Gravita India Ltd Stock Analysis

BSE: 533282 | NSE: GRAVITA | Metal - Non Ferrous | Small Cap

BSE Share Price 29-Sep-2022 18:01
315.60 14.50 (4.82%)

DeciZen - Make an Informed Decision on Gravita India

Overall Rating

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Gravita India Price Chart

P/E Ratio (SA) :
43.55
Market Cap :
2,078.7 Cr.
52-wk low :
189.3
52-wk high :
398.2
Bole Toh?

1. Is Gravita India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gravita India Ltd is a below average quality company.

2. Is Gravita India Ltd undervalued or overvalued?

The key valuation ratios of Gravita India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Gravita India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Gravita India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gravita India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gravita India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 15.2%16.2%6.9%3.9%13.6%12.5%9.4%12.9%11.9%16.4%-
Value Creation Index 0.10.2-0.5-0.7-0.0-0.1-0.3-0.1-0.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2563383343545337871,0591,1721,2261,8942,003
YoY Gr. Rt. %-31.9%-1.3%6%50.7%47.6%34.6%10.7%4.6%54.5%-
Adj EPS 2.12.50.80.33.63.82.54.34.27.96.9
YoY Gr. Rt. %-21.2%-69.8%-63.2%1192.9%4.7%-33%70.5%-3.7%89.2%-
BVPS (₹) 11.212.51313.416.719.721.623.827.430.132.5
Adj Net Profit 14.217.25.21.924.82617.529.928.854.548
Cash Flow from Ops. 2.84.5-1.57.1-8.7-1854.119.853.1-21.2-
Debt/CF from Ops. 19.615.1-60.313.4-18.3-11.5411.53.9-15.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.9%28.9%21.4%54.5%
Adj EPS 16%16.9%45.9%89.2%
BVPS 11.612.511.710
Share Price 6.3% 19.3% 91.3% 61%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on Equity % 20215.92.123.920.712.319.116.327.522.1
Op. Profit Mgn % 5.67.922.987.54.16.25.35.62.7
Net Profit Mgn % 5.55.11.60.54.63.31.72.62.42.92.4
Debt to Equity 0.70.8111.41.51.51.41.11.5-
Working Cap Days 119111125118971081081051171000
Cash Conv. Cycle 514869736769513948520

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 22.10%

Sales growth is growing at healthy rate in last 3 years 21.37%

Net Profit is growing at healthy rate in last 3 years 45.91%

Sales growth is good in last 4 quarters at 44.31%

Debt to equity has increased versus last 3 years average to 1.53

Latest Financials - Gravita India Ltd.

Standalone Consolidated
TTM EPS (₹) 6.9 23.2
TTM Sales (₹ Cr.) 2,003 2,349
BVPS (₹.) 32.5 62.5
Reserves (₹ Cr.) 210 418
P/BV 9.27 4.82
PE 43.55 12.98
From the Market
52 Week Low / High (₹) 189.25 / 398.20
All Time Low / High (₹) 16.00 / 398.20
Market Cap (₹ Cr.) 2,079
Equity (₹ Cr.) 13.8
Face Value (₹) 2
Industry PE 9.3

Management X-Ray of Gravita India :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gravita India

Adj EPS (Rs.)
Sales (Cr.)
ROE (%)
ROCE (%)

News

About Gravita India Ltd

Gravita India is the flagship Company of the Gravita Group which was established in the year 1992 and has manufacturing unit set up at Jaipur. They are engaged in the business of manufacturing of Lead Metal by Recycling and Smelting process and other lead products. The company is promoted by first generation entrepreneurs, Mahaveer Prasad Agarwal and Rajat Agrawal. It has a subsidiary Gravita Exim, a company specializing in providing turnkey solutions and consultancy services on engineering and design for the secondary lead companies. Gravita India and Gravita Exim together are able to provide a complete solution right from setting up plants to providing value added lead products in the lead metal market.

The company was originally incorporated as Weldtech Private Limited in the State of Rajasthan on August 4, 1992 under the Companies Act, 1956 vide certificate of incorporation issued by Registrar of Companies, Jaipur. The name of the company was changed to Gravita India Private Limited with effect from August 2, 1996 and subsequently company was converted into Public Limited vide a fresh certificate of incorporation dated August 13, 1996 from Registrar of Companies, Jaipur.

The company started its business with welding and surface coating and was appointed as stockist of Eutectic Division of Larsen and Toubro for state of Rajasthan. Later they entered into arena of manufacturing of Lead products from the battery scrap and set up a manufacturing unit at Jaipur with a capacity of 600 MT per annum. In the year 1996-97 with the objective of forward integration the company diversified into Grey Oxide, Litharge and Red Lead. During the year 2000 there was change in the duty structure of import and export of lead products which badly affected the health of the secondary lead producers and they were part of the same. The company had to stall its operation on account non-repayment of dues to banks but revived its operation in the year after the settlement of the same. Since 2005 the company has taken adequate measure to diversify the product range and expand its market to insulate itself from changes in regulations and duty structures. Also the strategy to build plants in different locations globally and service local markets as well as source raw material from different parts of the world has created a strong foundation for the company.

