Hira Ferro Alloys Ltd (HIRAFERRO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 533256 | NSE: HIRAFERRO | Ferro & Silica Manganese | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hira Ferro Alloys

Based on:

M-Cap below 100cr DeciZen not available

Hira Ferro Alloys stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.54
Market Cap:
61.8 Cr.
52-wk low:
31.5
52-wk high:
31.6

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hira Ferro Alloys:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%7.1%7.1%4.2%5.2%12.6%40.4%5.3%3.1%6.8%-
Value Creation
Index
-1.0-0.5-0.5-0.7-0.6-0.11.9-0.6-0.8-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 186186249267302314593454346596593
Sales YoY Gr.--0.3%33.9%7.3%13.2%4.2%88.6%-23.5%-23.8%72.3%-
Adj EPS -1.31.32.22.12.110.148.59.72.812.257.9
YoY Gr.-NA60.5%-3.7%2.4%377.8%378.5%-80.1%-70.6%328.9%-
BVPS (₹) 63.264.286.476.470.9115.4220.2224304.5330.381.4
Adj Net
Profit
-2.62.64.24.14.219.811222.46.628.2114
Cash Flow from Ops. 47.1-1.410.916.717.3-14.910781.919.155.4-
Debt/CF from Ops. 0.9-34.54.42.52-2.50.33.692.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.8%14.6%0.1%72.3%
Adj EPS NA41.9%-36.9%328.9%
BVPS20.2%36.1%14.5%8.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-22.12.92.52.910.930.54.41.13.828.2
Op. Profit
Mgn %
3.36.46.154.89.626.56.45.711.29.3
Net Profit
Mgn %
-1.41.41.71.51.46.3194.91.94.719.1
Debt to
Equity
0.30.40.30.30.20.20.10.60.20.2-
Working Cap
Days
15313112913512915814422326617697
Cash Conv.
Cycle
4123222033554775947231

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hira Ferro Alloys Ltd.

Standalone Consolidated
TTM EPS (₹) 57.9 57.9
TTM Sales (₹ Cr.) 593 593
BVPS (₹.) 81.4 10
Reserves (₹ Cr.) 140 -
P/BV 0.39 3.15
PE 0.54 0.54
From the Market
52 Week Low / High (₹) 31.45 / 31.55
All Time Low / High (₹) 7.59 / 90.60
Market Cap (₹ Cr.) 61.8
Equity (₹ Cr.) 19.6
Face Value (₹) 10
Industry PE 21.1

Management X-Ray of Hira Ferro Alloys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hira Ferro Alloys - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hira Ferro Alloys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales186.07185.58248.50266.66301.77314.46593.21453.78345.61595.60
Operating Expenses 179.94173.77233.34253.81287.71284.42439.25425.90325.83529
Manufacturing Costs18.4018.7640.787581.6852.4486.97134.0765.3259.94
Material Costs147.85137.31174.07159.48185.65206.93300.26242.21223.32426.25
Employee Cost 8.628.308.9310.1011.5712.6813.9715.651721.29
Other Costs 5.079.409.579.228.8012.3738.0433.9720.1821.52
Operating Profit 6.1311.8115.1612.8514.0730.05153.9727.8819.7866.60
Operating Profit Margin (%) 3.3%6.4%6.1%4.8%4.7%9.6%26.0%6.1%5.7%11.2%
Other Income 2.106.824.191.421.673.6115.0513.3218.758.68
Interest 6.456.266.026.405.215.494.536.2815.1218.30
Depreciation 8.086.445.495.746.256.275.995.4612.0215.68
Exceptional Items 0000000000.83
Profit Before Tax -6.305.937.852.134.2821.89158.4929.4511.3942.13
Tax -3.932.992.09-1.640.450.76457.663.1911.36
Profit After Tax -2.372.945.763.773.8321.14113.4921.798.2030.77
PAT Margin (%) -1.3%1.6%2.3%1.4%1.3%6.7%19.1%4.8%2.4%5.2%
Adjusted EPS (₹)-1.21.52.91.92.010.848.99.43.513.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 123.78125.83169.15149.65138.80226.03510.70519.31706.18765.97
Share Capital 19.5919.5919.5919.5919.5919.5923.1923.1923.1923.19
Reserves 104.19106.24149.56130.06119.21206.44487.51496.12682.99742.79
Minority Interest0000000000
Debt33.2740.9644.7241.3833.3835.8230.97162.72169.71142.29
Long Term Debt11.875.061.207.9412.9317.5410.17119.15118.42110.81
Short Term Debt21.4035.8943.5233.4420.4618.2820.8043.5651.2931.48
Trade Payables27.3824.9344.6240.8540.6450.7964.9754.9366.0973.46
Others Liabilities 30.7632.1528.9628.0251.2238.86180.46188.9076.45131.10
Total Liabilities 215.19223.87287.45259.90264.04351.49787.10925.851,018.431,112.82

