Bhagyanagar India Ltd (BHAGYANGR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512296 | NSE: BHAGYANGR | Metal - Non Ferrous | Small Cap

Bhagyanagar India Share Price

134.75 3.60 2.74%
as on 05-Dec'25 12:12

Bhagyanagar India Ltd (BHAGYANGR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512296 | NSE: BHAGYANGR | Metal - Non Ferrous | Small Cap

DeciZen - make an informed investing decision on Bhagyanagar India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bhagyanagar India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
135.75
Market Cap:
419.6 Cr.
52-wk low:
63
52-wk high:
167.9

Is Bhagyanagar India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bhagyanagar India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagyanagar India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.2%4.6%12.2%8.5%4.3%4.3%6%7%24%1.3%-
Value Creation
Index
-0.8-0.7-0.1-0.4-0.7-0.7-0.6-0.50.7-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2963055135695045061,0911,3877255.35
Sales YoY Gr.-3.2%68%11%-11.4%0.3%115.7%27.2%-47.8%-99.3%-
Adj EPS 0.62.122.40.30.31.31.930.21
YoY Gr.-243.6%-6.1%20%-86.3%-9.1%323.3%49.6%55.8%-94.9%-
BVPS (₹) 33.132.236.238.238.538.940.242.154.454.955.5
Adj Net
Profit
46.86.47.71.114.16.19.50.53
Cash Flow from Ops. 20.4-16.428.7-41.960.3-44.5-14.9-17.41805.5-
Debt/CF from Ops. 4.7-4.51.6-2.50.6-2.3-6.8-6.700.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -36.1%-59.8%-83.1%-99.3%
Adj EPS -14.6%-14.6%-50.9%-94.9%
BVPS5.8%7.3%10.9%0.9%
Share Price 21.4% 47.1% 41.4% 29.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.94.35.96.50.90.83.24.66.10.31.8
Op. Profit
Mgn %
3.53.62.53.71.91.91.31.41.213.81.5
Net Profit
Mgn %
1.42.21.31.40.20.20.40.41.39.157.1
Debt to
Equity
0.50.70.40.90.30.80.80.9000
Working Cap
Days
238186755975865358928,332315
Cash Conv.
Cycle
71755146576036394173161

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bhagyanagar India Ltd.

Standalone Consolidated
TTM EPS (₹) 1 8.6
TTM Sales (₹ Cr.) 5.4 1,914
BVPS (₹.) 55.5 70.7
Reserves (₹ Cr.) 171 220
P/BV 2.36 1.85
PE 135.75 15.31
From the Market
52 Week Low / High (₹) 63.01 / 167.90
All Time Low / High (₹) 1.20 / 167.90
Market Cap (₹ Cr.) 420
Equity (₹ Cr.) 6.4
Face Value (₹) 2
Industry PE 22.3

Management X-Ray of Bhagyanagar India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhagyanagar India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bhagyanagar India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2963055135695045061,0911,3877255
Operating Expenses 2892955005504954961,0761,3687165
Manufacturing Costs1414202626203156392
Material Costs2452544015084584661,0331,2976660
Employee Cost 5566547851
Other Costs 25227310656861
Operating Profit 610131999151981
Operating Profit Margin (%) 2.2%3.2%2.5%3.4%1.9%1.8%1.3%1.3%1.1%13.8%
Other Income 1191212332474
Interest 8648767950
Depreciation 5344444432
Exceptional Items -2-400000000
Profit Before Tax 251791378472
Tax 0042022271
Profit After Tax 251361146391
PAT Margin (%) 0.7%1.6%2.5%1.1%0.2%0.2%0.4%0.4%5.4%27.6%
Adjusted EPS (₹)0.31.54.02.00.30.31.41.912.30.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 212103116122123124129135174176
Share Capital 13666666666
Reserves 19996109116117118122128168169
Minority Interest0000000000
Debt80673487381019911601
Long Term Debt512716115213000
Short Term Debt304018863796788601
Trade Payables622488212900
Others Liabilities 1917182335819141
Total Liabilities 318188170236172238257299188178

Fixed Assets

Gross Block1341051071081091101101116868
Accumulated Depreciation56555861656872754346
Net Fixed Assets 78494947454238362523
CWIP 0000000000
Investments 2611520202020203637
Inventories335137964371838900
Trade Receivables2933353842577310311
Cash Equivalents 35154431113
Others Assets 14748193219464149124115
Total Assets 318188170236172238257299188178

