SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

MOIL Ltd (MOIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533286 NSE: MOIL Mining & Minerals | Small Cap | MOIL Share Price

₹296.20 -0.05 (-0.02%)

As on 04-Jun'26 16:59

MOIL Ltd (MOIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533286 NSE: MOIL Mining & Minerals | Small Cap | MOIL Share Price

₹296.20 -0.05 (-0.02%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6,027 Cr.
Current Price
₹296.2
52-Week Low / High
₹243 / 406
TTM EPS
₹13.1
TTM Sales
₹1,473 Cr.
Book Value per Share
₹133.1
P/E Ratio
22.53
Higher than its 5-year historical median
Industry PE
15.9
Price to Book (P/B)
2.22
In line with its 5-year historical median
Price to Sales (P/S)
4.09
Higher than its 5-year historical median
EV/EBITDA
10.47
Higher than its 5-year historical median
Dividend Yield
1.74%
Profitability Efficiency
Return on Equity (ROE)
14.99%
Outperforms industry median
Return on Capital Employed (ROCE)
19.12%
Outperforms industry median
Return on Assets (ROA)
12.68%
Operating Profit Margin
33.3%
Net Profit Margin
24.08%
Gross Profit Margin
40.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.35%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
20.52%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
30.1%
Asset Quality
Promoter Holding
64.68%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,506 Cr.
Equity
₹203.5 Cr.
Face Value
₹10
All Time Low / High
₹86.80 / 588.35

MOIL stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is MOIL Ltd a good quality company?
MOIL Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does MOIL Ltd performance compare with that of its Peers?
Q.1 Revenue growth of MOIL Ltd vs industry peers?
MOIL Ltd revenue CAGR is 8.83%, compared to the industry median CAGR of 1.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of MOIL Ltd?
Promoters hold 64.68% of the MOIL Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of MOIL Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MOIL Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%14.9%23.1%24.5%11.7%8.6%21.1%15.3%16.5%19.1%-
Value Creation
Index
-0.40.10.70.8-0.2-0.40.50.10.20.4-

Growth Parameters

Sales 6299821,3191,4411,0381,1771,4361,3421,4491,5851,473
Sales YoY Gr.-56.2%34.3%9.2%-28%13.4%22%-6.6%8%9.4%-
Adj EPS 5.210.916.418.510.5918.312.214.418.813.1
YoY Gr.-111.4%50.1%13.1%-43.6%-13.6%102.6%-33.2%18%30.1%-
BVPS (₹) 102.8105.3108.7119.7116.4118.8105.2110.3120.6129.6133.1
Adj Net
Profit
174291422478248214372249293382267
Cash Flow from Ops. -23.911852942458291360212253434-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.8%8.8%3.3%9.4%
Adj EPS 15.4%12.4%0.9%30.1%
BVPS2.6%2.2%7.2%7.5%
Share Price 9.8% 10% 22.7% -23.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.19.315.116.28.57.71511.312.51510
Op. Profit
Mgn %
11.430.640.441.724.624.737.727.530.233.327.6
Net Profit
Mgn %
27.629.73233.223.918.225.918.520.224.118.2
Debt to
Equity
00000000000
Working Cap
Days
275193145124199190137146156163176
Cash Conv.
Cycle
1511056946808766698286123

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6299821,3191,4411,0381,1771,4361,3421,4491,585
Operating Expenses + 5586847868457838918959731,0121,057
Manufacturing Costs217268297345319316363387413470
Material Costs-5603317-528130-43-21-48
Employee Cost 301308406428463444443570555564
Other Costs 45485055535058596472
Operating Profit 71298533596256287541369438528
Operating Profit Margin (%) 11.2%30.4%40.4%41.4%24.6%24.4%37.7%27.5%30.2%33.3%
Other Income + 252221178191181102797794111
Exceptional Items 00000-506300
Interest 0300001000
Depreciation 525562679699103114144152
Profit Before Tax 270462648720340240523334387487
Tax 9715622624692631468494105
Profit After Tax 173306422474248177377251293382
PAT Margin (%) 27.5%31.2%32.0%32.9%23.9%15.0%26.3%18.7%20.2%24.1%
Adjusted EPS (₹)5.211.516.418.410.57.418.512.314.418.8
Dividend Payout Ratio (%)48.60%47.90%33.60%32.60%57.40%99.40%32.40%30%42%30%

Valuation of MOIL - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3,4532,8052,7993,0832,7632,8202,1422,2442,4532,638
Share Capital 168133258258237237203203203203
Reserves 3,2852,6722,5422,8252,5262,5831,9382,0412,2502,434
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables25425244372933313846
Others Liabilities 249245390465485524385391369477
Total Liabilities 3,7283,0923,2413,5913,2853,3732,5602,6662,8603,161

