SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mardia Extrusions Ltd (530113) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530113 NSE: | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

Mardia Extrusions Ltd (530113)

BSE: 530113 NSE:
Key Metrics
Market Cap
₹1 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.40
Price to Sales (P/S)
2.69
EV/EBITDA
-2.99
Return on Capital Employed (ROCE)
-5.18%
Current Price
₹0
Return on Equity (ROE)
-5.22%
Return on Assets (ROA)
-2.00%
Operating Profit Margin
-93.9%
Net Profit Margin
-106.28%
Gross Profit Margin
-91.7%
Book Value per Share
₹-2.3
Sales Growth (YoY)
-85.12%
Sales Growth (3 Years)
-57.34%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
0.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Mardia Extrusions

Based on:

M-Cap below 100cr DeciZen not available

Mardia Extrusions stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -5%-4.6%-5.2%-5%-14.4%-1.7%0.8%-7.5%-3.9%-5.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.51.10.50.71.40.23.29.11.70.30
Sales YoY Gr.-114.3%-50.5%38.5%87.5%-85.9%1,594.7%181.1%-81.4%-85.1%-
Adj EPS -3.8-4.3-0.6-0.5-0.5-0.10.1-0.6-0.3-0.4-0.4
YoY Gr.-NANANANANANA-1066.7%NANA-
BVPS (₹) -11.7-15.8-3.9-3.6-9.97.87.87.376.6-2.3
Adj Net
Profit
-2.9-3.3-0.5-0.4-0.4-0.10-0.4-0.2-0.3-0
Cash Flow from Ops. -3.7-2.70.5-0.10.40.4-0.30.100-
Debt/CF from Ops. -4.7-7.419.4-211.637.50.2-0.21.300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.2%-28.6%-57.3%-85.1%
Adj EPS NANA-281.7%NA
BVPSNANA-5.4%-5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
47.935.87.622.4299.9-1.40.3-3.3-1.8-2.4-16.4
Op. Profit
Mgn %
-68.9-37.1-78-40.8-70.8-167.5-5.8-4.3-10.3-93.9NAN
Net Profit
Mgn %
-585.7-310-90.5-50.6-29.5-56.91.4-4.9-12.7-106.3-109.4
Debt to
Equity
-2-1.7-3.5-3.8-1.900000-
Working Cap
Days
6,2362,8595,4043,7902,02112,6776972751,61310,4480
Cash Conv.
Cycle
2,4226631,1161,4378896,3043931296404,7520

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹) -2.3 -
Reserves (₹ Cr.) -9 -
P/BV -0.40 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.80 / 5.55
Market Cap (₹ Cr.) 0.7
Equity (₹ Cr.) 7.6
Face Value (₹) 10
Industry PE 28.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mardia Extrusions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.491.050.520.721.350.193.229.051.680.25
Operating Expenses + 0.821.440.931.022.310.523.419.431.850.49
Manufacturing Costs0.090.110.130.140.540.140.080.2000.01
Material Costs0.481.010.590.721.350.193.199.081.660.25
Employee Cost 0.140.190.150.110.280.120.110.130.090.08
Other Costs 0.110.130.060.030.140.060.030.020.110.15
Operating Profit -0.34-0.39-0.41-0.29-0.96-0.32-0.19-0.39-0.17-0.24
Operating Profit Margin (%) -68.9%-37.1%-78.0%-40.8%-70.8%-167.0%-5.8%-4.3%-10.3%-93.9%
Other Income + 0.040.120.10000.270.28000.01
Exceptional Items 0000000000
Interest 2.422.87001.01000.0100
Depreciation 0.140.120.100.070.060.050.050.050.040.04
Profit Before Tax -2.86-3.25-0.40-0.36-2.03-0.110.04-0.44-0.22-0.27
Tax 0000-1.630-0-0-0-0
Profit After Tax -2.86-3.25-0.40-0.37-0.40-0.110.04-0.44-0.21-0.27
PAT Margin (%) -585.0%-310.0%-77.5%-50.6%-29.5%-56.9%1.4%-4.9%-12.7%-106.0%
Adjusted EPS (₹)-3.8-4.3-0.5-0.5-0.5-0.10.1-0.6-0.3-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + -7.42-10.73-1.70-1.551.2914.3513.6512.5711.8011.04
Share Capital 7.607.607.607.607.607.607.607.607.607.60
Reserves -15.02-18.33-9.30-9.15-6.316.756.054.974.203.44
Debt +17.4020.2610.1110.1614.200.060.060.060.050.06
Long Term Debt17.4020.2610.1110.1614.200.060.060.0600
Short Term Debt000000000.050.06
Minority Interest0000000000
Trade Payables0.110.130.060.070.5600.051.952.062.10
Others Liabilities 0.210.300.360.380.130.270.12-0.02-0.02-0.06
Total Liabilities 10.309.978.849.0516.1814.6813.8814.5613.8813.14

Fixed Assets

Net Fixed Assets +1.851.681.531.288.888.477.727.066.465.94
Gross Block11.5611.5611.5611.5619.2719.2719.3119.3519.3519.35
Accumulated Depreciation9.729.8910.0410.2810.3810.8011.5912.2912.8913.41
CWIP 0000000000
Investments 0.030.040.040.040.040.020.01000
Inventories0.020.140.020.020.020.020.020.0200
Trade Receivables2.781.042.103.633.303.533.414.844.794.58
Cash Equivalents 0.060.060.010.010.010.050.010.020.040.05
Others Assets 5.567.025.144.083.932.592.712.602.592.57
Total Assets 10.309.978.849.0516.1814.6813.8814.5613.8813.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -3.71-2.740.52-0.050.380.36-0.290.0500
PBT -2.86-3.25-0.40-0.36-2.03-0.110.04-0.4400
Adjustment 2.693.200.030.071.07-0.21-0.230.0500
Changes in Working Capital -1.120.190.90.252.350.68-0.10.4400
Tax Paid 0000000000
Cash Flow From Investing Activity + 1.08-0.140.10000.290.25-0.0300
Capex 1.1300-000-0.05-0.0400
Net Investments 0-0.010000.020.010.0100
Others -0.04-0.120.10000.270.28000
Cash Flow From Financing Activity + 2.422.87-0.670.04-0.38-0.600-000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 2.422.87-0.670.04-0.38-0.600-000
Net Cash Flow -0.20-0-0.05-0-00.04-0.040.0100

Finance Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/A000.75-7.64-3.96-5.22
ROCE (%)N/AN/AN/AN/A-14.39-1.710.75-7.48-3.93-5.18
Asset Turnover Ratio0.040.10.060.080.110.010.230.640.120.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-7.25N/AN/AN/A
Working Capital Days
Receivable Days2,5036661,1001,4489346,4593931661,0466,739
Inventory Days182856127463100
Payable Days177446134855343404433,024

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mardia Extrusions Ltd FAQs

The current trading price of Mardia Extrusions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mardia Extrusions stood at ₹0.68 Cr

The latest P/E ratio of Mardia Extrusions as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Mardia Extrusions as of 31-Dec-1969 is -0.40.

The 52-week high of Mardia Extrusions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mardia Extrusions is ₹0.25 ( Cr.) .

About Mardia Extrusions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×