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 20-1629-4260-45-15-171805
PBT 251791378472
Adjustment 52-31187811-361
Changes in Working Capital 15-2318-6051-54-26-331761
Tax Paid -1-1-3-2-0-0-3-3-71
Cash Flow From Investing Activity 72818-15-4-14219-643
Capex -2-110-2-1-10-1502
Net Investments 422-17-50-0000-0
Others 5725-8-3-132111-1141
Cash Flow From Financing Activity -28-11-3646-5557-78-115-9
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-000000
Interest Paid -8-6-4-8-7-6-7-9-5-0
Dividend Paid -2-0-0-0-000000
Others -18-5-3254-4863017-109-9
Net Cash Flow -1011-111-1-001-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.963.0811.775.460.90.793.464.6325.470.83
ROCE (%)3.194.5812.198.464.264.265.966.9723.991.29
Asset Turnover Ratio1.011.333.033.883.192.885.174.992.980.03
PAT to CFO Conversion(x)10-3.22.23-760-45-3.75-2.834.625
Working Capital Days
Receivable Days33342317223019232675
Inventory Days424630313935222300
Payable Days5622565780

Bhagyanagar India Ltd Stock News

Bhagyanagar India Ltd FAQs

The current trading price of Bhagyanagar India on 05-Dec-2025 12:12 is ₹134.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bhagyanagar India stood at ₹419.6.
The latest P/E ratio of Bhagyanagar India as of 04-Dec-2025 is 135.8.
The latest P/B ratio of Bhagyanagar India as of 04-Dec-2025 is 2.36.
The 52-week high of Bhagyanagar India is ₹167.9 and the 52-week low is ₹63.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagyanagar India is ₹5.44 ( Cr.) .

About Bhagyanagar India Ltd

Bhagyanagar India, part of the Surana Group, was incorporated in 1985 with the main object of carrying on the business in ferrous and non-ferrous metals. It commenced its business by acquiring a copper rod unit (India Extrusion) in 1985. In 1990 it took over Gangappa Cables for expansion of its business activities. In 1994-95 it started manufacturing jelly-filled telephone cables. In 1998-99, it acquired Harinam wires --- engaged in manufacturing of copper allied products.

Keeping in phase with potential growth and the high competition for telecom products, the company has established an additional unit at Goa for manufacture of jelly-filled cables. The major clientele for these cables are Bharat Sanchar Nigam (BSNL) and Mahanagar Telephone Nigam (MTNL). The company is also supplying its products to railways, defence and other public / private sector organizations.

Over the years, the company has expanded its activities by acquisitions, mergers, diversification, etc. Since inception it has ventured into manufacture of range of copper products such as copper coils, strips, sheets, flat pipes apart from PIJF cables of various sizes, polyethylene compound and auto annealing components, catering to the requirements of reputed automobile companies like Maruti, Hyundai, Telco, Ashok Leyland, Mahindra, etc.

The company has made a giant stride into real estate, infrastructure and wind power generation segments with an installed capacity of 9 MW in the state of Karnataka.

Business area of the company

The company is presently engaged in the manufacture of copper rods, copper foils, copper pipes, copper sheets, annealed bare copper strips, paper insulated copper conductors and insulated copper coils (field coils). The products of the company are mainly used in telecommunication, power and distribution, transformer, heat exchangers, switchgear and low range transformers, solar panels and auto ancillary sectors. The company is major supplier to Lucas TVS, MICO and many other leading original equipment manufacturers (OEMs).

Divisions

  • Copper: One of the core areas of the company’s business is manufacture of copper products. The copper division of the company caters to the needs of various OEMs and auto component industry. The company has an installed capacity of 15000 MT in the copper product division.
  • Real Estate: In the year 2002 anticipating the boom in real estate and infrastructure sector, the company started to invest the surplus liquidity from its core business in acquiring real estate properties and infrastructure related projects including construction of IT parks and housing projects with a long-term view to become an infrastructure player.
  • Non Conventional Energy: During the year 2006-07, the company forayed into the non conventional energy sector with a wind power project with an installed capacity of 9 MW at Kapatigudda, Karnataka. The phase-I of the project was commissioned in September 2006 and the phase-II of the project was commissioned in March 2006. This project is eligible foe carbon credits and also for taxation benefits under Section 80I (A) of the Income Tax Act.
  • Jelly Filled Cables: The company started this division in the year 1993-94 and set up the plant for the first time in the country without any foreign collaboration. The company has a manufacturing facility at Goa and manufactures cables from the range of 5 pairs to 800 pairs. The latest technology and testing facilities have led to the units being recognized and approved by BSNL, MTNL, Indian Railways (IR) and other private telecom Service providers.

Group Companies

  • Telecom & Power
  • Surana Ventures
  • Bhagyanagar Entertainment
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×