.3%1.2%46.8%19.4%47.6%25.7%-
BVPS (₹) 2331.941.875102.1177205.2236.7284.6344.7-19.2
Adj Net
Profit
2.33.65.28.413.92638.145.667.384.5-500
Cash Flow from Ops. 1-0.7-8.41.22.3-18.31436.8-19.5-265-
Debt/CF from Ops. 15.2-27.2-4.149.236.1-4.514.911-27.6-3.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 46.7%49%48.2%51.8%
Adj EPS 29.5%26.9%30.4%25.7%
BVPS35.1%27.6%18.9%21.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
31.635.636.828.324.417.115.415.919.920.8-237.4
Op. Profit
Mgn %
13.113.513.914.815.916.21717.217.718.1-25.8
Net Profit
Mgn %
5.36.178.27.58.79.17.27.56.2-76.1
Debt to
Equity
1.81.72.11.51.10.40.81.31.52.2-
Working Cap
Days
1511411581721461521571391361660
Cash Conv.
Cycle
76841171421221119876971260

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Parekh Aluminex Ltd.

Standalone Consolidated
TTM EPS (₹) -386.4 -
TTM Sales (₹ Cr.) 657 -
BVPS (₹.) -19.2 -
Reserves (₹ Cr.) -38 -
P/BV -0.53 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 10.14 / 10.67
All Time Low / High (₹) 9.62 / 604.00
Market Cap (₹ Cr.) 13.1
Equity (₹ Cr.) 12.9
Face Value (₹) 10
Industry PE 16.9

Management X-Ray of Parekh Aluminex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0038.5610.8759.6662.932.860.470.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Parekh Aluminex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales43.5458.6575.01102186.32298.62421.26634.16902.351,369.75
Operating Expenses 37.8550.7364.5886.95156.68250.31349.64525.22742.431,121.70
Manufacturing Costs2.753.093.8457.4012.5319.8629.9240.3154.89
Material Costs33.4845.0457.5378.04143.03228.75318.03475.99677.021,029.70
Employee Cost 0.430.590.610.790.971.372.043.213.606.96
Other Costs 1.192.012.613.125.277.669.7116.1021.5030.15
Operating Profit 5.697.9210.4215.0529.6348.3171.62108.94159.91248.05
Operating Profit Margin (%) 13.1%13.5%13.9%14.8%15.9%16.2%17.0%17.2%17.7%18.1%
Other Income 0.050.040.040.080.170.191.071.571.783.65
Interest 1.712.102.573.426.969.5214.0526.8036.3171.44
Depreciation 1.341.711.812.347.029.4815.1425.1744.1959.92
Exceptional Items 0000000000
Profit Before Tax 2.694.146.089.3715.8329.5043.4958.5481.20120.34
Tax 0.370.590.861.021.943.535.3512.9913.9535.68
Profit After Tax 2.323.565.228.3513.8825.9738.1445.5567.2584.66
PAT Margin (%) 5.3%6.1%7.0%8.2%7.5%8.7%9.1%7.2%7.5%6.2%
Adjusted EPS (₹)6.49.813.015.519.820.129.535.252.065.4
Dividend Payout Ratio (%)8%8%8%8%8%10%8%9%7%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 8.3711.6016.7240.5171.48229.01265.50306.34368.32446.10
Share Capital 3.643.6445.40712.9412.9412.9412.9412.94
Reserves 4.737.9612.7235.1164.48216.07252.56293.40355.38433.16
Minority Interest0000000000
Debt15.2619.2434.7858.5981.5682.47208.63405.94536.55994.10
Long Term Debt15.2619.2434.7858.5981.5682.47208.63405.94347.21350.94
Short Term Debt00000000189.34643.16
Trade Payables6.665.413.104.178.3315.3749.0780.2732.9157.45
Others Liabilities 0.791.932.5411.6923.4330.446.3714.3650.7778.72
Total Liabilities 31.0838.1857.14114.97184.80357.29529.57806.91988.551,576.36

Fixed Assets

Gross Block13.6418.4123.6738.6872.6886.79145.08220.06572.75733.29
Accumulated Depreciation4.446.157.9610.3117.3326.8041.9567.12111.31171.23
Net Fixed Assets9.2012.2615.7028.3755.3659.98103.13152.94461.45562.06
CWIP 1.6501.8127.3432.26133.13193.38337.8995.02119.05
Investments 0000000000
Inventories8.7911.7717.8327.9840.1257.0286.83109.53175.22335.50
Trade Receivables8.8611.5316.8324.9545.3667.6388.64128.78194.21346.17
Cash Equivalents 0.380.360.442.404.628.1427.6639.9237.7343.18
Others Assets2.202.264.523.927.0931.3929.9437.8624.93170.40
Total Assets 31.0838.1857.14114.97184.80357.29529.57806.91988.551,576.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 1.01-0.71-8.411.192.26-18.2714.0436.84-19.46-265.37
PBT 2.694.146.089.3715.8329.5043.4958.5481.20120.34
Adjustment 3.063.794.385.7513.8918.9628.3150.5978.75128.18
Changes in Working Capital -2.92-6.4-16.11-10.27-19.63-56.19-39.91-42.45-129.94-431.51
Tax Paid -0.11-0.13-0.19-0.25-0.86-1.02-3.80-3.04-13.16-10.95
Cash Flow From Investing Activity -2.57-3.12-7.07-40.54-38.92-114.97-118.54-219.49-109.83-184.57
Capex -0.92-3.12-5.26-15.01-34.01-14.11-58.29-74.98-352.70-160.54
Net Investments 0000000000
Others -1.650-1.81-25.53-4.92-100.87-60.25-144.51242.87-24.03
Cash Flow From Financing Activity 1.683.8115.5741.3138.88136.77124.02194.90127.09455.39
Net Proceeds from Shares 000.360000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00.0300.010.090.040.891.381.743.18
Dividend Paid -0.18-0.20-0.33-0.46-0.74-1.31-3.03-3.79-4.54-5.30
Others 1.863.9815.5441.7639.52138.04126.16197.31129.89457.51
Net Cash Flow 0.11-0.020.091.962.223.5319.5212.26-2.205.45
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)31.5635.6336.8329.1824.7917.2915.4315.9319.9420.79
ROCE (%)20.322.9421.0116.7817.9416.7114.614.3914.5316.36
Asset Turnover Ratio1.521.691.571.191.241.10.950.951.011.07
PAT to CFO Conversion(x)0.44-0.2-1.610.140.16-0.70.370.81-0.29-3.13
Working Capital Days
Receivable Days66636975696968636572
Inventory Days70647282675962575868
Payable Days68492717161937503116

Parekh Aluminex Ltd Stock News

Parekh Aluminex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Parekh Aluminex on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Parekh Aluminex stood at ₹13.12.
The latest P/E ratio of Parekh Aluminex as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Parekh Aluminex as of 01-Jan-1970 05:30 is -0.53.
The 52-week high of Parekh Aluminex is ₹10.67 and the 52-week low is ₹10.14.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Parekh Aluminex is ₹657.5 ( Cr.) .

About Parekh Aluminex Ltd

Parekh Aluminex, established in 1994 is the largest manufacturer and exporter of aluminium foil containers (AFC), and also one of the biggest manufacturers in aluminium foil rolls (AFRs) and aluminium lids, in India. The company is also the single largest player in the organised sector in India. They  lead the market in the AFR segment with their ME brand of aluminium rolls and are also manufacturing the same on a job-work basis for Hindalco, the largest manufacturer of aluminium in the country, which markets it under the Fresh Wrap brand. Their strategic three-year tie-up with Hindalco gives them the advantage of outsourcing raw materials at preferential costs, thus boosting profits and ensuring growth.

It is the only company from India to break into the highly quality conscious European markets, it continues to break through to newer markets and higher growth standards. Ensuring zero human touch to the end-product in the entire manufacturing process is a sign of their commitment to maintaining strict quality standards and conformation to strict food and drugs-related hygienic requirements.

