SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hira Ferro Alloys Ltd (HIRAFERRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533256 NSE: HIRAFERRO Ferro & Silica Manganese | Small Cap | Hira Ferro Alloys Share Price

BSE Share Price
Not Listed

Hira Ferro Alloys Ltd (HIRAFERRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533256 NSE: HIRAFERRO Ferro & Silica Manganese | Small Cap | Hira Ferro Alloys Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹62 Cr.
Current Price
₹0
52-Week Low / High
₹31 / 32
TTM EPS
₹57.9
TTM Sales
₹593 Cr.
Book Value per Share
₹81.4
P/E Ratio
0.54
Industry PE
15.9
Price to Book (P/B)
0.39
Price to Sales (P/S)
0.10
EV/EBITDA
0.41
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
4.18%
Return on Capital Employed (ROCE)
6.77%
Return on Assets (ROA)
2.89%
Operating Profit Margin
11.2%
Net Profit Margin
5.17%
Gross Profit Margin
9.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
72.33%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
236.7%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
275.24%
Asset Quality
Promoter Holding
72.56%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹140 Cr.
Equity
₹19.6 Cr.
Face Value
₹10
All Time Low / High
₹7.59 / 90.60

Hira Ferro Alloys stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%7.1%7.1%4.2%5.2%12.6%40.4%5.3%3.1%6.8%-
Value Creation
Index
-1.0-0.5-0.5-0.7-0.6-0.11.9-0.6-0.8-0.5-

Growth Parameters

Sales 186186249267302314593454346596593
Sales YoY Gr.--0.3%33.9%7.3%13.2%4.2%88.6%-23.5%-23.8%72.3%-
Adj EPS -1.31.32.22.12.110.148.59.72.812.257.9
YoY Gr.-NA60.5%-3.7%2.4%377.8%378.5%-80.1%-70.6%328.9%-
BVPS (₹) 63.264.286.476.470.9115.4220.2224304.5330.381.4
Adj Net
Profit
-2.62.64.24.14.219.811222.46.628.2114
Cash Flow from Ops. 47.1-1.410.916.717.3-14.910781.919.155.4-
Debt/CF from Ops. 0.9-34.54.42.52-2.50.33.692.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.8%14.6%0.1%72.3%
Adj EPS NA41.9%-36.9%328.9%
BVPS20.2%36.1%14.5%8.5%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-22.12.92.52.910.930.54.41.13.828.2
Op. Profit
Mgn %
3.36.46.154.89.626.56.45.711.29.3
Net Profit
Mgn %
-1.41.41.71.51.46.3194.91.94.719.1
Debt to
Equity
0.30.40.30.30.20.20.10.60.20.2-
Working Cap
Days
15313112913512915814422326617697
Cash Conv.
Cycle
4123222033554775947231

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales186.07185.58248.50266.66301.77314.46593.21453.78345.61595.60
Operating Expenses + 179.94173.77233.34253.81287.71284.42439.25425.90325.83529
Manufacturing Costs18.4018.7640.787581.6852.4486.97134.0765.3259.94
Material Costs147.85137.31174.07159.48185.65206.93300.26242.21223.32426.25
Employee Cost 8.628.308.9310.1011.5712.6813.9715.651721.29
Other Costs 5.079.409.579.228.8012.3738.0433.9720.1821.52
Operating Profit 6.1311.8115.1612.8514.0730.05153.9727.8819.7866.60
Operating Profit Margin (%) 3.3%6.4%6.1%4.8%4.7%9.6%26.0%6.1%5.7%11.2%
Other Income + 2.106.824.191.421.673.6115.0513.3218.758.68
Exceptional Items 0000000000.83
Interest 6.456.266.026.405.215.494.536.2815.1218.30
Depreciation 8.086.445.495.746.256.275.995.4612.0215.68
Profit Before Tax -6.305.937.852.134.2821.89158.4929.4511.3942.13
Tax -3.932.992.09-1.640.450.76457.663.1911.36
Profit After Tax -2.372.945.763.773.8321.14113.4921.798.2030.77
PAT Margin (%) -1.3%1.6%2.3%1.4%1.3%6.7%19.1%4.8%2.4%5.2%
Adjusted EPS (₹)-1.21.52.91.92.010.848.99.43.513.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Hira Ferro Alloys - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 123.78125.83169.15149.65138.80226.03510.70519.31706.18765.97
Share Capital 19.5919.5919.5919.5919.5919.5923.1923.1923.1923.19
Reserves 104.19106.24149.56130.06119.21206.44487.51496.12682.99742.79
Debt +33.2740.9644.7241.3833.3835.8230.97162.72169.71142.29
Long Term Debt11.875.061.207.9412.9317.5410.17119.15118.42110.81
Short Term Debt21.4035.8943.5233.4420.4618.2820.8043.5651.2931.48
Minority Interest0000000000
Trade Payables27.3824.9344.6240.8540.6450.7964.9754.9366.0973.46
Others Liabilities 30.7632.1528.9628.0251.2238.86180.46188.9076.45131.10
Total Liabilities 215.19223.87287.45259.90264.04351.49787.10925.851,018.431,112.82

