MoneyWorks4Me

Hira Ferro Alloys Ltd (HIRAFERRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533256 NSE: HIRAFERRO Ferro & Silica Manganese | Small Cap | Hira Ferro Alloys Share Price

BSE Share Price
Not Listed

Hira Ferro Alloys Ltd (HIRAFERRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533256 NSE: HIRAFERRO Ferro & Silica Manganese | Small Cap | Hira Ferro Alloys Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹62 Cr.
Current Price
₹0
52-Week Low / High
₹31 / 32
TTM EPS
₹57.9
TTM Sales
₹593 Cr.
Book Value per Share
₹10
P/E Ratio
0.54
Industry PE
13.7
Price to Book (P/B)
3.15
Price to Sales (P/S)
0.10
EV/EBITDA
0.41
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
1.43%
Return on Capital Employed (ROCE)
3.22%
Return on Assets (ROA)
0.90%
Operating Profit Margin
5.7%
Net Profit Margin
2.54%
Gross Profit Margin
6.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
72.33%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-29.05%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-58.57%
Asset Quality
Promoter Holding
72.56%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹19.6 Cr.
Face Value
₹10
All Time Low / High
₹7.59 / 90.60

Hira Ferro Alloys stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%7.1%7.1%4.2%5.2%12.6%40.4%5.3%3.1%6.8%-
Value Creation
Index
-1.0-0.5-0.5-0.7-0.6-0.11.9-0.6-0.8-0.5-

Growth Parameters

Sales 186186249267302314593454346596593
Sales YoY Gr.--0.3%33.9%7.3%13.2%4.2%88.6%-23.5%-23.8%72.3%-
Adj EPS -1.31.32.22.12.110.148.59.72.812.257.9
YoY Gr.-NA60.5%-3.7%2.4%377.8%378.5%-80.1%-70.6%328.9%-
BVPS (₹) 63.264.286.476.470.9115.4220.2224304.5330.381.4
Adj Net
Profit
-2.62.64.24.14.219.811222.46.628.2114
Cash Flow from Ops. 47.1-1.410.916.717.3-14.910781.919.155.4-
Debt/CF from Ops. 0.9-34.54.42.52-2.50.33.692.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.8%14.6%0.1%72.3%
Adj EPS NA41.9%-36.9%328.9%
BVPS20.2%36.1%14.5%8.5%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-22.12.92.52.910.930.54.41.13.828.2
Op. Profit
Mgn %
3.36.46.154.89.626.56.45.711.29.3
Net Profit
Mgn %
-1.41.41.71.51.46.3194.91.94.719.1
Debt to
Equity
0.30.40.30.30.20.20.10.60.20.2-
Working Cap
Days
15313112913512915814422326617697
Cash Conv.
Cycle
4123222033554775947231

Valuation of Hira Ferro Alloys - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'15Mar'16Mar'21Mar'22Mar'23Mar'24
Sales174.62186.07314.46593.21453.78345.61
Operating Expenses + 181.52180.29284.42439.25425.90325.83
Manufacturing Costs23.3318.7352.4486.97134.0765.32
Material Costs143.08147.85206.93300.26242.21223.32
Employee Cost 9.088.2912.6813.9715.6517
Other Costs 6.045.4212.3738.0433.9720.19
Operating Profit -6.905.7830.05153.9727.8819.78
Operating Profit Margin (%) -4.0%3.1%9.6%26.0%6.1%5.7%
Other Income + 40.811.943.6115.0513.3218.75
Exceptional Items 000000
Interest 9.286.405.494.536.2815.12
Depreciation 9.6286.275.995.4612.02
Profit Before Tax 15.01-6.6821.89158.4428.8512.17
Tax 3.34-1.780.76457.663.39
Profit After Tax 11.67-4.9021.14113.4421.198.78
PAT Margin (%) 6.7%-2.6%6.7%19.1%4.7%2.5%
Adjusted EPS (₹)6.0-2.510.848.99.13.8
Dividend Payout Ratio (%)10.10%0%0%0%0%0%
PARTICULARSMar'15Mar'16Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 141.56136.66226.03510.65518.66706.11
Share Capital 19.5919.5919.5923.1923.1923.19
Reserves 121.97117.07206.44487.46495.47682.92
Debt +54.2133.3335.8230.97162.72169.71
Long Term Debt21.1811.9217.5410.17119.15118.42
Short Term Debt33.0221.4018.2820.8043.5651.29
Minority Interest000000
Trade Payables15.1627.3850.7964.9754.9366.09
Others Liabilities 29.3531.5138.86180.46188.9076.64
Total Liabilities 240.27228.87351.49787.05925.201,018.55

Fixed Assets

Net Fixed Assets +111.22104.2296.8199.28228.13349.86
Gross Block172.89173.71133.82140.87273.74406.86
Accumulated Depreciation61.6769.4937.0241.5845.6156.99
CWIP 0.100.040.70144.21122.578.60
Investments 22.7840.7889.79204.94189.68391.85
Inventories36.8430.5494.48129.24103.43151.95
Trade Receivables13.6411.8524.2557.2125.6626.17
Cash Equivalents 2.834.318.3525.33144.464.46
Others Assets 52.8537.1237.11126.84111.2685.66
Total Assets 240.27228.87351.49787.05925.201,018.55
PARTICULARSMar'15Mar'16Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + -11.5346.26-14.69106.5481.9319.07
PBT 15.01-6.6821.89158.4929.4511.39
Adjustment -22.5912.289.687.580.6720.22
Changes in Working Capital 1.0740.79-43.02-28.9858.6-12.79
Tax Paid -5.02-0.12-3.24-30.56-6.800.25
Cash Flow From Investing Activity + 28.08-17.8517.20-165.17-112.3213.52
Capex -2.95-0.791.07-155.36-113.11-18.81
Net Investments 29.53-1816.98-0-10.9826.03
Others 1.510.94-0.85-9.8111.776.30
Cash Flow From Financing Activity + -17.90-28.01-1.4161.14136.80-142.72
Net Proceeds from Shares 00070.1700
Net Proceeds from Borrowing -10.30-9.256.26-7.37-1.02-0.73
Interest Paid -7.19-5.73-5.49-4.53-6.28-15.12
Dividend Paid -1.18-1.180000
Others 0.77-11.86-2.182.87144.10-126.87
Net Cash Flow -1.350.401.102.51106.41-110.14
PARTICULARSMar'15Mar'16Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.24-3.5211.6630.84.121.43
ROCE (%)11.85-0.1412.3640.375.163.22
Asset Turnover Ratio0.790.861.081.040.530.36
PAT to CFO Conversion(x)-0.99N/A-0.690.943.872.17
Working Capital Days
Receivable Days26.30232125.1033.3027.40
Inventory Days70.9060.9072.6068.8093.60134.90
Payable Days38.7052.5068.9070.4090.3098.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hira Ferro Alloys Ltd FAQs

The current trading price of Hira Ferro Alloys on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hira Ferro Alloys stood at ₹61.80 Cr

The latest P/E ratio of Hira Ferro Alloys as of 31-Dec-1969 is 0.54.

The latest P/B ratio of Hira Ferro Alloys as of 31-Dec-1969 is 0.39.

The 52-week high of Hira Ferro Alloys is ₹31.55 and the 52-week low is ₹31.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hira Ferro Alloys is ₹593 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hira Ferro Alloys Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now