Sri Vajra Granites Ltd - Stock Valuation and Financial Performance

BSE: 515081 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Sri Vajra Granites Share Price

1.64 0.00 0.00%
as on 27-Mar'23 18:01

DeciZen - make an informed investing decision on Sri Vajra Granites

M-Cap below 100cr DeciZen not available

Sri Vajra Granites stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.2 Cr.
52-wk low:
1.6
52-wk high:
1.6

Is Sri Vajra Granites Ltd an attractive stock to invest in?

1. Is Sri Vajra Granites Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sri Vajra Granites Ltd is a below average quality company.

2. Is Sri Vajra Granites Ltd undervalued or overvalued?

The key valuation ratios of Sri Vajra Granites Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sri Vajra Granites Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sri Vajra Granites Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sri Vajra Granites:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sri Vajra Granites Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -2.7%2.5%-36.5%-31.3%-100.8%-246.8%96.3%51.6%29.2%3.6%-
Value Creation
Index
-1.2-0.8-3.6-3.2NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.614.17.54.41.50.70.10.10.200
Sales YoY Gr.-12%-46.7%-42.2%-66.7%-53.1%-86.8%-22.2%157.1%-100%-
Adj EPS -0.70-4.9-3.1-5.1-1.9-1.1-0.9-0.7-0.1-0.1
YoY Gr.-NA-12275%NANANANANANANA-
BVPS (₹) 10.510.25.31.9-2.2-4.1-5.2-6.2-6.8-6.9-6.9
Adj Net
Profit
-0.50-3.5-2.2-3.7-1.4-0.8-0.7-0.5-0.10
Cash Flow from Ops. 0.4-0.2-0.10.1-1.2-100.4-1.9-0.1-
Debt/CF from Ops. 7-17.8-34.786.9-2.8-2.6-170.98.1-1.6-59-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPS-195.4%NANANA
Share Price -5.7% -6% -7.8% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-6.80.4-62.8-85.62758.859.522.715.810.11.40.9
Op. Profit
Mgn %
2.66.6-38.5-37.4-242.3-297.5-659.1-644.7-260.552755NAN
Net Profit
Mgn %
-4.30.2-47-51.3-256.4-202.2-890.3-957.2-265.452992.8-INF
Debt to
Equity
0.40.40.93-2-0.8-0.7-0.7-0.6-0.6-
Working Cap
Days
2792424247061,6812,0038,5608,4662,76700
Cash Conv.
Cycle
1821733355521,4561,6876,9296,7891,96400

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.90%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Sri Vajra Granites Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -6.9 -
Reserves (₹ Cr.) -12 -
P/BV -0.24 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.64 / 1.64
All Time Low / High (₹) 0.30 / 20.38
Market Cap (₹ Cr.) 1.2
Equity (₹ Cr.) 7.3
Face Value (₹) 10
Industry PE 43

Management X-Ray of Sri Vajra Granites:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sri Vajra Granites

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales12.6214.137.534.351.450.680.090.070.180
Operating Expenses 12.3113.2010.435.984.972.700.650.580.650.07
Manufacturing Costs4.494.484.2030.740.61000.240
Material Costs5.706.234.391.202.791.470.470.320.210
Employee Cost 1.061.201.261.221.160.410.030.030.030
Other Costs 1.061.290.590.570.280.200.160.230.160.07
Operating Profit 0.310.93-2.90-1.63-3.52-2.02-0.57-0.51-0.47-0.07
Operating Profit Margin (%) 2.5%6.6%-38.5%-37.5%-242.0%-297.0%-659.0%-752.0%-260.0%52,755.0%
Other Income 0.050.020.050.101.090.890.01000
Interest 0.350.330.350.310.320.030000
Depreciation 0.530.480.340.320.210.210.210.170.030
Exceptional Items -0.02-0.350-0.04-0.0100-0.050.060
Profit Before Tax -0.53-0.22-3.54-2.21-2.97-1.37-0.77-0.74-0.43-0.07
Tax 0000000000
Profit After Tax -0.53-0.22-3.54-2.21-2.97-1.37-0.77-0.74-0.43-0.07
PAT Margin (%) -4.2%-1.5%-47.0%-50.7%-204.0%-202.0%-890.0%-1,088.4%-241.0%52,661.7%
Adjusted EPS (₹)-0.7-0.3-4.9-3.0-4.1-1.9-1.1-1.0-0.6-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 7.627.403.871.35-1.62-2.99-3.76-4.50-4.93-5
Share Capital 7.267.267.267.267.267.267.267.267.267.26
Reserves 0.360.14-3.40-5.91-8.88-10.26-11.02-11.76-12.20-12.26
Minority Interest0000000000
Debt33.153.654.013.202.502.663.083.093.12
Long Term Debt0000000000
Short Term Debt33.153.654.013.202.502.663.083.093.12
Trade Payables1.770.631.351.060.770.660.610.620.500.53
Others Liabilities 1.281.722.774.935.084.384.314.232.512.51
Total Liabilities 13.6712.9011.6311.367.434.553.823.431.161.16

