SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Usha Ispat Ltd (USHAISPAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500432 NSE: USHAISPAT Metal - Ferrous | Small Cap | Usha Ispat Share Price

BSE Share Price
Not Listed

Usha Ispat Ltd (USHAISPAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500432 NSE: USHAISPAT Metal - Ferrous | Small Cap | Usha Ispat Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹20.6
P/E Ratio
0.00
Industry PE
33.8
Price to Book (P/B)
0.06
Price to Sales (P/S)
0.00
EV/EBITDA
-62274.78
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-0.06%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹189 Cr.
Equity
₹179.4 Cr.
Face Value
₹10
All Time Low / High
₹0.75 / 116.00

Usha Ispat stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Apr'00Jun'02Mar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 2%-21.7%-24.6%0.1%-6.7%0%0%0%0%0%-

Growth Parameters

Sales 65011011012499.3000000
Sales YoY Gr.--83.2%0.6%12.2%-19.7%-100%NANANANA-
Adj EPS 0.2-6.9-7.1-1.9-3.2-0-0-0-0-00
YoY Gr.--3227.3%NANANANANANANANA-
BVPS (₹) 22.9-41.5-72-55.9-59.1-140.5-140.5-140.5-140.5-140.520.6
Adj Net
Profit
4-123-127-34.5-58.2-0-0-0-0-00
Cash Flow from Ops. 1.76.95.72.54.2-0-0-0.1-1-0-
Debt/CF from Ops. 597.1225.8412.7529.2314.4-63075.4-211445.9-8544.2-676.7-42099.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -100%NANANA
BVPS-222.3%NANANA
Share Price - - - -

Key Financial Parameters

Apr'00Jun'02Mar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
17711.23.55.700000-0
Op. Profit
Mgn %
4.7-9.8-5.910.6-7.400000-16.4
Net Profit
Mgn %
0.6-112.5-115.4-27.9-58.600000NAN
Debt to
Equity
2.5-2.1-1.8-1.3-1.3-0.7-0.7-0.3-0.3-0.3-
Working Cap
Days
5722115694185000000
Cash Conv.
Cycle
2194653369000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSApr'00Jun'02Mar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14
Sales650.34109.6082.68123.6799.2900000
Operating Expenses + 622.33121.0287.61110.53106.680.030.490.010.060.02
Manufacturing Costs12.2212.939.486.025.4600000
Material Costs596.5893.8166.8286.5686.5000000
Employee Cost 4.276.555.287.466.780000.050.01
Other Costs 9.257.726.0310.497.930.030.490.010.010.01
Operating Profit 28.01-11.41-4.9313.14-7.39-0.03-0.49-0.01-0.06-0.02
Operating Profit Margin (%) 4.3%-10.4%-6.0%10.6%-7.4%-----
Other Income + 3.941.041.010.960.470.010.470.010.060.01
Exceptional Items 0-220.26-181.310000000
Interest 23.7433.3126.9135.0537.9400000
Depreciation 5.6514.0810.2313.4013.2900000
Profit Before Tax 2.56-278.01-222.36-34.35-58.15-0.02-0.02-0-0-0.01
Tax 0-0.0400000000
Profit After Tax 2.56-277.97-222.36-34.35-58.15-0.02-0.02-0-0-0.01
PAT Margin (%) 0.4%-253.0%-268.0%-27.8%-58.6%-----
Adjusted EPS (₹)0.1-15.5-12.4-1.9-3.20.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Usha Ispat - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSApr'00Jun'02Mar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 414.65-743.63-966.01-1,000.38-1,058.57-2,519.35-2,519.37-2,519.37-2,519.37-2,519.39
Share Capital 179.35179.35179.35179.35179.35179.35179.35179.35179.35179.35
Reserves 235.30-922.98-1,145.36-1,179.73-1,237.92-2,698.70-2,698.72-2,698.72-2,698.73-2,698.74
Debt +1,032.951,549.101,750.181,330.461,331.371,860.721,860.72694.64694.64694.64
Long Term Debt1,032.951,549.101,750.181,330.461,331.371,860.721,860.72694.64694.64694.64
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables68.3319.4717.2413.09136.986.9945.8744.8544.84
Others Liabilities 22.3018.2925.16477.73562.19671.80671.761,798.901,798.901,798.90
Total Liabilities 1,538.23843.24826.57820.9184820.1620.1020.0419.0119

