SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jhagadia Copper Ltd (SWIL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 504920 NSE: SWIL | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

Jhagadia Copper Ltd (SWIL)

BSE: 504920 NSE: SWIL
Key Metrics
Market Cap
₹17 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.02
Price to Sales (P/S)
17.57
EV/EBITDA
-25.05
Return on Capital Employed (ROCE)
-10.63%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-17.98%
Operating Profit Margin
-83.4%
Net Profit Margin
-353.49%
Gross Profit Margin
-229.6%
Book Value per Share
₹-68.1
Sales Growth (YoY)
-82.6%
Sales Growth (3 Years)
-35.46%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹1 / 1
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
0.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Jhagadia Copper

Based on:

M-Cap below 100cr DeciZen not available

Jhagadia Copper stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Sep'05Sep'06Mar'08Mar'09Mar'10TTM
ROCE % 2.1%-0%0%0%0%0%-1.9%-10.1%-12.2%-10.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1560000023424236162.81
Sales YoY Gr.--100%NANANANANA3.7%48.9%-82.6%-
Adj EPS -2.1-0.20000-4.4-15.1-18.9-18.7-19.8
YoY Gr.-NANA-100%NANANANANANA-
BVPS (₹) 34.526.812.812.812.88.88.3-9.3-34.5-52.1-68.1
Adj Net
Profit
-5.6-0.40.2-000-55-188-235-233-246
Cash Flow from Ops. 12.113.6-11.517.940.5-1.8-348.769.28.8-
Debt/CF from Ops. 67.163.3-62.84621.5-259.5-22.962.912.4109-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.6%NA-35.5%-82.6%
Adj EPS NANANANA
BVPS-204.7%-232.5%-284.7%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Sep'05Sep'06Mar'08Mar'09Mar'10TTM
Return on
Equity %
-5.5-0.50.1-000-8.4-48-65.8-186.832.9
Op. Profit
Mgn %
15.7000001.5-15.4-12.1-83.5-1408.5
Net Profit
Mgn %
-3.600000-23.5-77.5-65.2-370.2-26155
Debt to
Equity
8.816.12.32.52.71.11.11.73.764.7-
Working Cap
Days
39800000175125833360
Cash Conv.
Cycle
15000003962-29-1940

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -19.8 -
TTM Sales (₹ Cr.) 0.9 -
BVPS (₹) -68.1 -
Reserves (₹ Cr.) -970 -
P/BV -0.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.22 / 1.34
All Time Low / High (₹) 0.85 / 157.50
Market Cap (₹ Cr.) 16.5
Equity (₹ Cr.) 124.2
Face Value (₹) 10
Industry PE 22.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Jhagadia Copper - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Sep'05Sep'06Mar'08Mar'09Mar'10
Sales155.5300000233.66363.60360.9062.81
Operating Expenses + 131.180.390.04000232.21419.66437.02115.22
Manufacturing Costs23.340000022.5764.1651.5418.91
Material Costs70.9400000198.92341.49338.6657.24
Employee Cost 14.530.080.030002.448.174.854.40
Other Costs 22.370.310.010008.295.8541.9734.67
Operating Profit 24.35-0.39-0.040001.45-56.06-76.12-52.41
Operating Profit Margin (%) 15.7%-----0.6%-15.4%-21.1%-83.4%
Other Income + 2.090.030.320000.2424.343.3215.29
Exceptional Items 0000000000
Interest 22.750000030.54129.42112.13112.21
Depreciation 9.340.01000027.58108.7672.4672.65
Profit Before Tax -5.64-0.370.27000-56.43-269.90-257.39-221.97
Tax 0.0300.010000.050.120.470.05
Profit After Tax -5.68-0.370.27-000-56.47-270.02-257.86-222.03
PAT Margin (%) -3.7%------24.2%-74.3%-71.5%-353.0%
Adjusted EPS (₹)-2.1-0.20.00.00.00.0-4.6-21.8-20.8-17.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Sep'05Sep'06Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund + 99.4758.42329.57332.71332.71620.74692.01480.63233.8514.81
Share Capital 26.7520.10290.98294.12294.12582.15713.55778.30786.10786.25
Reserves 72.7238.3238.5938.5938.5938.59-21.54-297.67-552.25-771.44
Debt +808.83860.92721.86822.04869.87697.24779.95817.41857.32958.65
Long Term Debt808.83860.92721.86822.04869.87697.24779.95817.41857.32958.65
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables107.2837.2427.3119.6219.8789.5552.5986.47158.34203.13
Others Liabilities 14.338.5911.8229.0193.1464.207.3113.4116.0427.29
Total Liabilities 1,029.91965.161,090.551,203.381,315.591,471.731,531.871,397.931,265.561,203.87

