Bharat Wire Ropes Ltd (BHARATWIRE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539799 | NSE: BHARATWIRE | Metal - Non Ferrous | Small Cap

Bharat Wire Ropes Share Price

171.80 -0.40 -0.23%
as on 05-Dec'25 16:59

Bharat Wire Ropes Ltd (BHARATWIRE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539799 | NSE: BHARATWIRE | Metal - Non Ferrous | Small Cap

DeciZen - make an informed investing decision on Bharat Wire Ropes

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bharat Wire Ropes stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
16.12
Market Cap:
1,181 Cr.
52-wk low:
122.4
52-wk high:
248.7

Is Bharat Wire Ropes Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bharat Wire Ropes: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Wire Ropes Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.6%1.3%4.3%-0.2%1.1%1.6%5.8%16.3%18.7%13.4%-
Value Creation
Index
-0.8-0.9-0.7-1.0-0.9-0.9-0.60.20.30.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.764.8165241258250411589622619640
Sales YoY Gr.-6.8%154.4%45.9%7.1%-2.9%64.2%43.4%5.6%-0.4%-
Adj EPS 0.30.10.1-10-13.6-2.72.19.214.210.610.7
YoY Gr.--68.8%30%-7769.2%NANANA328.5%54.4%-25.3%-
BVPS (₹) 30.831.331.321.47.96970.682.596.6107113.2
Adj Net
Profit
1.40.50.6-44.8-61.1-16.813.762.396.372.473
Cash Flow from Ops. 36.11731.982.8151-24423.783.285.274.1-
Debt/CF from Ops. 5.421.816.57.44.5-1.111.42.21.61.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 29.4%19.2%14.7%-0.4%
Adj EPS 47.5%NA70.4%-25.3%
BVPS14.9%68.5%14.9%10.8%
Share Price - 44.7% 15% -27.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.40.30.4-36.9-88.1-7.13.112.315.810.49.7
Op. Profit
Mgn %
13.69.410.77.811.213.115.123.626.421.421
Net Profit
Mgn %
2.30.70.4-18.6-23.7-6.73.310.615.511.711.5
Debt to
Equity
1.42.63.76.319.10.60.60.30.20.20.1
Working Cap
Days
534604280242240247180155178222112
Cash Conv.
Cycle
20720413514414413681749310690

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bharat Wire Ropes Ltd.

Standalone Consolidated
TTM EPS (₹) 10.7 14
TTM Sales (₹ Cr.) 640 622
BVPS (₹.) 113.2 0
Reserves (₹ Cr.) 708 589
P/BV 1.52 0.00
PE 16.12 12.28
From the Market
52 Week Low / High (₹) 122.40 / 248.70
All Time Low / High (₹) 10.50 / 401.90
Market Cap (₹ Cr.) 1,181
Equity (₹ Cr.) 68.6
Face Value (₹) 10
Industry PE 22.3

Management X-Ray of Bharat Wire Ropes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *44.6244.6244.6249.8149.3149.3148.9350.8751.0051.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bharat Wire Ropes - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bharat Wire Ropes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6165165241258250411589622619
Operating Expenses 5359148222229218349450458487
Manufacturing Costs411124232240514549
Material Costs3648110152163158260329327344
Employee Cost 871531312435446066
Other Costs 431114121314262628
Operating Profit 861719293262139164132
Operating Profit Margin (%) 13.4%9.4%10.4%7.8%11.2%13.0%15.1%23.6%26.4%21.4%
Other Income 03211111111
Interest 432573903423221513
Depreciation 241221222221212122
Exceptional Items 0000000000
Profit Before Tax 230-74-82-23189712998
Tax 100-30-21-64343325
Profit After Tax 120-45-61-1714629672
PAT Margin (%) 2.2%3.8%0.2%-18.5%-23.7%-6.7%3.3%10.6%15.5%11.7%
Adjusted EPS (₹)0.30.50.1-9.9-13.6-2.72.19.214.210.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1381411419635431451560657733
Share Capital 45454545456364686868
Reserves 93969651-10369387492589664
Minority Interest0000000000
Debt195370485468406269262171119117
Long Term Debt17334943435827921420714310577
Short Term Debt2221511101275555281440
Trade Payables920373211113118617
Others Liabilities 746973145254-18-18185390
Total Liabilities 417599736742706694726767835956

Fixed Assets

Gross Block86344581595595590590600615644
Accumulated Depreciation2141535567799119140160
Net Fixed Assets 65340566560539513492481475484
CWIP 1591422111031347
Investments 0000000220
Inventories3444738978658011099123
Trade Receivables17172336293640487987
Cash Equivalents 722264353989
Others Assets 695446515674110113159206
Total Assets 417599736742706694726767835956