With their two manufacturing facilities situated strategically close together in the tax haven of the Union Territory of Dadra and Nagar Haveli, India, they have not just managed to maximise profits for their investors, but also have a distinctive edge over competition in India and worldwide markets.Their strategic and well-thought out business plan has resulted in the signing of a marketing agreement with one of the largest manufacturers of aluminium in the world, to market its products in Germany. Further, Parekh Aluminex  has acquired a Singapore based company by taking over its plant & machinery for making Aluminium Foil Containers, along with its customer base. As a result business of South East Asian Airlines such as Emirates Airlines, Singapore Airlines, Thai Airways amongst others have been added to the company’s kitty.

The visionary approach of Parekh Aluminex has seen it increasing the manufacturing capacity of AFC’s (casseroles / trays & containers / dishes) from 457 million to 1175 million pieces, AFR’s from 7.5 million to 15 million pieces and Aluminium Lids from 185 million to 470 million pieces, per annum. The additional manufacturing capacity will boost volume growth and help maintain their leadership position in the market.

Products manufactured by the company include :

  • Aluminium Foil Containers (AFC)
  • Aluminium Foil Rolls (AFRs)
  • Aluminium Lids.

Achievements/ recognition:

  • India's first company to be awarded the ISO 9001:2000 certification.
  • Strategic job-work order and tie-up with Hindalco Industries Ltd. - one of the largest manufacturers of aluminium in the country.
  • An agreement with one of the largest producers of aluminum in the world, to market AFCs and AFRs in Germany, thus opening up the entire German market for PAL.
  • The biggest supplier of AFCs to Indian Railways, flight kitchens, airlines and five star hotels.
  • Assigned HIGHEST credit rating of SME-1 by CRISIL.
  • The first Indian Company, accredited with ISO 9001:2000 Certification in its category by BVQI, UK (2001-02).
  • Accredited 4S1-good status by Dun & Bradstreet.
  • Awarded the EXPO GOLD card by the company's lead bankers for its export performance.
  • Accorded the highest credit rating of 'A+' by its lead bankers –The Indian Overseas Bank Ltd.
  • The distinction of being the manufacturer of the largest variety of AFC’s in various shapes and sizes catering to a wide gamut of industries.

Milestones:

  • 1994 -The company commenced operations 
  • 1995 -Within a year of inception, it forged ahead with its first expansion at Navi Mumbai, in 1995- The same year it brought in state-of-the-art technology from Korea and switched to fully automatic presses and moulds. 
  • 1997 -With an eye on future growth, it came out with its first Public Issue in 1997.
  • 1999 -1999 saw it taking another visionary step by shifting our manufacturing facilities to the tax haven of Dadra & Nagar Haveli, thus ensuring higher returns to investors and a competitive edge in international markets in terms of pricing. 
  • 2000- It made our initial foray in the international market in the year 2000, by bagging the first export order.
  • 2002 -It set up its second manufacturing unit at Dadra in the year 2002. Its quality initiatives also got a boost as it became the first company in the sector to receive ISO 9001:2000 certification from BVQI of UK.
  • 2005- Within a year of being listed on the BSE (Bombay Stock Exchange), it made 3 notable achievements in the year 2005. It got the ‘STAR’ Export House, received the ‘EXPO GOLD CARD’ from our lead bankers – Indian Overseas Bank and M/s Dun & Bradstreet accredited the company with ‘4S1-GOOD’ status.
  • 2006- Its commitment to quality and futuristic vision continued to win recognition and in 2006, Crisil Limited accredited us with ‘SME-1’, its highest rating. It got listed on the National Stock Exchange [NSE] in the same year.
  • 2007 - With a firm eye on tapping newer international markets, it completed a mega expansion, trebling the production capacity in 2007. Its quality initiatives received further impetus by receiving ISO 22000:2005 and HACCAP certification. It has also initiated fund raising through an issue of GDR.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.