MoneyWorks4Me

Bhagyanagar India Ltd (BHAGYANGR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512296 NSE: BHAGYANGR Metal - Non Ferrous | Small Cap | Bhagyanagar India Share Price

₹446.35 -1.10 (-0.25%)

As on 18-Sep'26 16:59

Bhagyanagar India Ltd (BHAGYANGR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512296 NSE: BHAGYANGR Metal - Non Ferrous | Small Cap | Bhagyanagar India Share Price

₹446.35 -1.10 (-0.25%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,495 Cr.
Current Price
₹446.4
52-Week Low / High
₹91 / 470
TTM EPS
₹18.8
TTM Sales
₹2,597 Cr.
Book Value per Share
₹98.5
P/E Ratio
23.79
Lower than its 5-year historical median
Industry PE
16.7
Price to Book (P/B)
4.53
Higher than its 5-year historical median
Price to Sales (P/S)
0.58
Higher than its 5-year historical median
EV/EBITDA
13.41
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.00%
Outperforms industry median
Return on Capital Employed (ROCE)
9.17%
Underperforms industry median
Return on Assets (ROA)
3.23%
Operating Profit Margin
2.3%
Net Profit Margin
0.86%
Gross Profit Margin
1.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-99.27%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
21.7%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-69.34%
Asset Quality
Promoter Holding
64.91%
Pledged shares (%) of Promoter's holding (%)
9.02%
Reserves
₹323 Cr.
Equity
₹6.7 Cr.
Face Value
₹2
All Time Low / High
₹1.20 / 447.45

Bhagyanagar India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Bhagyanagar India Ltd a good quality company?
Bhagyanagar India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bhagyanagar India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bhagyanagar India Ltd vs industry peers?
Bhagyanagar India Ltd revenue CAGR is 23.65%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Bhagyanagar India Ltd?
Promoters hold 64.91% of the Bhagyanagar India Ltd, with 9.02% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Bhagyanagar India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 38.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagyanagar India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.2%4.6%12.2%8.5%4.3%4.3%6%7%24%1.3%-
Value Creation
Index
-0.8-0.7-0.1-0.4-0.7-0.7-0.6-0.50.7-0.9-

Growth Parameters

Sales 2963055135695045061,0911,3877255.36
Sales YoY Gr.-3.2%68%11%-11.4%0.3%115.7%27.2%-47.8%-99.3%-
Adj EPS 0.62.122.40.30.31.31.930.20.5
YoY Gr.-243.6%-6.1%20%-86.3%-9.1%323.3%49.6%55.8%-94.9%-
BVPS (₹) 33.132.236.238.238.538.940.242.154.454.968.7
Adj Net
Profit
46.86.47.71.114.16.19.50.52
Cash Flow from Ops. 20.4-16.428.7-41.960.3-44.5-14.9-17.41805.5-
Debt/CF from Ops. 4.7-4.51.6-2.50.6-2.3-6.8-6.700.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -36.1%-59.8%-83.1%-99.3%
Adj EPS -14.6%-14.6%-50.9%-94.9%
BVPS5.8%7.3%10.9%0.9%
Share Price 38.5% 55.8% 83.4% 377%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.94.35.96.50.90.83.24.66.10.30.7
Op. Profit
Mgn %
3.53.62.53.71.91.91.31.41.213.842.5
Net Profit
Mgn %
1.42.21.31.40.20.20.40.41.39.127
Debt to
Equity
0.50.70.40.90.30.80.80.900-
Working Cap
Days
238186755975865358928,332167
Cash Conv.
Cycle
71755146576036394173-182

Valuation of Bhagyanagar India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.006.116.149.02
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2993105135695627871,5741,8471,4291,626
Operating Expenses + 2902965005505477691,5431,8121,3991,589
Manufacturing Costs15152026343241545453
Material Costs2452544015084987201,4821,7331,3181,507
Employee Cost 55667710121415
Other Costs 252273108910131313
Operating Profit 9131319151930353037
Operating Profit Margin (%) 2.9%4.3%2.5%3.4%2.7%2.4%1.9%1.9%2.1%2.3%
Other Income + 1071211011456
Exceptional Items -2-400000000
Interest 864810812151317
Depreciation 6544566677
Profit Before Tax 251791513145619
Tax -0-0420224105
Profit After Tax 351361311104614
PAT Margin (%) 0.9%1.7%2.5%1.1%0.2%0.4%0.7%0.6%3.2%0.9%
Adjusted EPS (₹)0.41.64.02.00.31.13.53.214.34.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 221104116122123126138148193207
Share Capital 13666666666
Reserves 20897109116117120131141187201
Debt +876934966115117321392271
Long Term Debt57291610213347584679
Short Term Debt304018864011812615545192
Minority Interest2100000000
Trade Payables7224101626392117
Others Liabilities 1715182581018283730
Total Liabilities 334190170247202303355427342525

