SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Rajputana Industries Ltd (RAJINDLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: RAJINDLTD Metal - Non Ferrous | Small Cap | Rajputana Industries Share Price

BSE Share Price
Not Listed

Rajputana Industries Ltd (RAJINDLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: RAJINDLTD Metal - Non Ferrous | Small Cap | Rajputana Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹162 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.5
TTM Sales
₹698 Cr.
Book Value per Share
₹34.4
P/E Ratio
13.26
Lower than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
2.12
Lower than its 5-year historical median
Price to Sales (P/S)
0.23
Lower than its 5-year historical median
EV/EBITDA
7.46
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
17.09%
Outperforms industry median
Return on Capital Employed (ROCE)
18.08%
Outperforms industry median
Return on Assets (ROA)
4.88%
Operating Profit Margin
3.3%
Net Profit Margin
1.5%
Gross Profit Margin
2.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
69.19%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.12%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
61.21%
Asset Quality
Promoter Holding
66.08%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹54 Cr.
Equity
₹22.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Rajputana Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Rajputana Industries Ltd a good quality company?
Rajputana Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Rajputana Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Rajputana Industries Ltd vs industry peers?
Rajputana Industries Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Rajputana Industries Ltd?
Promoters hold 66.08% of the Rajputana Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Rajputana Industries Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -3.23% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajputana Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ16.7%23.2%21.3%26.2%18.1%-
Value Creation
Index ⓘ		0.20.70.50.90.3-

Growth Parameters ⓘ
Sales ⓘ185244255327552698
Sales YoY Gr.-31.9%4.2%28.2%69.2%-
Adj EPS ⓘ0.21.923.33.75.5
YoY Gr.-830%8.6%65.4%11.4%-
BVPS (₹) ⓘ10.212.117.921.328.934.4
Adj Net
Profit ⓘ		0.32.63.15.18.312
Cash Flow from Ops. ⓘ5.58.8-3.417.6-22.8-
Debt/CF from Ops. ⓘ52.9-8.91.7-2.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA31.3%69.2%
Adj EPS ⓘNANA26%11.4%
BVPSⓘNANA33.6%36%
Share Price - - - -7.2%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		216.613.917.117.117.4
Op. Profit
Mgn % ⓘ		4.94.94.95.43.34.1
Net Profit
Mgn % ⓘ		0.21.11.21.61.51.8
Debt to
Equity ⓘ		1.91.51.10.90.8-
Working Cap
Days ⓘ		0769598750
Cash Conv.
Cycle ⓘ		0-7621340

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales185244255327552
Operating Expenses ⓘ + 176232242309534
Manufacturing Costs4681314
Material Costs170224232291514
Employee Cost 11223
Other Costs ⓘ 11123
Operating Profit ⓘ 912121818
Operating Profit Margin (%) 4.9%4.9%4.9%5.4%3.3%
Other Income ⓘ + 00111
Exceptional Items ⓘ -00000
Interest ⓘ 66695
Depreciation ⓘ 22233
Profit Before Tax ⓘ 144711
Tax ⓘ 11123
Profit After Tax 03358
PAT Margin (%) 0.2%1.1%1.2%1.6%1.5%
Adjusted EPS (₹)0.21.92.03.33.7
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Rajputana Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1417273364
Share Capital ⓘ 1414151522
Reserves ⓘ 03121742
Debt +2320242444
Long Term Debt1919201927
Short Term Debt424517
Minority Interest00000
Trade Payables4658576644
Others Liabilities ⓘ 67102737
Total Liabilities ⓘ 89102118150189

Fixed Assets

Net Fixed Assets ⓘ +4443434547
Gross Block5152545863
Accumulated Depreciation69111416
CWIP ⓘ 000215
Investments ⓘ 00000
Inventories39567083104
Trade Receivables2011317
Cash Equivalents 11122
Others Assets ⓘ 22354
Total Assets ⓘ 89102118150189

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 69-318-23
PBT ⓘ 144711
Adjustment ⓘ 889118
Changes in Working Capital ⓘ -3-3-16-0-40
Tax Paid ⓘ -0000-1
Cash Flow From Investing Activity ⓘ + -0-1-2-8-18
Capex -1-1-2-7-18
Net Investments -00-000
Others ⓘ 000-1-1
Cash Flow From Financing Activity ⓘ + -5-85-941
Net Proceeds from Shares ⓘ 007023
Net Proceeds from Borrowing ⓘ -1-01-08
Interest Paid ⓘ -6-6-6-9-5
Dividend Paid ⓘ 00000
Others ⓘ 2-24-015
Net Cash Flow ⓘ 0-0-000

