SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Surana Corporation Ltd (SURANACORP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531102 NSE: SURANACORP Metal - Non Ferrous | Small Cap | Surana Corporation Share Price

BSE Share Price
Not Listed

Surana Corporation Ltd (SURANACORP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531102 NSE: SURANACORP Metal - Non Ferrous | Small Cap | Surana Corporation Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-324.7
TTM Sales
₹59 Cr.
Book Value per Share
₹-620.3
P/E Ratio
0.00
Industry PE
22.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
-2.49
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-17.57%
Return on Assets (ROA)
-29.77%
Operating Profit Margin
-63.5%
Net Profit Margin
-136.06%
Gross Profit Margin
-135.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-80.38%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
50.28%
Pledged shares (%) of Promoter's holding (%)
99.74%
Reserves
₹-1,535 Cr.
Equity
₹24.4 Cr.
Face Value
₹10
All Time Low / High
₹0.31 / 140.00

Surana Corporation stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 28%26%31.2%28.2%24.9%16.4%-18.1%-9.5%-11.8%-17.6%-

Growth Parameters

Sales 1,6592,2404,0625,3208,6668,4704,1261,1161,19623559
Sales YoY Gr.-35%81.4%31%62.9%-2.3%-51.3%-73%7.2%-80.4%-
Adj EPS 12.910.319.527.132.724-148-117.9-119.2-131.1-324.7
YoY Gr.--20.3%90.1%38.4%21%-26.5%-715.7%NANANA-
BVPS (₹) 34.662.583107.5138176.628.7-90.2-213.2-344.3-620.3
Adj Net
Profit
2522.542.759.171.558.6-361-287-290-319-791
Cash Flow from Ops. 25.9-1433312.21,020-1,183-90873.15.519.8-
Debt/CF from Ops. 5-1.55.717.20.2-0.6-1.418.8269.875.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -19.5%-51.4%-61.5%-80.4%
Adj EPS -229.4%-232%NANA
BVPS-229.1%-220.1%-328.9%NA
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
432226.928.423.414.5-144.2501.382.54767.3
Op. Profit
Mgn %
43.32.92.41.81.9-5.1-9.7-7.7-63.5-732.7
Net Profit
Mgn %
1.511.11.10.80.7-8.7-25.7-24.3-136.1-1340.7
Debt to
Equity
21.610.90.51.618.4-6.3-2.9-1.8-
Working Cap
Days
8576545645601284133521,617283
Cash Conv.
Cycle
27322619-738730318993536

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales1,658.742,239.884,0625,319.788,6668,469.834,126.261,115.901,196.32234.66
Operating Expenses + 1,598.042,166.243,946.705,193.028,519.578,317.264,337.211,227.251,302.53383.77
Manufacturing Costs1.391.622.081.643.176.481.280.220.090.03
Material Costs1,584.752,160.653,936.275,183.308,500.918,292.064,190.941,215.531,249.52262.91
Employee Cost 1.471.181.252.624.264.744.132.781.140.52
Other Costs 10.442.797.115.4611.2313.98140.868.7251.79120.31
Operating Profit 60.6973.64115.30126.76146.43152.57-210.95-111.34-106.22-149.11
Operating Profit Margin (%) 3.7%3.3%2.8%2.4%1.7%1.8%-5.1%-10.0%-8.9%-63.5%
Other Income + 0.250.450.050.010.021.422.984.162.936.21
Exceptional Items 0000000000
Interest 28.4845.5662.5453.5144.5363.74140.97170.24193.26175.69
Depreciation 3.273.093.5112.0124.4319.2015.8113.7023.660.68
Profit Before Tax 29.2025.4449.3061.2577.4971.04-364.75-291.13-320.20-319.27
Tax 8.342.948.843.039.8017.88-4.43-4.06-20.570
Profit After Tax 20.8622.5040.4758.2267.7053.16-360.33-287.07-299.63-319.27
PAT Margin (%) 1.3%1.0%1.0%1.1%0.8%0.6%-8.7%-25.7%-25.1%-136.0%
Adjusted EPS (₹)10.810.318.526.631.021.8-147.0-117.0-123.0-131.0
Dividend Payout Ratio (%)11.10%11.70%8.10%6.80%6.50%8.30%0%0%0%0%

Valuation of Surana Corporation - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 67.16136.66181.43235.05301.57430.2369.90-219.74-519.37-838.64
Share Capital 19.3621.8621.8621.8621.8624.3624.3624.3624.3624.36
Reserves 47.80114.80159.57213.19279.71405.8745.54-244.10-543.73-863
Debt +130.67211.71187.56209.90157.01683.601,286.341,370.331,310.03761.19
Long Term Debt130.67211.71187.56101.4098.939689.37868.55722.4314.69
Short Term Debt000108.4958.08587.601,196.98501.78587.60746.50
Minority Interest0000000000
Trade Payables281.05225.63373.74570.311,735.36818.480.190.730.460.28
Others Liabilities 20.9420.4321.5574.78104.5571.8460.39140.75359.491,071.52
Total Liabilities 499.82594.42764.291,090.032,298.482,004.141,416.831,292.061,150.59994.34