Fixed Assets

Net Fixed Assets +311326348430587663676852926920
Gross Block6727358109521,1911,3491,4451,7081,9132,044
Accumulated Depreciation3614084635226046867698569871,124
CWIP 80116238297242203314271357507
Investments 0024115733123215112878
Inventories16312297103178110100170212288
Trade Receivables142241190132134227173143209146
Cash Equivalents flag 2,8502,0912,1392,2621,8051,597841813790900
Others Assets 181195204253332243224266236323
Total Assets 3,7283,0923,2413,5913,2853,3732,5602,6662,8603,161

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2411852942458291360212253434
PBT 270462648720340290517332387487
Adjustment -190-118-89-102-64-2045637472
Changes in Working Capital -6-6620072-12685-52-93-1102
Tax Paid -98-161-230-266-92-65-149-89-97-126
Cash Flow From Investing Activity + 145-588-397-254687-360693-102-141-338
Capex -98-106-207-208-200-137-216-245-306-297
Net Investments 0-654-343-215726-292869146104-97
Others 2431731521691616840-26056
Cash Flow From Financing Activity + -101-81-213-173-562-131-1,033-122-85-134
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -101-80-193-171-148-131-177-122-85-134
Others 0-0-21-2-413-0-856-000
Net Cash Flow 20-550-82-3184-20020-1227-37

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.069.7715.0616.118.496.3315.211.4312.4914.99
ROCE (%)7.9114.8523.1224.4711.658.621.1215.2516.4819.12
Asset Turnover Ratio0.170.290.420.420.30.350.480.510.520.53
PAT to CFO Conversion(x)-0.140.391.250.890.231.640.950.840.861.14
Working Capital Days
Receivable Days71.7070.7059.5040.8046.7055.9050.804344.4040.90
Inventory Days88.4052.6030.3025.3049.3044.6026.7036.8048.2057.70
Payable Days-1,036.40203.90510.701,010.10-283.80148.80372.90-270-603.50-322

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MOIL Ltd FAQs

The current trading price of MOIL on 04-Jun-2026 16:59 is ₹296.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of MOIL stood at ₹6,027.2 Cr

The latest P/E ratio of MOIL as of 03-Jun-2026 is 22.53.

The latest P/B ratio of MOIL as of 03-Jun-2026 is 2.22.

The 52-week high of MOIL is ₹405.5 and the 52-week low is ₹242.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MOIL is ₹1,473 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that MOIL Ltd is a average quality company.

The key valuation ratios of MOIL Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of MOIL Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About MOIL Ltd

MOIL Limited is a Schedule ‘A’ Miniratna Category-I Company. It was originally incorporated as Manganese Ore (India) Limited in the year 1962. Subsequently, name of the Company was changed from Manganese Ore (India) Limited to MOIL Limited during the financial year 2010-11. The company is engaged in exploration, exploitation and marketing of various grades of manganese ore and value added products such as Electrolytic Manganese Dioxide (EMD) and High Carbon Ferro Manganese Alloy.

Business area of the company

The Company is one of the largest manganese ore producers of the country.

Products

The company produces and sells different grades of Manganese Ore. They are:

  • High Grade Ores for production of Ferro manganese
  • Medium grade ore for production of Silico manganese
  • Blast furnace grade ore required for production of hot metal
  • Dioxide for dry battery cells and chemical industries

Awards

2012-13:

  • Corporate Governance CSR Award by Institute of Public Enterprises (IPE), Hyderabad.
  • National Safety Award for the year 2008 and 2009 from President of India.
  • District Highest Sales Tax Payer Award for Balaghat District of Madhya Pradesh for the year 2010-11
  • Performance Excellence Award for the year 2010-11 from Indian Institution of Industrial Engineering (IIIE).

2013-14:

  • Corporate Governance EXCELLENT grading 
  • Highest Tax Payers Award for the financial year 2011-12 by the Government of Madhya Pradesh for the highest Commercial tax paid in the Balaghat District for consecutively 5th year

2014-15:

  • Gold Awards - CCQC-2014 organised by Quality Circle Forum, Nagpur Chapter
  • Silver Trophy in International Convention on Quality Control Circles 2014 (ICQCC-2014) held in Colombo, Sri Lanka
  • Best participants of the Bhopal Vigyan Mela-2015 in the PSU category.

2015-16:

  • Two National Energy Conservation awards, for mining sectors, first prize for Ukwa mine and second prize for Kandrimine awarded by Honourable Energy minister on National Energy Conservation day 2015.
  • Corporate Governance Excellent grading by DPE for 2014-15.

