SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gravita India Ltd (GRAVITA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 533282 NSE: GRAVITA | Metal - Non Ferrous | Small Cap

Gravita India Share Price

1,639.80 -28.80 (-1.73%)
As on 17-Apr'26 16:59

Gravita India Ltd (GRAVITA)

BSE: 533282 NSE: GRAVITA
Key Metrics
Market Cap
₹12,103 Cr.
P/E Ratio
40.23
Price to Book (P/B)
6.82
Price to Sales (P/S)
3.53
EV/EBITDA
30.89
Return on Capital Employed (ROCE)
21.98%
Current Price
₹1,639.8
Return on Equity (ROE)
18.92%
Return on Assets (ROA)
12.79%
Operating Profit Margin
7%
Net Profit Margin
6.02%
Gross Profit Margin
7.7%
Book Value per Share
₹240.4
Sales Growth (YoY)
20.29%
Sales Growth (3 Years)
19.38%
Operating Profit Growth (1 Year)
11.67%
Operating Profit Growth (3 Years)
40.57%
Net Profit Growth (1 Year)
8.08%
52-Week Low / High
₹1,267 / 2,170
Net Profit Growth (3 Years)
69.66%
Dividend Yield
0.28%
Promoter Holding
55.88%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Gravita India Ltd?
Gravita India Ltd revenue growth is 20.3% for FY-2025 , which is below its 5 year CAGR of 22.4% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Gravita India Ltd?
Promoters hold 55.88% of the Gravita India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Gravita India Ltd vs industry peers?
Gravita India Ltd revenue CAGR is 22.41% , compared to the industry median CAGR of 1.76% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Gravita India Ltd belong to?
Gravita India Ltd belongs to the Metals & Mining sector, operating specifically within the Metal - Non Ferrous segment.
Q.1 Stock return of Gravita India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 52.4% based on the current price.

DeciZen - make an informed investing decision on Gravita India

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Gravita India stock performance

Key Ratios
mw4me loader

Is Gravita India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gravita India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.9%16.4%17.6%13.2%14.5%16.8%17.1%26.9%36.5%22%-
Value Creation
Index
-0.60.20.3-0.10.00.20.20.91.70.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3545337871,0591,1721,2261,8942,5242,6793,2233,427
Sales YoY Gr.-50.7%47.6%34.6%10.7%4.6%54.5%33.3%6.1%20.3%-
Adj EPS 0.33.63.82.54.34.27.99.42324.540.8
YoY Gr.-1192.9%4.7%-33%70.5%-3.7%89.2%19.5%143.6%6.7%-
BVPS (₹) 13.416.719.721.623.827.430.144.766.1216.1240.4
Adj Net
Profit
1.924.82617.529.928.854.565.1159181301
Cash Flow from Ops. 7.1-8.7-1854.119.853.1-21.296.591168-
Debt/CF from Ops. 13.4-18.3-11.5411.53.9-15.12.92.90.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.8%22.4%19.4%20.3%
Adj EPS 64.4%41.4%45.9%6.7%
BVPS36.3%55.5%92.9%226.9%
Share Price 52.1% 79.4% 47.2% -17.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.123.920.712.319.116.327.525.241.517.617.9
Op. Profit
Mgn %
2.987.54.16.25.35.64.27.679
Net Profit
Mgn %
0.54.63.31.72.62.42.92.65.95.68.8
Debt to
Equity
11.41.51.51.41.11.50.90.60-
Working Cap
Days
118971081081051171019110410088
Cash Conv.
Cycle
7367695139485458625470

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 40.8 51.8
TTM Sales (₹ Cr.) 3,427 4,130
BVPS (₹) 240.4 319.4
Reserves (₹ Cr.) 1,760 2,342
P/BV 6.82 5.13
PE 40.23 31.68
From the Market
52 Week Low / High (₹) 1267.00 / 2169.90
All Time Low / High (₹) 16.00 / 2699.85
Market Cap (₹ Cr.) 12,103
Equity (₹ Cr.) 14.8
Face Value (₹) 2
Industry PE 28.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gravita India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3545337871,0591,1721,2261,8942,5242,6793,223
Operating Expenses + 3444947291,0181,1081,1641,8142,4232,4792,999
Manufacturing Costs1461216161722323543
Material Costs3054476609331,0191,0781,6632,2472,3142,785
Employee Cost 152536454347709487114
Other Costs 10172224312358494257
Operating Profit 10395841656281102200224
Operating Profit Margin (%) 2.7%7.3%7.3%3.9%5.5%5.1%4.3%4.0%7.5%6.9%
Other Income + 421123127605347
Exceptional Items 0000-400000
Interest 891823272630343223
Depreciation 3357999111315
Profit Before Tax 3283624284049116208233
Tax -05115689152939
Profit After Tax 3232519223240101180194
PAT Margin (%) 0.9%4.3%3.2%1.8%1.9%2.6%2.1%4.0%6.7%6.0%
Adjusted EPS (₹)0.53.43.72.83.34.75.814.726.026.3
Dividend Payout Ratio (%)42%18%19%11%22%24%52%30%0%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 911141351481641892083094571,595
Share Capital 14141414141414141415
Reserves 781011211351501751942954431,580
Debt +931562002072141832912502648
Long Term Debt620151230431079080
Short Term Debt871361861951841401841592558
Minority Interest0000000000
Trade Payables514561087913275105188164
Others Liabilities 51422212483195205183177
Total Liabilities 1952974134854815877698681,0911,944

Fixed Assets

Net Fixed Assets +385482107117115140177203216
Gross Block475790121140144176224261288
Accumulated Depreciation93814232937465872
CWIP 1223149351514825
Investments 2729172415109109534
Inventories5286125133154260358394485431
Trade Receivables29611061075965101140214204
Cash Equivalents 5891077792279
Others Assets 32375995125124138124169256
Total Assets 1952974134854815877698681,0911,944

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7-9-18542053-219791168
PBT 3283624284049116208233
Adjustment 9142113303453613116
Changes in Working Capital -5-50-6722-31-15-113-61-112-37
Tax Paid -0-1-8-5-7-6-10-20-37-44
Cash Flow From Investing Activity + -4-40-10-34-0-2-41-22-15-783
Capex -10-38-22-27-3-14-44-50-28-47
Net Investments 1-313-75144213-516
Others 5-0-2-0-2-2-0710-219
Cash Flow From Financing Activity + -45227-18-22-5061-68-82666
Net Proceeds from Shares 000000000981
Net Proceeds from Borrowing -200-0211364-16-82-8
Interest Paid -7-8-16-21-24-23-28-32-33-23
Dividend Paid -2-2-4-6-7-8-210-30-36
Others 661479-12-3346-2063-249
Net Cash Flow -13-22-31-16-652

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.6222.3620.4113.3714.3518.2220.0339.1746.9618.92
ROCE (%)5.9116.3517.5613.1914.5216.7817.0826.9436.5421.98
Asset Turnover Ratio1.92.272.242.362.432.32.83.082.742.12
PAT to CFO Conversion(x)2.33-0.39-0.722.840.911.66-0.530.960.510.87
Working Capital Days
Receivable Days25293837261916172424
Inventory Days56454844456260546052
Payable Days981932333623152323

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gravita India Ltd FAQs

The current trading price of Gravita India on 17-Apr-2026 16:59 is ₹1,639.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Gravita India stood at ₹12,103.1 Cr

The latest P/E ratio of Gravita India as of 16-Apr-2026 is 40.23.

The latest P/B ratio of Gravita India as of 16-Apr-2026 is 6.82.

The 52-week high of Gravita India is ₹2,169.9 and the 52-week low is ₹1,267.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gravita India is ₹3,427 ( Cr.) .

About Gravita India Ltd

Gravita India (Gravita) is a global recycling company focused on building sustainable and efficient material recovery ecosystems. Established in 1992, Gravita has grown into a diversified, multi-material recycling group with operations across Asia, Africa, and Europe. The company operates advanced recycling and manufacturing facilities in India at Jaipur (Rajasthan), Kathua (Jammu & Kashmir), Mundra, and Chittoor (Andhra Pradesh), along with international plants in Romania, Ghana, Mozambique, Togo, Senegal, Tanzania, and Sri Lanka. Supported by a strong global procurement network, the company serves customers in many countries worldwide.

The company’s core business spans lead battery recycling, aluminium alloy manufacturing, plastic recycling, and waste tyre recycling. Its product portfolio includes specialized lead alloys, red lead, lead oxide, aluminium alloys, plastic granules, recovered carbon black, and Tyre Pyrolysis Oil (TPO). The company has also executed many turnkey recycling projects globally, offering end-to-end solutions from design and engineering to commissioning.

As a part of its strategic expansion, the company launched a dedicated Lithium-ion Battery Recycling vertical, with a recycling plant established at Mundra, Gujarat. The company also announced its entry into the copper recycling segment and singed a binding agreement to acquire a stake in Rashtriya Metal Industries, strengthening its presence in non-ferrous metals.

Business Divisions

  • Lead Recycling
  • Plastic Recycling
  • Rubber Recycling
  • Aluminium Recycling
  • Turnkey Project Solutions

Business area of the company

Gravita India is a prominent player in the global recycling industry, specializing in the recycling of Lead, Aluminium, Plastic and Rubber.

Awards and recognitions

2007

  • Niryat Shiromani Puraskar

2009

  • Government of India - Star Export House

2010

  • GREEN SME AWARD 2010
  • MSME National Award 2010
  • Rashtriya Vikas Ratan Award
  • UDYOG BHARTI AWARD

2011

  • COSIA Entrepreneurship Appreciation Award 2011

2012

  • INC 500 Certificate of Excellence for 2012
  • INC 500 Certificate of Excellence 2011

2013

  • Gravita Ghana received 23rd National Gold Award 2013

2014

  • Gravita Focus Rewarded
  • Proud Winner of India SME 100 Awards

2015

  • Gravita Gets Non Ferrous Best Performance Award 2014-15
  • Gravita Awarded as one of India’s 100 innovative SME Company by INC. Magazine

2016

  • Gravita Gets Best Employer 2015 Award
  • Gravita Ghana Ltd. bagged the Platinum Award
  • GRAVITA bags Niryat Shree Award for the 2nd time

2017

  • Gravita received Best Employer Award
  • Gravita Bestowed With First Prize by IIM Non-Ferrous Best Performance Award
  • Gravita received status of AEO Holder under customs act
  • Gravita Honored for the Best Performing company in Non Ferrous Metals
  • Gravita Honoured by World Trade Centre Association

2018

  • Gravita bestowed with RCCI Excellence Award

2019

  • Gravita Bestiwed Best Employer Award
  • Gravita recognised as a Three Star Export House

2020

  • ISO 14001:2015 certificate awarded to Gravita India Ltd.
  • ISO 9001:2015 certificate awarded to Gravita India Ltd.

2022

  • Gravita Awarded President Trophy 2022 on Best Employer Award ceremony by The Employers' Association of Rajasthan
  • Alumni Awards 2022
  • Gravita Awarded with Export Excellence Award by Rajasthan Chamber of Commerce and Industries (RCCI).

2023

  • Gravita awarded the prestigious President Trophy in the Best Employer 2023 Award ceremony for Best 3-R Company by The Employers' Association of Rajasthan.
  • ICRA Upgrades Gravita India's Long Term Rating to ICRA A+.
  • Four Star Export House.
  • Honoured with Prestigious title pf a 'Four Star Export House' by the Directorate General of Foreign Trade, Ministry of Commerce & Trade, Government of India.
  • Gold Awards & Silver Award at Northern Region Export Excellence Awards in the 'Three Star Export House - Non MSME' Category!
  • Best Investor and Employer award by The Sandiara Municipal and Investment Council, Senegal.

2024

  • Gravita awarded the Best Employer 2024 Award for All Round Performance from The Employers' Association of Rajasthan
  • Gravita honored with the Leading Refined Lead Brand award at the MCX Awards 2024

2025

  • Gravita Recognised as Champion of the Circular Economy by The Economic Times.
  • Gravita Annual Report Wins First Prize at PRSI National Awards.
  • Gravita India assigned a long-term rating and a short-term rating by India Ratings and Research with a stable outlook.
  • Gravita India secured a respectable B- grade in its maiden CDP Climate rating.

2026

  • Gravita India Wins Recycler of the Year at MRAI Battery Excellence Awards 2026.

Milestones

  • 1994: Commenced operations through commercializing lead recycling plant in Jaipur.
  • 2001: Established first overseas recycling unit in Sri Lanka.
  • 2007: Set up first recycling unit in Ghana.
  • 2010: Successful listing at the BSE and NSE.
  • 2013: Extended manufacturing of value-added products at Jaipur plant.
  • 2015: Diversified into plastic recycling.
  • 2016: Achieved further diversification by venturing into aluminium recycling.
  • 2019: Started aluminium and plastic recycling facilities in Africa.
  • 2021: Established new recycling facility at Mudra port.
  • 2022: Expanded portfolio by venturing into rubber recycling and became a MCX empaneled brand.
  • 2023: Extended manufacturing of value-added products at Africa.
  • 2025: Marked foray into rubber recycling in Europe.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×