Fixed Assets

Net Fixed Assets +56.6852.8248.8569.65146.77117.1098.1678.9154.477.94
Gross Block70.1666.4365.1794.54190.31161.61158.35145.03143.0714.12
Accumulated Depreciation13.4813.6116.3224.9043.5444.5160.2066.1188.606.18
CWIP 0.010.0800.82000000
Investments 0.160.120.03000.310.310.1700
Inventories169.58213.61304.45356.60457.11432.29364.54502.93163.09194.42
Trade Receivables238.06299.62374.40480.75709.891,117.99861.91122.23454.92390.51
Cash Equivalents 31.2020.3728.2680.15964.27309.397.150.482.470.45
Others Assets 4.127.818.30102.0720.4527.0784.77587.33475.65401.01
Total Assets 499.82594.42764.291,090.032,298.482,004.141,416.831,292.061,150.59994.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 25.91-142.5932.9712.221,020.43-1,183.29-908.1473.115.5219.82
PBT 29.2025.4449.3061.2577.4971.04-364.75-291.13-320.20-319.27
Adjustment 31.8048.7169.5766.8274.4390.67161.62218.91266.22293.66
Changes in Working Capital -2.34-164.75-19.95-55.32920.01-1278.71-558.91145.3359.4545.43
Tax Paid -2.33-4.10-0.79-4.06-0.85-0.37-0.7500.06-0
Cash Flow From Investing Activity + -0.360.73-0.94-34.89-106.192.363.153.231.182.39
Capex -0.370.43-1.08-34.92-106.192.673.153.241.180.02
Net Investments 00.160.140.03000000
Others 0.010.130-00-0.310-0.0202.36
Cash Flow From Financing Activity + -34.19131.04-24.1474.56-30.12526.06602.74-80.93-4.70-24.23
Net Proceeds from Shares 050007500000
Net Proceeds from Borrowing -34.1981.04-24.1474.56-105.1200013.45-112.07
Interest Paid 0000000-170.24-103.97-71.06
Dividend Paid 0000000000
Others 00000526.06602.7489.3185.82158.90
Net Cash Flow -8.65-10.837.8951.89884.12-654.88-302.25-4.592-2.02

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)3622.125.4527.9625.2314.53-144.09N/AN/AN/A
ROCE (%)28.042631.1828.224.9416.36-18.12N/AN/AN/A
Asset Turnover Ratio3.444.095.985.745.113.942.410.820.980.22
PAT to CFO Conversion(x)1.24-6.340.810.2115.07-22.26N/AN/AN/AN/A
Working Capital Days
Receivable Days48.4043.8030.3029.3025.1039.4087.6016188.10657.50
Inventory Days35.6031.2023.3022.7017.1019.2035.20141.90101.60278.10
Payable Days59.5042.8027.8033.2049.5056.2035.700.100.200.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0098.3598.1098.1098.1098.1098.1099.7599.7499.74
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Surana Corporation Ltd FAQs

The current trading price of Surana Corporation on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Surana Corporation stood at ₹0.00 Cr

The latest P/E ratio of Surana Corporation as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Surana Corporation as of 31-Dec-1969 is 0.00.

The 52-week high of Surana Corporation is ₹0.33 and the 52-week low is ₹0.31.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Surana Corporation is ₹58.99 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Surana Corporation Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Surana Corporation Ltd

Surana Corporation, a Surana Group company was established in 1991. Excellence through perfection is what Surana Corporation continually strives for, and its impeccable quality and exquisite craftsmanship in jewellery manufacturing, helped the company achieve that perfection, Surana Corporation houses a full-fledged manufacturing unit along with a self-owned jewellery retail outlet.

Surana manufactures carefully crafted, exquisite range of gold and studded jewellery like gold chains, bangles, earnings, bracelets etc. and specializes in creating exclusive, made to order designs, crafted to suit the demands of the customers. The jewellery pieces are designed in modern design-studios using the latest designing software like 'Arteam Jewel smith' that give them a contemporary and innovative look.

The company also deals in the import and export of gold items. It imports Gold Bullion and has emerged as the second largest importer of Gold Bullion in the country. The company then manufactures gold and studded jewellery out of them, which is mostly exported.

In the recent times, the jewellery unit of Surana Corporation has emerged as a key player in the national markets and has also established itself as an export house with sound business in countries such as Singapore and Dubai. The company had envisaged an export of over Rs.350 crores during the year 2005-2006.

Product range of the company includes:

  • Rings
  • Hand made jewellery
  • Earrings
  • Pendants
  • Bracelets
  • Bangles
  • Chains
  • Coins

Achievements/ recognition:

  • Authorised Dealer Steel Authority Of India Ltd for the Year 2002 - 2003.
  • Certificate of Membership NCDEX (National Commodity & Exchange Derivative Exchange Limited) for the Year 2004 - 2005.
  • Certificate of Membership The Madras Jewellers & Diamond Merchant Association for the Year 2004 - 2005.
  • Certificate of Recognition(Export House) Office of Joint Director General of Foreign Trade for the Year 2004 - 2005.
  • Certificate of Membership issued by MCX (Multi Commodity Exchange of India) for the Year 2004.
  • Certificate of Recognition in southern region for the year 2004, an award by Rashtriya Ispat Nigam Ltd, Visakhapatnam Steel Plant.
  • In 2011 the Company won the EPCES Export Award for outstanding export performance
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×