Presently, they are an ISO 9001:2008 and ISO 14001:2004 certified company and a certified “Star Export House” by Director of Foreign Trade, India under Ministry of Commerce and Industry with a wide range of lead products. They also have the ability to set up turnkey plants through its subsidiary, Gravita Exim which has gained substantial experience by executing 27 projects in 21 countries. They specialize in producing high quality pure lead ingots with minimum purity level of 99.97% by weight. They have a quality control Laboratory consisting of Optical Emission Spectrometer (OES) of Spectro Germany make and Atomic Absorption Spectrometer (AAS) to monitor the purity levels of the product. Their manufacturing operations to produce Pure Lead / Lead Alloys, Lead Oxides (Litharge, Red Lead & Lead Sub-Oxide), are controlled round the clock by experienced Chemists and Quality Control Supervisors.

Products:

1. Pure Lead Ingot - Pure Lead Ingot is being produced from Raw Lead Bullion / Remelted and Secondary Lead Ingots / Lead Scraps through Pyrometallurgical process. Their refining process produces pure lead ingots with a minimum purity level of 99.97% by weight but achieves purity level of 99.985% in most of cases.

2. Lead Alloying - Their alloying plant is capable to produce all kind of Lead Alloys as per the customer requirement like Antimonial, Calcium, Selenium, Copper, Tin, Arsenic, etc. They have alloying kettle of various capacities ranging from 10-30 tones per batch accompanied by high efficiency furnace oil burners equipped with preheating arrangements.

3. Litharge - Litharge is a yellowish or reddish, odorless, heavy, earthy, water-insoluble, solid, PbO, used chiefly in the manufacture of Lead Stabilizers (Lead Steareates), pottery, Lead glass, paints, enamels, and inks. It is also called Lead Monoxide, Lead Oxide, Plumbous Oxide. Other use of Litharge is as intermediate used in a variety of industries like lubricants and greases, insecticides, inorganic pigments, Lead soaps, petroleum refining, rubber and PVC etc.

4. Red Lead - It is bright red to orange-red powder, used in Lead glass, and red pigments; paint made with Red Lead which is commonly used to protect iron and steel from rusting. Chemically, Red Lead is Lead tetra oxide, Pb3O4, a water-insoluble compound that is prepared by the oxidation of metallic Lead or of litharge (Lead monoxide); the commercial product sometimes contains litharge as an impurity. It is one of the oldest and most commonly used anti-corrosion pigments applied to metal surfaces.

5. Lead Sub-Oxide - It is also commercially known as Grey Oxide / Battery Oxide and is used on an extensive scale for preparation of plates in Lead Acid Batteries which requires production to strict specifications.

Subsidiaries:

  • Gravita Exim
  • Penta Exim
  • Pagrik Ethiopia PLC
  • Gravita Zambia
  • Gravita Ghana
  • Gravita Mozambique LDA
  • Gravita Senegal SAU
  • Gravita Georgia
  • Floret Tradelink
  • Gravita Infra
  • Gravita Energy
  • Gravita Technomech LLP

Milestones:

1992-93

  • Incorporation of company as “Weldtech India Private Limited” to start business of welding technology and powder metallurgy of surface coatings
  • Appointed as stockiest for Eutectic Division of Larsen and Toubro for the State of Rajasthan

1994-95

  • Acquired land in Jaipur and set up of an environment friendly recycling operation of battery scrap to produce remelted lead and poly propylene chips with capacity of 600 MT.

1996-97

  • Changed its name to “Gravita India Pvt. Ltd and then later converted into Public Limited Company
  • Ban on import of battery scrap by Government of India

1997-98

  • Diversified into manufacturing of Pure Lead
  • Installation of new plant for manufacturing of Grey oxide, Red Lead and Litharge

1999-00

  • Reduction of import duty structure on import of litharge from 35% to 5% made the lead manufacturing environment non-viable
  • First export of the company

2000-01

  • Default on payment of loans to bank resulted in Lock Out for five years

2005-06

  • Settlement of Outstanding with Banks
  • Re-commencement of business operation

2006-07

  • First Subsidiary of the Company
  • Crossed Turnover of Rs.20 crore

2008-09

  • Acquired Gravita Exim Limited a group company dealing in turnkey solutions for lead processing plants.
  • Crossed Turnover of Rs.50 crore

2009-10

  • Crossed Turnover of Rs.100 crore

Achievements and awards:

  • Certified ISO 9001:2000 by Bureau Veritas Certification (India) in the year 2007
  • Certified ISO 14001:2004 by United Registrar Systems (India) in the year 2007
  • Gravita Exim awarded Niryat Shiromani Puruskar in the year 2007
  • Member of Institute of Scrap Recycling Industries, Inc. in the year 2008
  • Associate Member of the Federation of Indian Chambers of Commerce and Industry in the year 2008
  • Presented Technical paper on battery recycling in conferences of India Lead Zinc Development Association at Hyderabad, Mumbai, Delhi and Jaipur in the year 2007, 2008 & 2009
  • Received Certificate of Recognition as “Star Export House” issued by Office of the Joint Director General of Foreign Trade in the year 2009
  • Certified ISO 9001:2008 by Bureau Veritas Certification (India) in the year 2010

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now