Fixed Assets

Net Fixed Assets +104.57100.2699.63105.50103.5096.8199.28228.13349.86349.52
Gross Block112.65114.35119.20130.81135.06133.82140.87273.74406.86422.19
Accumulated Depreciation8.0814.0919.5725.3231.5537.0241.5845.6156.9972.68
CWIP 0.041.755.230.440.450.47144.21122.578.6013.36
Investments 40.8437.6677.2253.3438.6389.80204.99190.33391.73430.05
Inventories30.3427.7246.7448.9251.5294.48129.24103.43151.95171.02
Trade Receivables11.6016.0215.677.9829.9424.2557.2125.6626.1744.93
Cash Equivalents 4.316.595.264.124.878.3425.33144.464.468.56
Others Assets 23.4933.8737.7039.6035.1337.35126.84111.2685.6695.39
Total Assets 215.19223.87287.45259.90264.04351.49787.10925.851,018.431,112.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 47.14-1.4410.9016.6717.32-14.92106.7781.9319.0755.37
PBT -6.305.937.852.134.2821.89158.4929.4511.3942.13
Adjustment 12.238.057.9411.2010.229.687.580.6720.2228.45
Changes in Working Capital 41.33-14.29-3.244.413.33-43.26-28.7458.6-12.79-14.92
Tax Paid -0.12-1.13-1.65-1.07-0.50-3.24-30.56-6.800.25-0.30
Cash Flow From Investing Activity + -18.722.82-6.30-4.79-3.7917.42-165.39-112.3213.52-19.11
Capex -1.12-3.32-7.62-6.82-4.371.30-155.59-113.11-18.81-28.99
Net Investments -183.22-0.380.76016.970.01007.50
Others 0.402.921.701.270.58-0.85-9.810.7932.322.39
Cash Flow From Financing Activity + -28.021.42-7.58-12.25-13.63-1.4161.14136.80-142.72-36.25
Net Proceeds from Shares 00000070.17000
Net Proceeds from Borrowing -9.22-6.80-9.194.234.576.26-7.37108.98-0.73-7.61
Interest Paid -5.77-6.26-6.02-6.40-5.21-5.49-4.53-6.28-15.12-8.40
Dividend Paid -1.42000000000
Others -11.6214.497.63-10.08-12.99-2.182.8734.10-126.87-20.24
Net Cash Flow 0.402.80-2.98-0.37-0.101.092.52106.41-110.140.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.782.353.912.362.6511.5930.814.231.344.18
ROCE (%)0.087.137.064.175.212.5540.375.253.136.77
Asset Turnover Ratio0.890.910.990.971.151.021.040.530.360.56
PAT to CFO Conversion(x)N/A-0.491.894.424.52-0.710.943.762.331.8
Working Capital Days
Receivable Days22.8025.3022.9016.2022.9031.5025.1033.3027.4021.80
Inventory Days60.7053.1053.9065.5060.7084.7068.8093.60134.9099
Payable Days52.5069.5072.9097.8080.1080.6070.4090.3098.9059.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hira Ferro Alloys Ltd FAQs

The current trading price of Hira Ferro Alloys on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hira Ferro Alloys stood at ₹61.80 Cr

The latest P/E ratio of Hira Ferro Alloys as of 31-Dec-1969 is 0.54.

The latest P/B ratio of Hira Ferro Alloys as of 31-Dec-1969 is 0.39.

The 52-week high of Hira Ferro Alloys is ₹31.55 and the 52-week low is ₹31.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hira Ferro Alloys is ₹593 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hira Ferro Alloys Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: