MOIL Ltd (MOIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533286 | NSE: MOIL | Mining & Minerals | Small Cap

MOIL Share Price

325.80 -1.00 -0.31%
as on 05-Dec'25 13:23

MOIL Ltd (MOIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533286 | NSE: MOIL | Mining & Minerals | Small Cap

DeciZen - make an informed investing decision on MOIL

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

MOIL stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.07
Market Cap:
6,649.9 Cr.
52-wk low:
281.6
52-wk high:
405.5

Is MOIL Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of MOIL: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MOIL Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%14.9%23.1%24.5%11.7%8.6%21.1%15.3%16.5%19.1%-
Value Creation
Index
-0.40.10.70.8-0.2-0.40.50.10.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6299821,3191,4411,0381,1771,4361,3421,4491,5851,496
Sales YoY Gr.-56.2%34.3%9.2%-28%13.4%22%-6.6%8%9.4%-
Adj EPS 5.210.916.418.510.5918.312.214.418.814.8
YoY Gr.-111.4%50.1%13.1%-43.6%-13.6%102.6%-33.2%18%30.1%-
BVPS (₹) 102.8105.3108.7119.7116.4118.8105.2110.3120.6129.6132.8
Adj Net
Profit
174291422478248214372249293382301
Cash Flow from Ops. -23.911852942458291360212253434-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%8.8%3.3%9.4%
Adj EPS 15.4%12.4%0.9%30.1%
BVPS2.6%2.2%7.2%7.5%
Share Price 12.2% 18.8% 25.2% -6.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.19.315.116.28.57.71511.312.51511.3
Op. Profit
Mgn %
11.430.640.441.724.624.737.727.530.233.327.6
Net Profit
Mgn %
27.629.73233.223.918.225.918.520.224.120.1
Debt to
Equity
00000000000
Working Cap
Days
275193145124199190137146156163186
Cash Conv.
Cycle
1511056946808766698286134

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - MOIL Ltd.

Standalone Consolidated
TTM EPS (₹) 14.8 3.6
TTM Sales (₹ Cr.) 1,496 976
BVPS (₹.) 132.8 0
Reserves (₹ Cr.) 2,499 2,519
P/BV 2.46 0.00
PE 22.07 89.78
From the Market
52 Week Low / High (₹) 281.55 / 405.50
All Time Low / High (₹) 86.80 / 588.35
Market Cap (₹ Cr.) 6,650
Equity (₹ Cr.) 203.5
Face Value (₹) 10
Industry PE 11.4

Management X-Ray of MOIL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of MOIL - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of MOIL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6299821,3191,4411,0381,1771,4361,3421,4491,585
Operating Expenses 5586847868457838918959731,0121,057
Manufacturing Costs217268297345319316363387413470
Material Costs-5603317-528130-43-21-48
Employee Cost 301308406428463444443570555564
Other Costs 45485055535058596472
Operating Profit 71298533596256287541369438528
Operating Profit Margin (%) 11.2%30.4%40.4%41.4%24.6%24.4%37.7%27.5%30.2%33.3%
Other Income 252221178191181102797794111
Interest 0300001000
Depreciation 525562679699103114144152
Exceptional Items 00000-506300
Profit Before Tax 270462648720340240523334387487
Tax 9715622624692631468494105
Profit After Tax 173306422474248177377251293382
PAT Margin (%) 27.5%31.1%32.0%32.9%23.9%15.0%26.2%18.7%20.2%24.1%
Adjusted EPS (₹)5.211.516.418.410.57.418.512.314.418.8
Dividend Payout Ratio (%)49%48%34%33%57%99%32%30%42%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3,4532,8052,7993,0832,7632,8202,1422,2442,4532,638
Share Capital 168133258258237237203203203203
Reserves 3,2852,6722,5422,8252,5262,5831,9382,0412,2502,434
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables25425244372933313846
Others Liabilities 249245390465485524385391369477
Total Liabilities 3,7283,0923,2413,5913,2853,3732,5602,6662,8603,161

Fixed Assets

Gross Block6727358109521,1911,3491,4451,7081,9132,044
Accumulated Depreciation3614084635226046867698569871,124
Net Fixed Assets 311326348430587663676852926920
CWIP 80116238297242203314271357507
Investments 0024115733123215112878
Inventories16312297103178110100170212288
Trade Receivables142241190132134227173143209146
Cash Equivalents flag 2,8502,0912,1392,2621,8051,597841813790900
Others Assets 181195204253332243224266236323
Total Assets 3,7283,0923,2413,5913,2853,3732,5602,6662,8603,161

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2411852942458291360212253434
PBT 270462648720340290517332387487
Adjustment -190-118-89-102-64-2045637472
Changes in Working Capital -6-6620072-12685-52-93-1102
Tax Paid -98-161-230-266-92-65-149-89-97-126
Cash Flow From Investing Activity 145-588-397-254687-360693-102-141-338
Capex -98-106-207-208-200-137-216-245-306-297
Net Investments 0-654-343-215726-292869146104-97
Others 2431731521691616840-26056
Cash Flow From Financing Activity -101-81-213-173-562-131-1,033-122-85-134
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -101-80-193-171-148-131-177-122-85-134
Others 0-0-21-2-413-0-856-000
Net Cash Flow 20-550-82-3184-20020-1227-37

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.069.7715.0616.118.496.3315.211.4312.4914.99
ROCE (%)7.9114.8523.1224.4711.658.621.1215.2516.4819.12
Asset Turnover Ratio0.170.290.420.420.30.350.480.510.520.53
PAT to CFO Conversion(x)-0.140.391.250.890.231.640.950.840.861.14
Working Capital Days
Receivable Days72715941475651434441
Inventory Days88533025494527374858
Payable Days-1,0362045111,010-284149373-270-603-322

MOIL Ltd Stock News

MOIL Ltd FAQs

The current trading price of MOIL on 05-Dec-2025 13:23 is ₹325.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of MOIL stood at ₹6,649.9.
The latest P/E ratio of MOIL as of 04-Dec-2025 is 22.07.
The latest P/B ratio of MOIL as of 04-Dec-2025 is 2.46.
The 52-week high of MOIL is ₹405.5 and the 52-week low is ₹281.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MOIL is ₹1,496 ( Cr.) .

About MOIL Ltd

MOIL Limited is a Schedule ‘A’ Miniratna Category-I Company. It was originally incorporated as Manganese Ore (India) Limited in the year 1962. Subsequently, name of the Company was changed from Manganese Ore (India) Limited to MOIL Limited during the financial year 2010-11. The company is engaged in exploration, exploitation and marketing of various grades of manganese ore and value added products such as Electrolytic Manganese Dioxide (EMD) and High Carbon Ferro Manganese Alloy.

Business area of the company

The Company is one of the largest manganese ore producers of the country.

Products

The company produces and sells different grades of Manganese Ore. They are:

  • High Grade Ores for production of Ferro manganese
  • Medium grade ore for production of Silico manganese
  • Blast furnace grade ore required for production of hot metal
  • Dioxide for dry battery cells and chemical industries

Awards

2012-13:

  • Corporate Governance CSR Award by Institute of Public Enterprises (IPE), Hyderabad.
  • National Safety Award for the year 2008 and 2009 from President of India.
  • District Highest Sales Tax Payer Award for Balaghat District of Madhya Pradesh for the year 2010-11
  • Performance Excellence Award for the year 2010-11 from Indian Institution of Industrial Engineering (IIIE).

2013-14:

  • Corporate Governance EXCELLENT grading 
  • Highest Tax Payers Award for the financial year 2011-12 by the Government of Madhya Pradesh for the highest Commercial tax paid in the Balaghat District for consecutively 5th year

2014-15:

  • Gold Awards - CCQC-2014 organised by Quality Circle Forum, Nagpur Chapter
  • Silver Trophy in International Convention on Quality Control Circles 2014 (ICQCC-2014) held in Colombo, Sri Lanka
  • Best participants of the Bhopal Vigyan Mela-2015 in the PSU category.

2015-16:

  • Two National Energy Conservation awards, for mining sectors, first prize for Ukwa mine and second prize for Kandrimine awarded by Honourable Energy minister on National Energy Conservation day 2015.
  • Corporate Governance Excellent grading by DPE for 2014-15.

2016-17:

  • Corporate Governance - Excellent grading by DPE for 2015-16, received this year.
  • Four prizes in 47th All India Rescue Competition-2016 held at Mines Rescue Station, WCL, Nagpur.

2017-18:

  • Par Excellence Award in Quality Circle and First Prize in Skit Competition to Tirodi Mine
  • Par Excellence Award in Quality Circle and First Prize in Model Competition to Ferro Manganese Plant, Balaghat Mine
  • Par Excellence Award in Quality Circle to IMD Plant, Dongri Buzurg Mine
  • Excellence Award in Quality Circle to EMD Plant, Dongri Buzurg Mine

2018-19:

  • Par Excellence Award in Quality circle to Avighna Quality Circle Team, ferro managese plant, Balaghat Mine.
  • Best Poster and Best Slogan award to Panchratna Quality Circle team, Dongri Buzurg mine workshop.
  • Excellence award in Quality Circle to Aman Quality circle team EMD Plant, Dongri Buzurg mine, Parakh Quality circle team, Tirodi mine and Pancharatna Quality circle team, Dongri Buzurg mine workshop.

2019-20:

  • MOIL has bagged second prize for Best Rescue and Recovery team award in The 50th All India Mines Rescue Competition.
  • MOIL bagged 'Best Growth Performance Award' in Mineral & Metals category at Dun & Bradstreet PSU award 2019.
  • MOIL has also bagged 'HR Excellence Award' for the innovative and consistent HR practices.

Milestones

  • 1962: Incorporation of the Company
  • 1962: Transfer of mining leases for manganese ore over the Nagpur, Dongri Buzurg and other areas, consumable stores and other fixed assets from CPMO pursuant to the 1962 Agreement.
  • 1977: Transfer of entire stake by CPMO to Government of India and Company became a 100% Government owned company
  • 1977: Transfer of the Heavy Media Separation Plant located at the Belapur-Hamesha mine and other consumable stores and spares from CPMO pursuant to the 1977 Agreement.
  • 1991: Set up Electrolytic Manganese Dioxide Plant (“EMD”) at Dongri Buzurg mine.
  • 1998: Set up High Carbon Ferro Manganese plant with capacity of 10,000 TPA at Balaghat mine.
  • 2001: Set up integrated Manganese Beneficiation Plant at Dongri Buzurg mine.
  • 2006: Wind farm with power generation capacity of 4.8MW commissioned.
  • 2007: Achieved annual production of 1mn tones.
  • 2007: Company shifted to its present corporate office at ‘MOIL Bhavan’ at 1-A, Katol Road, Nagpur.
  • 2007: Set up integrated Manganese Beneficiation Plant at Balaghat mines with capacity of 0.5mn TPA.
  • 2008: Second wind farm with power generation capacity of 15.2 MW commissioned.
  • 2008: ‘Mini-Ratna - Category - I’ status conferred.
  • 2008: Incorporated 50:50 Joint Venture company ‘SAIL and MOIL Ferro Alloys Private Ltd’ with SAIL to manufacture ferro alloys at Bhilai (C.G.).
  • 2009: Equity Shares of the Company split from Rs 100 per share to Rs 10 per share.
  • 2009: Issue of Bonus Shares in the ratio 1:5
  • 2009: Achieved annual turnover of more than Rs. 1000 mn
  • 2009: Incorporated 50:50 Joint Venture company ‘RINMOIL Ferro Alloys Private Ltd’ with Rashtriya Ispat Nigam Limited (RINL) to manufacture ferro alloys at Vizag (AP).
  • 2010: Change in the name of the Company to MOIL Limited.
  • 2013: MOIL receives prospecting license from Maharashtra govt over 597.44 hectares of area.
  • 2013: MOIL has assigned Rs 250 crore investment for conducting geophysical studies and exploratory drilling on 597 acres of area in Maharashtra. The company would utilize the aforesaid area for expansion of existing mines and would open four mines.
  • 2013: Moil gets govt approval on mining lease for manganese ore from the Ministry of Mines, Government of India.
  • 2014: The grant of Prospecting License (PL) by Government of Maharashtra over an area of 597.44 hectares in Nagpur and Bhandara districts of Maharashtra have now been executed and registered.
  • 2015: Approval of environmental clearance for purchase of land for new mine
  • 2016: MOIL has signed a MoU with Government of Madhya Pradesh.
  • 2017: 4 Mines of MOIL received 5 Star Rating Award under Sustainable Development during National Conclave on Mines & Minerals
  • 2018-19: Started a new mine situated at Parsoda in Nagpur district.
  • 2020: MOIL has received Environmental Clearance for enhancement of production capacity from 90,000 TPA to 2,03,200 TPA.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×