2016-17:

  • Corporate Governance - Excellent grading by DPE for 2015-16, received this year.
  • Four prizes in 47th All India Rescue Competition-2016 held at Mines Rescue Station, WCL, Nagpur.

2017-18:

  • Par Excellence Award in Quality Circle and First Prize in Skit Competition to Tirodi Mine
  • Par Excellence Award in Quality Circle and First Prize in Model Competition to Ferro Manganese Plant, Balaghat Mine
  • Par Excellence Award in Quality Circle to IMD Plant, Dongri Buzurg Mine
  • Excellence Award in Quality Circle to EMD Plant, Dongri Buzurg Mine

2018-19:

  • Par Excellence Award in Quality circle to Avighna Quality Circle Team, ferro managese plant, Balaghat Mine.
  • Best Poster and Best Slogan award to Panchratna Quality Circle team, Dongri Buzurg mine workshop.
  • Excellence award in Quality Circle to Aman Quality circle team EMD Plant, Dongri Buzurg mine, Parakh Quality circle team, Tirodi mine and Pancharatna Quality circle team, Dongri Buzurg mine workshop.

2019-20:

  • MOIL has bagged second prize for Best Rescue and Recovery team award in The 50th All India Mines Rescue Competition.
  • MOIL bagged 'Best Growth Performance Award' in Mineral & Metals category at Dun & Bradstreet PSU award 2019.
  • MOIL has also bagged 'HR Excellence Award' for the innovative and consistent HR practices.

Milestones

  • 1962: Incorporation of the Company
  • 1962: Transfer of mining leases for manganese ore over the Nagpur, Dongri Buzurg and other areas, consumable stores and other fixed assets from CPMO pursuant to the 1962 Agreement.
  • 1977: Transfer of entire stake by CPMO to Government of India and Company became a 100% Government owned company
  • 1977: Transfer of the Heavy Media Separation Plant located at the Belapur-Hamesha mine and other consumable stores and spares from CPMO pursuant to the 1977 Agreement.
  • 1991: Set up Electrolytic Manganese Dioxide Plant (“EMD”) at Dongri Buzurg mine.
  • 1998: Set up High Carbon Ferro Manganese plant with capacity of 10,000 TPA at Balaghat mine.
  • 2001: Set up integrated Manganese Beneficiation Plant at Dongri Buzurg mine.
  • 2006: Wind farm with power generation capacity of 4.8MW commissioned.
  • 2007: Achieved annual production of 1mn tones.
  • 2007: Company shifted to its present corporate office at ‘MOIL Bhavan’ at 1-A, Katol Road, Nagpur.
  • 2007: Set up integrated Manganese Beneficiation Plant at Balaghat mines with capacity of 0.5mn TPA.
  • 2008: Second wind farm with power generation capacity of 15.2 MW commissioned.
  • 2008: ‘Mini-Ratna - Category - I’ status conferred.
  • 2008: Incorporated 50:50 Joint Venture company ‘SAIL and MOIL Ferro Alloys Private Ltd’ with SAIL to manufacture ferro alloys at Bhilai (C.G.).
  • 2009: Equity Shares of the Company split from Rs 100 per share to Rs 10 per share.
  • 2009: Issue of Bonus Shares in the ratio 1:5
  • 2009: Achieved annual turnover of more than Rs. 1000 mn
  • 2009: Incorporated 50:50 Joint Venture company ‘RINMOIL Ferro Alloys Private Ltd’ with Rashtriya Ispat Nigam Limited (RINL) to manufacture ferro alloys at Vizag (AP).
  • 2010: Change in the name of the Company to MOIL Limited.
  • 2013: MOIL receives prospecting license from Maharashtra govt over 597.44 hectares of area.
  • 2013: MOIL has assigned Rs 250 crore investment for conducting geophysical studies and exploratory drilling on 597 acres of area in Maharashtra. The company would utilize the aforesaid area for expansion of existing mines and would open four mines.
  • 2013: Moil gets govt approval on mining lease for manganese ore from the Ministry of Mines, Government of India.
  • 2014: The grant of Prospecting License (PL) by Government of Maharashtra over an area of 597.44 hectares in Nagpur and Bhandara districts of Maharashtra have now been executed and registered.
  • 2015: Approval of environmental clearance for purchase of land for new mine
  • 2016: MOIL has signed a MoU with Government of Madhya Pradesh.
  • 2017: 4 Mines of MOIL received 5 Star Rating Award under Sustainable Development during National Conclave on Mines & Minerals
  • 2018-19: Started a new mine situated at Parsoda in Nagpur district.
  • 2020: MOIL has received Environmental Clearance for enhancement of production capacity from 90,000 TPA to 2,03,200 TPA.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×