Fixed Assets

Gross Block16.9016.9017.2116.8716.8516.8316.834.370.130.07
Accumulated Depreciation13.0713.5514.2014.5014.7114.9315.143.080.120.06
Net Fixed Assets3.823.353.012.372.141.901.691.300.010
CWIP 0000000000
Investments 0000000000
Inventories5.714.594.496.153.301.240.770.4500
Trade Receivables2.313.612.921.861.451.0210.930.930.93
Cash Equivalents 0.340.160.080.130.06000.530.010
Others Assets1.491.191.120.850.480.390.350.210.210.22
Total Assets 13.6712.9011.6311.367.434.553.823.431.161.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 0.43-0.18-0.110.05-1.15-0.98-0.020.38-1.89-0.05
PBT -0.53-0.22-3.57-2.21-2.97-1.37-0.77-0.74-0.43-0.07
Adjustment 0.870.800.670.63-0.57-0.650.200.25-0.070
Changes in Working Capital 0.43-0.443.121.932.671.080.560.87-1.380.01
Tax Paid 0000000000
Cash Flow From Investing Activity -0.2400.020.011.080.920.020.151.360.01
Capex -0.2400.020.011.080.920.020.151.360.01
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -0.0100000000.010.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.0100000000.010.04
Net Cash Flow 0.18-0.18-0.080.05-0.07-0.0600.53-0.52-0.01
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-6.75-2.87-62.81-84.61N/AN/AN/AN/AN/AN/A
ROCE (%)-1.671.13-35.34-29.42N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.91.070.630.390.160.120.020.020.080
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days71761551943956283,6224,3911,8790
Inventory Days1701322154321,1281,1543,6152,79100
Payable Days12770823671201785017039600

Sri Vajra Granites Ltd Stock News

Sri Vajra Granites Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sri Vajra Granites on 27-Mar-2023 18:01 is ₹1.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Mar-2023 18:01 the market cap of Sri Vajra Granites stood at ₹1.19.
The latest P/E ratio of Sri Vajra Granites as of 27-Mar-2023 18:01 is 0.00.
The latest P/B ratio of Sri Vajra Granites as of 27-Mar-2023 18:01 is -0.24.
The 52-week high of Sri Vajra Granites is ₹1.64 and the 52-week low is ₹1.64.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Vajra Granites is ₹0.00 ( Cr.) .

About Sri Vajra Granites Ltd

Sri Vajra Granites Ltd. is a 100% Export Oriented Unit with its own unparalleled manufacturing ethos. It is managed and run by a dedicated band of highly qualified professionals and skilled technicians.

Uncompromising standards of excellence are, as it were, the very foundation of the machinery at its plant. It is the company’s specialty that their plant works round the clock. Manufacturing quality products and meeting even the most exacting production and delivery schedules. Thus over the past 15 years of their functioning, by dint of their commitment to impeccable standards of quality and prompt and time bound deliveries to our innumerable clients abroad we earned an enviable name and goodwill and have carved out a niche for theirselves and their products in the fiercely competitive granite global market of today.

They are among the few Indian granite EoUs, which can load both open top and closed top 20’ containers, with ability to load a closed top container using C – clamps, its striking advantage being a more secure transportation coupled with the minimum possible freight charges. All corners and edges are specially protected with additional cushioning. They can stack the granite in wooden crates.

Product range of the company includes:

Granite slabs  of a wide range and colours.

Sri Vajra Granites' products have been well accepted in the US and Australia

Achievements/ recognition:

  • Recipient of Best Export performance award during 2002-2003 amongst 100% EoUs in Andhra Pradesh & Yanam from the Govt. of India, in the Ministry of Major Industries, Commerce & Export Promotion.
  • Recipient of Participation certificate in Stone India exhibition 2004 at Hyderabad.
  • Recipient of Best Export performance award during 2001-2002 amongst 100% EoUs in Andhra Pradesh & Yanam in the Ministry of Major Industries, Commerce & Export Promotion.
  • Recipient of Best Export performance award during 2001-02 amongst 100% EoUs in Andhra Pradesh & Yanam from the Chief Minister of Andhra Pradesh on 09.01.2002.
  • Recipient of Export performance award for 2001-02 from the Development Commissioner, Visakhapatname Special Economic Zone, Ministry of Commerce & Industry Government of India.
  • Recipient of Special prize for Export performance for 2000-01 from the Chief Minister of Andhra Pradesh.
  • Recipient of Special prize for 1999-2000 from Visakhapatnam Special Economic Zone, Government of India, Ministry of Commerce & Industry.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.