Fixed Assets

Net Fixed Assets +206726377818177807780
Gross Block265132121139148153154163167177
Accumulated Depreciation60605861667278839097
CWIP 1000000000
Investments 26000000000
Inventories33513798578610514583157
Trade Receivables3136353847899812198146
Cash Equivalents 351544412148
Others Assets 332520301344648180133
Total Assets 334190170247202303355427342525
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 23-1428-4849-76-4-4096-144
PBT 251791513145619
Adjustment 85-31110141721-2320
Changes in Working Capital 15-2417-6638-94-30-7172-180
Tax Paid -1-1-3-2-0-1-5-4-9-3
Cash Flow From Investing Activity + 32831-17-13-2-1339-10
Capex -3-16-18-14-5-1-938-7
Net Investments 422100-0000-0
Others 27241230121-3
Cash Flow From Financing Activity + -27-13-4954-35771427-133155
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -8-8-4-8-7-11-12-15-13-17
Dividend Paid -2-0-0-0000000
Others -17-5-4562-28882643-119172
Net Cash Flow -1011-111-19-932
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.153.311.65.340.852.798.47.1126.827
ROCE (%)2.964.5128.25.055.768.458.6820.949.17
Asset Turnover Ratio0.971.33.013.783.223.665.514.723.713.75
PAT to CFO Conversion(x)7.67-2.82.15-849-25.33-0.36-42.09-10.29
Working Capital Days
Receivable Days3536.5023.9016.8021.5026.8018.8021.6027.9027.40
Inventory Days41.6045.4029.6031.3039.2028.1019.1024.7029.2027
Payable Days5.906.401.902.305.406.805.306.808.204.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bhagyanagar India Ltd FAQs

The current trading price of Bhagyanagar India on 18-Sep-2026 16:59 is ₹446.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Bhagyanagar India stood at ₹1,495.1 Cr

The latest P/E ratio of Bhagyanagar India as of 17-Sep-2026 is 985.6.

The latest P/B ratio of Bhagyanagar India as of 17-Sep-2026 is 6.50.

The 52-week high of Bhagyanagar India is ₹469.8 and the 52-week low is ₹90.53.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagyanagar India is ₹5.59 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhagyanagar India Ltd is a below average quality company.

The key valuation ratios of Bhagyanagar India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Bhagyanagar India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Bhagyanagar India Ltd

Bhagyanagar India, part of the Surana Group, was incorporated in 1985 with the main object of carrying on the business in ferrous and non-ferrous metals. It commenced its business by acquiring a copper rod unit (India Extrusion) in 1985. In 1990 it took over Gangappa Cables for expansion of its business activities. In 1994-95 it started manufacturing jelly-filled telephone cables. In 1998-99, it acquired Harinam wires --- engaged in manufacturing of copper allied products.

Keeping in phase with potential growth and the high competition for telecom products, the company has established an additional unit at Goa for manufacture of jelly-filled cables. The major clientele for these cables are Bharat Sanchar Nigam (BSNL) and Mahanagar Telephone Nigam (MTNL). The company is also supplying its products to railways, defence and other public / private sector organizations.

Over the years, the company has expanded its activities by acquisitions, mergers, diversification, etc. Since inception it has ventured into manufacture of range of copper products such as copper coils, strips, sheets, flat pipes apart from PIJF cables of various sizes, polyethylene compound and auto annealing components, catering to the requirements of reputed automobile companies like Maruti, Hyundai, Telco, Ashok Leyland, Mahindra, etc.

The company has made a giant stride into real estate, infrastructure and wind power generation segments with an installed capacity of 9 MW in the state of Karnataka.

Business area of the company

The company is presently engaged in the manufacture of copper rods, copper foils, copper pipes, copper sheets, annealed bare copper strips, paper insulated copper conductors and insulated copper coils (field coils). The products of the company are mainly used in telecommunication, power and distribution, transformer, heat exchangers, switchgear and low range transformers, solar panels and auto ancillary sectors. The company is major supplier to Lucas TVS, MICO and many other leading original equipment manufacturers (OEMs).

Divisions

  • Copper: One of the core areas of the company’s business is manufacture of copper products. The copper division of the company caters to the needs of various OEMs and auto component industry. The company has an installed capacity of 15000 MT in the copper product division.
  • Real Estate: In the year 2002 anticipating the boom in real estate and infrastructure sector, the company started to invest the surplus liquidity from its core business in acquiring real estate properties and infrastructure related projects including construction of IT parks and housing projects with a long-term view to become an infrastructure player.
  • Non Conventional Energy: During the year 2006-07, the company forayed into the non conventional energy sector with a wind power project with an installed capacity of 9 MW at Kapatigudda, Karnataka. The phase-I of the project was commissioned in September 2006 and the phase-II of the project was commissioned in March 2006. This project is eligible foe carbon credits and also for taxation benefits under Section 80I (A) of the Income Tax Act.
  • Jelly Filled Cables: The company started this division in the year 1993-94 and set up the plant for the first time in the country without any foreign collaboration. The company has a manufacturing facility at Goa and manufactures cables from the range of 5 pairs to 800 pairs. The latest technology and testing facilities have led to the units being recognized and approved by BSNL, MTNL, Indian Railways (IR) and other private telecom Service providers.

Group Companies

  • Telecom & Power
  • Surana Ventures
  • Bhagyanagar Entertainment
You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now