SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Universal Prime Aluminium Ltd (504673)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504673 NSE: Aluminium & Aluminium Products | Small Cap | Universal Prime Alum Share Price

₹3.14 0.00 (0.00%)

As on 11-Jun'21 18:01

Universal Prime Aluminium Ltd (504673)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504673 NSE: Aluminium & Aluminium Products | Small Cap | Universal Prime Alum Share Price

₹3.14 0.00 (0.00%)

As on 11-Jun'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹3.1
52-Week Low / High
₹3 / 3
TTM EPS
₹-0.7
TTM Sales
₹0 Cr.
Book Value per Share
₹7.8
P/E Ratio
0.00
Industry PE
13.6
Price to Book (P/B)
0.40
Price to Sales (P/S)
0.00
EV/EBITDA
-3.55
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.59%
Return on Capital Employed (ROCE)
9.04%
Return on Assets (ROA)
5.94%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-1.71%
Asset Quality
Promoter Holding
55.44%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2 Cr.
Equity
₹8 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 140.00

Universal Prime Aluminium stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Prime Aluminium Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.3%7.8%7%1%-2.3%0.2%-8.7%114%9%9%-
Value Creation
Index
-0.8-0.5-0.5-0.9-1.2-1.0-1.67.1NANA-

Growth Parameters

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -00.60.50.8-0.50-0.63.61.52.6-0.7
YoY Gr.-NA-26.2%75.6%-167.1%NA-6200%NA-58.6%75.5%-
BVPS (₹) 6.97.68.18.17.87.87.220.822.338.57.8
Adj Net
Profit
-00.50.40.6-0.40-0.52.81.21.2-1
Cash Flow from Ops. -0.20-0.20-1.4-0.84.7-11.21.80.2-
Debt/CF from Ops. 00000000011.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANA75.5%
BVPS21.1%37.5%75%73%
Share Price -1% -0.6% - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.58.45.79.8-6.70.1-8.125.46.86.6-2.8
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
0000000000.1-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000000
Operating Expenses + 0.640.640.761.561.930.791.362.130.740.76
Manufacturing Costs0.050.030.060.070.080.070.150.050.040.07
Material Costs0000000000
Employee Cost 0.090.080.080.090.120.140.200.090.060.02
Other Costs 0.500.530.621.401.730.571.021.990.640.67
Operating Profit -0.64-0.64-0.76-1.56-1.93-0.79-1.36-2.13-0.74-0.76
Operating Profit Margin (%) ----------
Other Income + 0.861.131.141.681.830.850.8814.862.312.44
Exceptional Items 000.110000000
Interest 00000.010000.010.01
Depreciation 0.050.050.050.050.050.050.040.020.030.01
Profit Before Tax 0.180.450.440.06-0.160.01-0.5212.711.541.65
Tax 000.010.050.06001.860.370.50
Profit After Tax 0.180.450.430.02-0.220.01-0.5210.851.171.15
PAT Margin (%) ----------
Adjusted EPS (₹)0.20.60.50.0-0.30.0-0.713.61.52.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Universal Prime Alum - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.476.016.446.466.236.245.7316.5817.7417.21
Share Capital 7.977.977.977.977.977.977.977.977.974.47
Reserves -2.49-1.96-1.53-1.51-1.73-1.72-2.248.619.7812.74
Debt +0000000001.84
Long Term Debt0000000000
Short Term Debt0000000001.84
Minority Interest0000000000
Trade Payables0.010.010.040.010.100.090.010.010.050.01
Others Liabilities 0.260.360.420.520.270.086.020.060.421.48
Total Liabilities 5.746.386.906.996.606.4111.7516.6418.2120.54