Fixed Assets

Net Fixed Assets +215.17175.10164.74151.36138.320.020.020.020.020.02
Gross Block282.81283.67283.64283.65283.970.020.020.020.020.02
Accumulated Depreciation67.64108.56118.89132.29145.6400000
CWIP 1,203.35622.29619.83630.48630.3700000
Investments 1.520.210.150.140.140.150.150.150.110.11
Inventories39.6128.5629.7224.2437.6300000
Trade Receivables49.945.312.040.611.040.020000
Cash Equivalents 4.800.971.320.760.971.091.091.010.020
Others Assets 23.8410.798.7613.3039.5318.8718.8418.8618.8618.86
Total Assets 1,538.23843.24826.57820.9184820.1620.1020.0419.0119

Cash Flow

(All Figures are in Crores.)
PARTICULARSApr'00Jun'02Mar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 1.736.864.242.514.23-0.03-0.01-0.08-1.03-0.02
PBT 26.13-25.13-14.314.68-16.74-0.02-0.02-0-0-0.01
Adjustment 6.1415.7411.2314.9813.67-0.01-0.01000
Changes in Working Capital -23.4118.968.08-15.857.5900.02-0.08-1.02-0
Tax Paid -0.25-0.03-00000000
Cash Flow From Investing Activity + -69.330.500.180.04-0.050.010.0100.040
Capex -70.61-0.24-0-0.27-0.2900000
Net Investments 0.490.0300000000
Others 0.790.710.180.310.240.010.0100.040
Cash Flow From Financing Activity + 64.52-9.29-4.07-3.12-3.9800000
Net Proceeds from Shares 10.730.0300000000
Net Proceeds from Borrowing 54.14-8.61-2.04-2.78-3.6500000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.35-0.70-2.04-0.34-0.3300000
Net Cash Flow -3.09-1.920.35-0.560.21-0.02-0-0.08-0.99-0.02

Financial Ratio

PARTICULARSApr'00Jun'02Mar'03Mar'04Mar'05Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)0.71N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)1.97N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.460.110.110.170.1300000
PAT to CFO Conversion(x)0.68N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days26.4079.8014.103.402.7000000
Inventory Days20.1098.40111.9068.90101.3000000
Payable Days26.70120.8085.305344.6000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Usha Ispat Ltd FAQs

The current trading price of Usha Ispat on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Usha Ispat stood at ₹21.52 Cr

The latest P/E ratio of Usha Ispat as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Usha Ispat as of 31-Dec-1969 is 0.06.

The 52-week high of Usha Ispat is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Usha Ispat is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Usha Ispat Ltd

Usha Ispat Ltd was originally incorporated as a Private Limited Company under the name & style of 'Rai Coated Steels Private Limited' on May 17, & became a deemed Public limited company with effect from June 6, u/s 43A of Act. The Company was promoted by Usha (Indias) limited, the flagship Company. of Group Usha. In 1989 - The name of the Company was changed to Usha Ispat Ltd & a Fresh Certificate of Incorporation obtained from the Registrar of Companies, Delhi and Haryana on March 13. In the same year the company setup a Pig Iron plant at Redi, Distt. Sindhudurg in the State of Maharashtra. The plant was having three blast furnaces of 157 Cu. Mtr each having a capacity of 3.00 Lac tonnes p.a. of Pig Iron.

Subsequent to the Boards approval for amalgamation with Usha Udyog, requisite approvals was taken for the merger. The merger was considered a step towards backward integration. Coke manufactured by Usha Udyog  was already being used by UIL to manufacture pig iron at its plant at Redi.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: