SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sun Granite Export Ltd (531013)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531013 NSE: Mining & Minerals | Small Cap | Sun Granite Export Share Price

BSE Share Price
Not Listed

Sun Granite Export Ltd (531013)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531013 NSE: Mining & Minerals | Small Cap | Sun Granite Export Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹0
52-Week Low / High
₹12 / 12
TTM EPS
₹-0.2
TTM Sales
₹0 Cr.
Book Value per Share
₹3.1
P/E Ratio
0.00
Industry PE
15.9
Price to Book (P/B)
3.92
In line with its 5-year historical median
Price to Sales (P/S)
12942.46
In line with its 5-year historical median
EV/EBITDA
-1125.47
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-65.80%
Underperforms industry median
Return on Capital Employed (ROCE)
-8.51%
Underperforms industry median
Return on Assets (ROA)
-9.15%
Operating Profit Margin
-2,860.8%
Net Profit Margin
-3126.57%
Gross Profit Margin
-2,760.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-91.3%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
23.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-7 Cr.
Equity
₹10.7 Cr.
Face Value
₹10
All Time Low / High
₹4.75 / 46.00

Sun Granite Export stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sun Granite Export Ltd a good quality company?
Sun Granite Export Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sun Granite Export Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sun Granite Export Ltd vs industry peers?
Sun Granite Export Ltd revenue CAGR is -59.43%, compared to the industry median CAGR of 1.53%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sun Granite Export Ltd?
Promoters hold 23.63% of the Sun Granite Export Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sun Granite Export Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sun Granite Export Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14TTM
ROCE % 10.9%7.9%6.5%5.4%0.8%-0.1%3.9%4%-11.3%-8.5%-

Growth Parameters

Sales 6.16.86.95.93.63.54.75.10.500
Sales YoY Gr.-11.2%2.2%-15.3%-37.8%-5%36.4%7%-90.9%-91.3%-
Adj EPS -1.60.80.40.4-0.7-0.700-1.9-1-0.2
YoY Gr.-NA-51.3%-2.6%-289.2%NANA0%-6300%NA-
BVPS (₹) 0.315.115.61615.313.810.810.821.23.1
Adj Net
Profit
-1.40.70.30.3-0.6-0.800-2-1.1-0
Cash Flow from Ops. 0.81.21.51.60.50.10.6-0.200-
Debt/CF from Ops. 27.68.44.94.213.978.112.5-34.700-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -42.8%-59.4%-79.6%-91.3%
Adj EPS NANA-425%NA
BVPS15.9%-40.2%-52.3%-40.9%
Share Price - - - -

Key Financial Parameters

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14TTM
Return on
Equity %
-116.59.72.42.1-4.1-5.30.30.2-22.7-40.2-8
Op. Profit
Mgn %
47.936.332.135.826.22032.328.5-253.5-2860.8NAN
Net Profit
Mgn %
-23.59.855.6-17.1-220.80.6-433.9-3120.6-INF
Debt to
Equity
80.70.80.50.40.50.50.70.84.16.8-
Working Cap
Days
6036366838501,3581,4951,0619598,75174,0730
Cash Conv.
Cycle
3095295866631,1511,2638698177,78863,5280

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14
Sales6.086.766.915.853.643.464.725.050.460.04
Operating Expenses + 3.174.304.733.862.692.773.223.621.621.05
Manufacturing Costs2.823.603.603.472.712.723.331.510.270.26
Material Costs-0.58-0.40-0.07-0.57-0.67-0.53-0.701.180.600.27
Employee Cost 0.260.260.250.240.200.170.230.290.110.11
Other Costs 0.670.830.950.730.440.400.360.630.630.41
Operating Profit 2.912.462.181.990.950.691.491.44-1.16-1.02
Operating Profit Margin (%) 47.9%36.3%31.6%34.0%26.2%19.9%31.7%28.5%-253.0%-2,869.2%
Other Income + 0.130.090.080.040.0100.0100.050.27
Exceptional Items 0000000000
Interest 3.590.991.090.910.810.740.760.730.270.24
Depreciation 0.800.800.810.820.790.720.710.670.600.13
Profit Before Tax -1.340.750.370.30-0.64-0.770.030.04-1.98-1.11
Tax 00.040.050.05000.01000
Profit After Tax -1.340.710.320.25-0.64-0.770.020.03-1.98-1.11
PAT Margin (%) -22.1%10.5%4.6%4.4%-17.7%-22.1%0.4%0.6%-433.0%-3,126.6%
Adjusted EPS (₹)-1.60.80.40.3-0.8-0.70.00.0-1.9-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sun Granite Export - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 0.5613.1415.2415.4914.8514.1414.1614.193.302.19
Share Capital 8.548.5410.2810.2810.2810.2810.2810.2810.6810.68
Reserves -7.984.604.955.214.573.853.873.90-7.38-8.49
Debt +21.159.677.466.836.927.587.548.478.568.55
Long Term Debt21.159.677.466.836.927.587.548.478.568.55
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables1.161.201.371.831.221.831.6200.200.24
Others Liabilities 1.380.500.600.670.710.910.751.870.540.61
Total Liabilities 24.2524.5124.6724.8223.7124.4524.0724.5312.6011.58

Fixed Assets

Net Fixed Assets +12.0911.2910.639.919.158.457.677.013.823.69
Gross Block16.2616.2616.4016.4416.4716.5016.3616.3214.1214.12
Accumulated Depreciation4.174.975.766.537.338.058.699.3110.3010.43
CWIP 0000000000
Investments 0000000000
Inventories7.718.359.159.8510.7511.569.039.934.354.10
Trade Receivables3.423.993.934.123.043.532.873.142.151.75
Cash Equivalents 0.340.220.230.350.160.130.060.030.070.10
Others Assets 0.700.660.730.590.620.774.434.432.221.94
Total Assets 24.2524.5124.6724.8223.7124.4524.0724.5312.6011.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity + -0.130.020.771.151.521.630.500.100.60-0.24
PBT -1.51-1.09-1.340.750.370.30-0.64-0.770.030.04
Adjustment 3.143.674.361.941.941.711.701.531.451.38
Changes in Working Capital -1.32-2.22-2.25-1.55-0.79-0.38-0.56-0.672.22-1.66
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.280.01-0.08-0.01-0.09-0.05-0.03-0.030.060.05
Capex -0.280.01-0.08-0.01-0.15-0.09-0.03-0.030.060.04
Net Investments 0000000000
Others 00000.060.040.01000.01
Cash Flow From Financing Activity + 0.310.01-0.52-1.26-1.41-1.46-0.67-0.10-0.730.16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.220-0.04-0.50-0.89-0.71-0.58-0.06-0.720
Interest Paid 00-0.38-0.32-0.95-0.79-0.13-0.04-0.010
Dividend Paid 0000000000
Others 0.080.01-0.11-0.440.430.050.04-000.16
Net Cash Flow -0.100.030.16-0.120.010.12-0.19-0.03-0.06-0.03

Financial Ratio

PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14
Ratios
ROE (%)-148.5710.742.441.89-4.82-5.630.160.28-30.06-65.8
ROCE (%)10.877.936.465.420.76-0.133.924.02-11.32-8.51
Asset Turnover Ratio0.270.290.290.240.160.150.210.220.020
PAT to CFO Conversion(x)N/A0.032.414.6N/AN/A253.33N/AN/A
Working Capital Days
Receivable Days179.90194204.70243.50337.60325233.50208.602,1120
Inventory Days400.90420.60452.80575.10971.801,104.30751657.905,6990
Payable Days-680.70-1,087.50-6,537.40-1,023.10-836-1,042.60-905.7025061.50295.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sun Granite Export Ltd FAQs

The current trading price of Sun Granite Export on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sun Granite Export stood at ₹12.94 Cr

The latest P/E ratio of Sun Granite Export as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sun Granite Export as of 31-Dec-1969 is 3.92.

The 52-week high of Sun Granite Export is ₹12.12 and the 52-week low is ₹12.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun Granite Export is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sun Granite Export Ltd is a below average quality company.

No data found

No data found

About Sun Granite Export Ltd

Sun Granite Exports is engaged in the business of granite and marble exports. It was incorporated on May 30, 1991 and came out with a public issue on June 05, 1995. The company is a thoroughly professional managed company who set high standards only to surpass them to keep ahead in the global competition. It's the only company based in East coast of India processing and exporting polished granite slabs from its captive mines in Orissa.

Located in the Khurda district of Orissa, the processing unit has an installed capacity of 120,000 sq. m. polished granite slabs. Mining rights were acquired from the government of Orissa. The company negotiated with private quarry owners in other states for rough blocks of different colors and specifications to suit the demands of foreign buyers.

Its exclusive products are Seaweed Green, Desert Sand, Lavender Blue, Vizag Blue, Ikon brown, Sun White and Orissa gold. Besides the above, it also process popular Indian colors.  It process flame finished slabs for public utility areas as per requirements of its valued customers.

The company produces various types of Granite products like Slabs (Random and cut to size), Tiles, Vanity Tops, and Counters etc in thickness varying from 12mm to 30mm and also other sizes on customer request. The registered office is at Paniora, P.O. Palaspur, Khurda - 752054, Orissa.

It is suspended from the BSE on account of noncompliance with listing agreement clauses.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×