Fixed Assets

Net Fixed Assets +98.2212.601414.1034.7132.591,383.951,279.541,207.411,135
Gross Block160.8514.5916.5917.7939.3940.671,420.901,425.201,425.541,425.77
Accumulated Depreciation62.631.992.583.704.688.0936.95145.66218.12290.77
CWIP 721.89908.591,041.781,153.411,233.801,336.2500.150.160
Investments 2.112.1100000.030.030.030.03
Inventories105.922.051.661.6611.7752.15104.7492.3532.9552.31
Trade Receivables54.792.39000018.357.593.510.23
Cash Equivalents 3.5319.385.606.046.094.479.214.994.302.62
Others Assets 43.4618.0427.5128.1729.2246.2715.5913.2817.1913.68
Total Assets 1,029.91965.161,090.551,203.381,315.591,471.731,531.871,397.931,265.561,203.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Sep'05Sep'06Mar'08Mar'09Mar'10
Cash Flow From Operating Activity + 12.0513.61-11.4917.8940.49-2.69-34.0112.9969.168.79
PBT -5.64-0.370.27-000-56.47-270.02-257.86-222.03
Adjustment 31.20-0000063.80213.92184.31187.18
Changes in Working Capital -13.2315.22-11.6318.0840.49-2.69-41.2969.21143.1943.64
Tax Paid -0.13-0.160000-0.05-0.12-0.470
Cash Flow From Investing Activity + -42.05-66.01-47.07-34.79-58.65-25.97-18.21-4.40-0.34-0.07
Capex -43.37-66.01-49.34-34.79-58.65-25.97-18.21-4.40-0.34-0.07
Net Investments 002.270000000
Others 1.32000-000000
Cash Flow From Financing Activity + 28.0970.0446.0217.3415.1427.0751.73-9.16-67.14-10.40
Net Proceeds from Shares 00.010000.6226.92000
Net Proceeds from Borrowing 13.1289.499.11-4.587.8321.285.750.3900
Interest Paid -24.55-9.14-0.78-1.080.27-293.87-125.12-77.30-29.70-20.11
Dividend Paid 0000000000
Others 39.51-10.3237.69237.04299.05144.1867.75-37.449.72
Net Cash Flow -1.9217.64-12.530.44-3.02-1.58-0.49-0.571.69-1.68

Finance Ratio

PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Sep'05Sep'06Mar'08Mar'09Mar'10
Ratios
ROE (%)-5.87-0.510.28000-49.06000
ROCE (%)2.06-0.040.03000-1.86-10.14-12.16-10.63
Asset Turnover Ratio0.18000000.160.250.270.05
PAT to CFO Conversion(x)N/AN/A-42.56N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days112.300000028.1012.805.5010.50
Inventory Days214.1000000120.1097.5062.50239.30
Payable Days553.1000000130.4074.30131.901,152.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jhagadia Copper Ltd FAQs

The current trading price of Jhagadia Copper on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Jhagadia Copper stood at ₹16.51 Cr

The latest P/E ratio of Jhagadia Copper as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Jhagadia Copper as of 31-Dec-1969 is -0.02.

The 52-week high of Jhagadia Copper is ₹1.34 and the 52-week low is ₹1.22.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jhagadia Copper is ₹0.94 ( Cr.) .

About Jhagadia Copper Ltd

Jhagadia Copper Limited is the largest producer of LME Grade ‘A’ Copper Cathodes, using secondary smelting route in India. The company is empowered by technical know how from global leaders.

Jhagadia Copper is set up in technical collaboration with Outokumpu Technology AB (formerly Boliden Contech AB), Sweden. The smelter uses Top Blown Rotary Converter (Kaldo) as its main furnace, which allows flexibility in usage of raw materials. Jhagadia Copper has most elaborate environmental protection measures including zero discharge of effluent, which enables them to treat copper bearing materials covered even under basel convention.

As a star export house, Jhagadia Copper has been supplying Copper Cathodes of LME Grade “A” specification to a number of international / domestic customers.

The refinery of the company is based on ISA-technology from Mount Isa Mines Limited, Australia. Refining is fully automated having equipments for preparation of copper anodes, striping of copper cathodes & auto programmed EOT cranes for handling.

Product range of the company includes:

  • Copper Cathodes as per LME Grade ‘A’ Specification.
  • Anode Slime - Anode Slime is generated as a by-product in refining process having gold, silver, platinum, palladium and precious / semi-precious metals. The same is sold to precious metal recovery refineries.
  • Granulated Slag - Granulated slag generated during the process is used for shot blasting and road fills. This is also used in Cement Plants
  • Gypsum - Gypsum is primarily used in Cement plants.

Achievements/ recognition:

  • ISO 9001:2000
  • ISO 14001:2004
  • OHSS 18001:1999
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×