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 36173283151-24424838574
PBT 230-74-82-23189712998
Adjustment 6440951125645443737
Changes in Working Capital 2910-962121-278-39-57-81-61
Tax Paid -100000-0-000
Cash Flow From Investing Activity -193-259-98-14-0-1-0-13-25-62
Capex -2-276-238-14-0-1-0-10-16-30
Net Investments 0000000002
Others -19118140-0-0-0-0-3-9-34
Cash Flow From Financing Activity 22717290-90-152247-25-64-61-11
Net Proceeds from Shares 70000041334414
Net Proceeds from Borrowing 16517685-76-795-8-64-38-27
Interest Paid -4-3-25-73-89-98-23-21-12-14
Dividend Paid 0000000000
Others -4-1305917-723-23-1226
Net Cash Flow 70-6923-21-12-26-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.281.750.18-37.57-92.55-7.193.112.3115.8310.42
ROCE (%)2.611.294.32-0.151.081.615.7816.2518.7213.39
Asset Turnover Ratio0.230.140.250.330.360.360.580.790.780.69
PAT to CFO Conversion(x)368.5N/AN/AN/AN/A1.711.340.891.03
Working Capital Days
Receivable Days86874445464834273749
Inventory Days20120112712311810465596165
Payable Days114110563930222417812

Bharat Wire Ropes Ltd Stock News

Bharat Wire Ropes Ltd FAQs

The current trading price of Bharat Wire Ropes on 05-Dec-2025 16:59 is ₹171.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bharat Wire Ropes stood at ₹1,181.
The latest P/E ratio of Bharat Wire Ropes as of 04-Dec-2025 is 16.12.
The latest P/B ratio of Bharat Wire Ropes as of 04-Dec-2025 is 1.52.
The 52-week high of Bharat Wire Ropes is ₹248.7 and the 52-week low is ₹122.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Wire Ropes is ₹639.9 ( Cr.) .

About Bharat Wire Ropes Ltd

The company was incorporated as Bharat Ropes Private Limited on July 24, 1986, at Mumbai, Maharashtra as a private limited company under the Companies Act, 1956. The company was converted into a public limited company pursuant to approval of the shareholders in an extraordinary general meeting held on May 2, 1992 and consequently, the name of the company was changed to Bharat Ropes Limited and a fresh certificate of incorporation consequent upon conversion to public limited company was granted on June 10, 1992. Thereafter, the name of the company was changed from Bharat Ropes Limited to Bharat Wire Ropes Limited and a fresh certificate of incorporation consequent upon change of name was granted by the Registrar of Companies, Mumbai, on July 5, 1996.

The company was originally promoted by the Shah Group and in the year 2010, one of its current promoters - Gaji Mercantile Private Limited purchased 1,06,75,490 Equity Shares under SPA dated June 30, 2010. The company’s existing steel wire ropes manufacturing facility with an installed capacity of 12,000 MTPA is located at Atgaon. The company also has a Pyrolysis plant with an installed capacity of 1,260 MTPA at Chalisgaon, Maharashtra for production of oil, which is used as fuel in its current manufacturing process.

The company is proposing to further enhance its capacity to manufacture wire ropes, structural strands and slings by setting up a fully integrated manufacturing facility with an installed capacity of 66,000 MTPA at Chalisgaon, Maharashtra. The company is an ISO 9001:2008 certified company by the British Standards Institution (BSI) for the manufacture and supply of steel wire ropes, stainless steel wire ropes, non-ferrous wire ropes, slings, relevant conductors, wire for specialized applications and rope fittings in domestic and international market. Its existing setup in Atgaon is accredited with Bureau of Indian Standards (BIS), ISO 9001:2008 and have obtained BIS Licenses for IS:2266, IS:4521, IS:1856, IS:1855,IS:2581, IS:9282, IS:12776. The company also holds product approvals from RDSO, CORE, DGMS, PGCIL, IRS etc. for various ropes and wire products.

Business area of the company

The company is a wire rope and wires manufacturing company. It is engaged in manufacturing and sales of wire ropes, structural strands, slings and wires which find its application in general engineering, fishing, elevators, cranes, material handling, power transmission, suspension bridges, onshore / offshore oil exploration, ports and shipping, mining, defence, railways etc. It is also engaged in the business of trading of the steel related products.

Major events

  • 1986: Incorporation of the company and commencement of Business Activities.
  • 1992: Conversion from a private limited company to a public limited company and consequently the name of the company was changed to Bharat Ropes Limited.
  • 1996: Change of name of the company from Bharat Ropes Limited to Bharat Wire Ropes Limited.
  • 2006: Shifting of the manufacturing facility from Bhandup, Mumbai to Atgaon, Thane.
  • 2010: Change in the Management of the company from the Shah Group to the Mittal family.
  • 2012: Raising of Equity of Rs 3000 lakh from Gaji Mercantile Private Limited and Rs. 1000 lakh from Passionate Investment Management Private Limited.
  • 2015: Sanction of Term Loan facility of Rs 33000 lakh.
  • 2015: Grant of Plot No - 4 admeasuring 2,54,376 square meters located at M.I.D.C. Chalisgaon Industrial Area, Village - Khadki, BK Chalisgaon, District Jalgaon - 424101, Maharashtra by way of Predetermined Lease Agreement dated March 31, 2015.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×