Majestic Industries Ltd - Stock Valuation and Financial Performance

BSE: 526857 | NSE: MAJESTIND | Metal - Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Majestic Industries

M-Cap below 100cr DeciZen not available

Majestic Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.8 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Majestic Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'99Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 2.7%-28.7%-21%-27.6%-11.9%53.3%-20.8%-30.5%-13.6%27.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.114.37.779.612.53.80000
Sales YoY Gr.-40.8%-45.9%-9.1%37.4%30.2%-69.4%-100%NANA-
Adj EPS -0-4.6-2-2-0.41.3-0.2-0.1-00.1-0.1
YoY Gr.-NANANANANA-118%NANANA-
BVPS (₹) 11.4-0.1-2.5-4.7-5.20.50.30.30.20.211.2
Adj Net
Profit
0-5.3-2.4-2.4-0.51.5-0.3-0.100.10
Cash Flow from Ops. -0.30.310.40.36.30.4-0.1-0.1-0.2-
Debt/CF from Ops. -2324.77.524.231.30.20.600-0.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPS-36.5%NA-16%-17.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'99Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
-0.3-64.3189.467.910.3-65.9-65.7-41.4-13.637.3-1.6
Op. Profit
Mgn %
11.8-8.9-4.5-7.1-1.9-0.9-5.1000NAN
Net Profit
Mgn %
-0.4-37.5-30.6-33.6-5.111.8-6.9000-INF
Debt to
Equity
0.6-80.3-3.2-2-1.82.40.7000.8-
Working Cap
Days
28215415512985611510000
Cash Conv.
Cycle
1188390613820100000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Majestic Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 11.2 -
Reserves (₹ Cr.) 1 -
P/BV 0.45 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 5.00 / 125.00
Market Cap (₹ Cr.) 5.8
Equity (₹ Cr.) 11.6
Face Value (₹) 10
Industry PE 224.3

Management X-Ray of Majestic Industries:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Majestic Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales10.1314.267.717.019.6312.543.84000
Operating Expenses 8.9315.538.067.519.8112.644.040.120.100.20
Manufacturing Costs1.673.451.731.441.771.510.650.060.030.02
Material Costs711.045.915.797.8210.983.32000
Employee Cost 0000000000
Other Costs 0.261.030.410.290.210.160.070.070.070.18
Operating Profit 1.20-1.27-0.35-0.50-0.18-0.11-0.20-0.12-0.10-0.20
Operating Profit Margin (%) 11.8%-8.9%-4.5%-7.1%-1.9%-0.9%-5.1%---
Other Income 0.130.030.0700.120.290.0100.070.33
Interest 0.921.371.461.47000.05000
Depreciation 0.440.700.600.480.400.160.060.030.010
Exceptional Items 0-6.780.050.3005.490.100.11-0.02-0.16
Profit Before Tax -0.04-10.09-2.30-2.14-0.465.50-0.19-0.04-0.04-0.04
Tax 0000000000
Profit After Tax -0.04-10.09-2.30-2.14-0.465.50-0.19-0.04-0.04-0.04
PAT Margin (%) -0.4%-70.7%-29.9%-30.6%-4.8%43.9%-5.1%---
Adjusted EPS (₹)0.0-10.5-2.4-2.2-0.55.7-0.2-0.1-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund 16.72-0.09-2.40-4.54-50.500.310.260.220.18
Share Capital 9.649.649.649.649.649.649.649.649.649.64
Reserves 7.08-9.73-12.04-14.18-14.64-9.14-9.33-9.38-9.42-9.46
Minority Interest0000000000
Debt6.347.587.628.918.871.190.20000.14
Long Term Debt6.347.587.628.918.871.190.20000.14
Short Term Debt0000000000
Trade Payables0.270.340.250.560.521.240.760.880.760.44
Others Liabilities 0.230.240.230.630.380.460.280.050.020.03
Total Liabilities 23.558.065.715.564.783.391.551.1910.79

Fixed Assets

Gross Block14.7312.6312.0912.1912.102.511.510.260.220.16
Accumulated Depreciation1.769.019.019.499.841.721.270.170.180.13
Net Fixed Assets12.973.623.082.702.260.790.240.090.050.04
CWIP 0000000000
Investments 0.620.010.010000000
Inventories0.930.910.390.350.540.400000
Trade Receivables3.301.881.161.180.961.270.510.510.460.30
Cash Equivalents 1.440.430.060.450.480.440.300.120.040.01
Others Assets4.301.2110.890.550.500.510.480.460.45
Total Assets 23.558.065.715.564.783.391.551.1910.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity -0.280.311.020.370.286.340.35-0.10-0.11-0.18
PBT -0.04-3.31-2.35-2.45-0.530.01-0.19-0.04-0.04-0.04
Adjustment 1.262.5321.950.405.650.01-0.070.030.17
Changes in Working Capital -0.682.231.40.870.350.680.49-0.08-0.08-0.14
Tax Paid 000.010000000
Cash Flow From Investing Activity -1.04-0.15-0.02-0.090.051.310.490.120.030
Capex -0.06-0.20-0.0300-0.030.490.120.030
Net Investments -0.610.0500.010.051.330000
Others -0.3700-0.10000000
Cash Flow From Financing Activity 0.64-0.46-1.36-0.16-0.04-7.68-0.98-0.2000.14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.03-0.01-0.03-0.04-8.27-0.60000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.64-0.42-1.35-0.1200.59-0.38-0.2000.14
Net Cash Flow -0.67-0.30-0.360.120.29-0.04-0.14-0.18-0.08-0.03
PARTICULARSMar'99Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)-0.37N/AN/AN/AN/A0-47.91-15.5-17.98-18.25
ROCE (%)5.12N/AN/AN/AN/A197.86-12.63-11.09-17.52-13.46
Asset Turnover Ratio0.430.91.121.251.863.071.55000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.15N/AN/AN/AN/A
Working Capital Days
Receivable Days90667261413284000
Inventory Days4324311917140000
Payable Days191018262529110000

Majestic Industries Ltd Stock News

Majestic Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Majestic Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Majestic Industries stood at ₹5.77.
The latest P/E ratio of Majestic Industries as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Majestic Industries as of 01-Jan-1970 05:30 is 0.45.
The 52-week high of Majestic Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Majestic Industries is ₹0.00 ( Cr.) .

About Majestic Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.