Fixed Assets

Net Fixed Assets +0.420.390.370.350.300.250.210.060.040.03
Gross Block1.231.251.281.231.201.201.170.270.270.27
Accumulated Depreciation0.810.860.910.880.910.940.950.210.230.25
CWIP 0000000000
Investments 3.902.902.872.834.944.855.175.9113.4117.80
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.390.370.720.741.050.900.790.870.661.72
Others Assets 1.042.722.943.080.310.415.579.814.101
Total Assets 5.746.386.906.996.606.4111.7516.6418.2120.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.230.03-0.220.02-1.40-0.774.74-11.201.790.16
PBT 0.180.450.440.06-0.160.01-0.5212.711.541.65
Adjustment -0.49-0.59-0.64-0.16-0.85-0.48-0.42-13.55-2.15-1.99
Changes in Working Capital 0.080.18-0.010.16-0.33-0.35.68-8.532.740.88
Tax Paid 00-0.01-0.05-0.0600-1.83-0.34-0.38
Cash Flow From Investing Activity + 0.29-0.190.28-0.111.780.66-4.7711.16-1.770.95
Capex -0-0.02-0.02-0.03-0-0012.76-0-0
Net Investments -2.171.240.16-0.18-1.760.20-0.29-0.17-6.98-4.02
Others 2.46-1.410.150.103.540.46-4.48-1.445.214.97
Cash Flow From Financing Activity + 0000-0.01-00000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.01-00000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.05-0.160.06-0.100.37-0.11-0.03-0.050.021.11

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.287.766.910.27-3.530.14-8.6797.316.816.59
ROCE (%)3.287.766.991-2.340.2-8.67114.019.039.04
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)-1.280.07-0.511N/A-77N/A-1.031.530.14
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0007,160.20000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Universal Prime Aluminium Ltd FAQs

The current trading price of Universal Prime Alum on 11-Jun-2021 18:01 is ₹3.14.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jun-2021 the market cap of Universal Prime Alum stood at ₹2.50 Cr

The latest P/E ratio of Universal Prime Alum as of 10-Jun-2021 is 0.00.

The latest P/B ratio of Universal Prime Alum as of 10-Jun-2021 is 0.40.

The 52-week high of Universal Prime Alum is ₹3.14 and the 52-week low is ₹3.14.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Prime Alum is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Universal Prime Aluminium Ltd is a below average quality company.

The key valuation ratios of Universal Prime Aluminium Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Universal Prime Aluminium Ltd

Universal Prime Aluminium was incorporated in 1971 as Sudarshan Engineering to manufacture aluminum collapsible tubes. Later on the company diversified into the manufacture of round and oval tin containers used as packing medium for packing of tooth and talcum powders. The product list of the company includes aluminum collapsible tubes/rigid containers, tin containers and printing including litho printing. The registered office and head office of the company are located at Mumbai with a branch office at Kolkata. Plants of the company are located at Taloja, district Raigad in Maharashtra and Hyderabad in Andhra Pradesh. Installed capacity of the company is 100 million tonnes (MT) of aluminum collapsible tubes/rigid containers, 48 MT of tin containers and 12,000 MT of printing including litho printing. The Company has discontinued its manufacturing activities since May 2007 at Taloja and since July 1999 at Hyderabad in view of considerable fall in demand for aluminum collapsible tubes with the introduction of plastic laminated tubes and oval tin containers.

Milestones:

  • 1971 ------

The company was incorporated on the 5th of July, 1971 under the name and style of 'Sudarshan Engineering Private Limited' by Mr. S C Chokani to set up a plant to manufacture 18 million numbers of Aluminium Collapsible Tubes per annum.

  • 1974 ------

The management of company was taken over by Prakash Kumar Mohta early in 1974 as the project couldn't be implemented. The company was thereafter converted into a Public Limited company and renamed as 'Universal Cans and Containers Limited'.

  • 1975 ------

The company started its manufacturing activities this year at Taloja near Bombay with an installed capacity of 18 million numbers of Aluminium Collapsible Tubes per annum.

  • 1978 ------

In order to meet the growing demand, the capacity was increased to 43 million numbers per annum in this year.

  • 1983 ------

The capacity was further raised to 100 million numbers per annum in 1983.

  • 1984 ------

The company diversified into the manufacture of Round and Oval tin containers used as packing medium for packing of tooth and talcum powders at its existing location at Taloja with a capacity of 48 million numbers per annum.

  • 1989 ------

The company set up a unit at Hyderabad to manufacture tin containers by shifting part facilities from Taloja. The existing products of company namely Aluminium Collapsible Tubes are used for filling tooth paste, cosmetics, medicinal creams etc., while Tin Containers are used for packing of tooth powder and talcum powder.

  • 2003 -------

Shareholders approved delisting of its equity shares from the Ahmedabad and Delhi Stock Exchanges.

Products:

  • Aluminum collapsible tubes/rigid containers,
  • Tin containers and
  • Printing including litho printing
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×