Fixed Assets

Gross Block112.65114.35119.20130.81135.06133.82140.87273.74406.86422.19
Accumulated Depreciation8.0814.0919.5725.3231.5537.0241.5845.6156.9972.68
Net Fixed Assets 104.57100.2699.63105.50103.5096.8199.28228.13349.86349.52
CWIP 0.041.755.230.440.450.47144.21122.578.6013.36
Investments 40.8437.6677.2253.3438.6389.80204.99190.33391.73430.05
Inventories30.3427.7246.7448.9251.5294.48129.24103.43151.95171.02
Trade Receivables11.6016.0215.677.9829.9424.2557.2125.6626.1744.93
Cash Equivalents 4.316.595.264.124.878.3425.33144.464.468.56
Others Assets 23.4933.8737.7039.6035.1337.35126.84111.2685.6695.39
Total Assets 215.19223.87287.45259.90264.04351.49787.10925.851,018.431,112.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 47.14-1.4410.9016.6717.32-14.92106.7781.9319.0755.37
PBT -6.305.937.852.134.2821.89158.4929.4511.3942.13
Adjustment 12.238.057.9411.2010.229.687.580.6720.2228.45
Changes in Working Capital 41.33-14.29-3.244.413.33-43.26-28.7458.6-12.79-14.92
Tax Paid -0.12-1.13-1.65-1.07-0.50-3.24-30.56-6.800.25-0.30
Cash Flow From Investing Activity -18.722.82-6.30-4.79-3.7917.42-165.39-112.3213.52-19.11
Capex -1.12-3.32-7.62-6.82-4.371.30-155.59-113.11-18.81-28.99
Net Investments -183.22-0.380.76016.970.01007.50
Others 0.402.921.701.270.58-0.85-9.810.7932.322.39
Cash Flow From Financing Activity -28.021.42-7.58-12.25-13.63-1.4161.14136.80-142.72-36.25
Net Proceeds from Shares 00000070.17000
Net Proceeds from Borrowing -9.22-6.80-9.194.234.576.26-7.37108.98-0.73-7.61
Interest Paid -5.77-6.26-6.02-6.40-5.21-5.49-4.53-6.28-15.12-8.40
Dividend Paid -1.42000000000
Others -11.6214.497.63-10.08-12.99-2.182.8734.10-126.87-20.24
Net Cash Flow 0.402.80-2.98-0.37-0.101.092.52106.41-110.140.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.782.353.912.362.6511.5930.814.231.344.18
ROCE (%)0.087.137.064.175.212.5540.375.253.136.77
Asset Turnover Ratio0.890.910.990.971.151.021.040.530.360.56
PAT to CFO Conversion(x)N/A-0.491.894.424.52-0.710.943.762.331.8
Working Capital Days
Receivable Days23252316233125332722
Inventory Days615354656185699413599
Payable Days53707398808170909960

Hira Ferro Alloys Ltd Stock News

Hira Ferro Alloys Ltd FAQs

The current trading price of Hira Ferro Alloys on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hira Ferro Alloys stood at ₹61.80.
The latest P/E ratio of Hira Ferro Alloys as of 31-Dec-1969 is 0.54.
The latest P/B ratio of Hira Ferro Alloys as of 31-Dec-1969 is 0.39.
The 52-week high of Hira Ferro Alloys is ₹31.55 and the 52-week low is ₹31.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hira Ferro Alloys is ₹593.2 ( Cr.) .

About Hira Ferro Alloys Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×