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.9516.713.917.0817.09
ROCE (%)16.6623.1621.3126.2118.08
Asset Turnover Ratio2.082.552.312.443.26
PAT to CFO Conversion(x)N/A3-13.6-2.88
Working Capital Days
Receivable Days3.801.601.108.109.80
Inventory Days77.8071.1090.1085.5061.80
Payable Days99.2084.6090.1076.9039.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rajputana Industries Ltd FAQs

The current trading price of Rajputana Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rajputana Industries stood at ₹162.2 Cr

The latest P/E ratio of Rajputana Industries as of 31-Dec-1969 is 13.26.

The latest P/B ratio of Rajputana Industries as of 31-Dec-1969 is 2.12.

The 52-week high of Rajputana Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajputana Industries is ₹698 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rajputana Industries Ltd is a average quality company.

The key valuation ratios of Rajputana Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Rajputana Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Rajputana Industries Ltd

Rajputana Industries, a listed SME on the NSE, is a leading manufacturer and supplier of non-ferrous metal components catering to a diverse range of industries, including electrical, power transmission, automotive, industrial machinery, and infrastructure. With state-of-the-art facilities and a dedicated R&D team, the company is focused on innovation, quality excellence, and strategic customer partnerships to drive long-term sustainable growth in both domestic and international markets. Since inception, the company has consistently aligned traditional values with modern industrial practices to create value for its stakeholders.

The company’s core expertise lies in manufacturing and processing high-quality non-ferrous metal products engineered to meet stringent industrial standards. A robust quality control system, advanced production infrastructure, and responsive customer support have enabled it to build long-standing relationships across key industry segments. Backed by a legacy of operational excellence and integrity, the company continues to expand its footprint through continuous process improvements, efficient supply chain management, and strategic talent development. With a value-driven approach and strong corporate governance, the company remains committed to delivering customized solutions that meet evolving global standards and exceed customer expectations.

The company was originally incorporated as ‘Rajputana Industries Private Limited’ at Jaipur as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated June 13, 2011, issued by the RoC, Rajasthan. Subsequently, the company was converted into a public limited company under the Companies Act, 2013, pursuant to the approval accorded by its Shareholders at their extraordinary general meeting held on April 21, 2023. Consequently, the name of the company was changed to ‘Rajputana Industries Limited’ and a fresh certificate of incorporation consequent upon conversion from a private limited company to a public limited company was issued to the company by the RoC, Jaipur on May 04, 2023.

Business area of the company

The company is engaged in activity of manufacturer of non-ferrous metal products. The company specializes in working with a wide range of metals, including copper, brass, aluminum, and various alloys. The company’s comprehensive product range includes wires, tubes, billets and custom-designed components.

Products of the company

  • Copper Rods (Round/Square)
  • Copper Billets
  • Copper Bus Bars/Flats
  • Brass Rods
  • Brass Wires
  • Brass Tubes
  • Aluminium Bus Bars/Flats
  • Aluminium Tubes
  • Paper-Covered Aluminium Conductors
  • Copper Tubes
  • Brass Billets
  • Super Enameled Conductors

History and milestones

  • 2011: Incorporated under the Companies Act, 1956 as a private limited company.
  • 2011: Allotted 15000 Sq. Mtr. Land.
  • 2014: Completed construction of prefabricated facility on Allotted 15,000 sq. m. industrial land.
  • 2015: Started the Commercial Production as manufacturers of Copper and Brass Wire Rods.
  • 2017: Introduced Super Enamel Copper and Aluminium Conductors to its range of Products.
  • 2017: State of the Art Extrusion Plant (2200 MT Press) installed to produce Copper Mother Tubes, Brass Extrusion and also started producing Upcast Aluminum Wire Rods.
  • 2023: The company was converted to public company.
  • 2024: Started installation of Cable Plant.
  • 2024: Listed at the Emerge platform of NSE.
  • 2025: Expanded total installed capacity to 13,150 MTPA; strengthened product mix and efficiency.
  • 2025: Upgraded credit rating from BBB to BBB+.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×