Sun Granite Export Ltd - Stock Valuation and Financial Performance

BSE: 531013 | NSE: | Mining & Minerals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sun Granite Export

M-Cap below 100cr DeciZen not available

Sun Granite Export stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
12.9 Cr.
52-wk low:
12.1
52-wk high:
12.1

Is Sun Granite Export Ltd an attractive stock to invest in?

1. Is Sun Granite Export Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sun Granite Export Ltd is a below average quality company.

2. Is Sun Granite Export Ltd undervalued or overvalued?

No data found

3. Is Sun Granite Export Ltd a good buy now?

No data found

10 Year X-Ray of Sun Granite Export:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sun Granite Export Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14TTM
ROCE % 5.2%6.1%4.9%4.3%-0.3%-1.1%2.6%2.5%-10.4%-8.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.16.86.95.93.63.54.75.10.500
Sales YoY Gr.-11.2%2.2%-15.3%-37.8%-5%36.4%7%-90.9%-91.3%-
Adj EPS -1.60.80.40.4-0.7-0.700-1.9-1-0.2
YoY Gr.-NA-51.3%-2.6%-289.2%NANA0%-6300%NA-
BVPS (₹) 0.315.115.61615.313.810.810.821.23.1
Adj Net
Profit
-1.40.70.30.3-0.6-0.800-2-1.10
Cash Flow from Ops. 0.81.21.51.60.50.10.6-0.200-
Debt/CF from Ops. 27.68.44.94.213.978.112.5-34.700-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -42.8%-59.4%-79.6%-91.3%
Adj EPS NANA-425%NA
BVPS15.9%-40.2%-52.3%-40.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14TTM
Return on
Equity %
-116.59.72.42.1-4.1-5.30.30.2-22.7-40.2-8
Op. Profit
Mgn %
47.936.332.135.826.22032.328.5-253.5-2860.8NAN
Net Profit
Mgn %
-23.59.855.6-17.1-220.80.6-433.9-3120.6-INF
Debt to
Equity
80.70.80.50.40.50.50.70.84.16.8-
Working Cap
Days
6036366838501,3581,4951,0619598,75174,0730
Cash Conv.
Cycle
3095295866631,1511,2638698177,78863,5280

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -79.61%

Debt to equity has increased versus last 3 years average to 6.84

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sun Granite Export Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 3.1 -
Reserves (₹ Cr.) -7 -
P/BV 3.92 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 12.12 / 12.12
All Time Low / High (₹) 4.75 / 46.00
Market Cap (₹ Cr.) 12.9
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 17.6

Management X-Ray of Sun Granite Export:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sun Granite Export

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14
Sales6.086.766.915.853.643.464.725.050.460.04
Operating Expenses 3.174.304.733.862.692.773.223.621.621.05
Manufacturing Costs2.823.603.603.472.712.723.331.510.270.26
Material Costs-0.58-0.40-0.07-0.57-0.67-0.53-0.701.180.600.27
Employee Cost 0.260.260.250.240.200.170.230.290.110.11
Other Costs 0.670.830.950.730.440.400.360.630.630.41
Operating Profit 2.912.462.181.990.950.691.491.44-1.16-1.02
Operating Profit Margin (%) 47.9%36.3%31.6%34.0%26.2%19.9%31.7%28.5%-253.0%-2,869.2%
Other Income 0.130.090.080.040.0100.0100.050.27
Interest 3.590.991.090.910.810.740.760.730.270.24
Depreciation 0.800.800.810.820.790.720.710.670.600.13
Exceptional Items 0000000000
Profit Before Tax -1.340.750.370.30-0.64-0.770.030.04-1.98-1.11
Tax 00.040.050.05000.01000
Profit After Tax -1.340.710.320.25-0.64-0.770.020.03-1.98-1.11
PAT Margin (%) -22.1%10.5%4.6%4.4%-17.7%-22.1%0.4%0.6%-433.0%-3,126.6%
Adjusted EPS (₹)-1.60.80.40.3-0.8-0.70.00.0-1.9-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 0.5613.1415.2415.4914.8514.1414.1614.193.302.19
Share Capital 8.548.5410.2810.2810.2810.2810.2810.2810.6810.68
Reserves -7.984.604.955.214.573.853.873.90-7.38-8.49
Minority Interest0000000000
Debt21.159.677.466.836.927.587.548.478.568.55
Long Term Debt21.159.677.466.836.927.587.548.478.568.55
Short Term Debt0000000000
Trade Payables1.161.201.371.831.221.831.6200.200.24
Others Liabilities 1.380.500.600.670.710.910.751.870.540.61
Total Liabilities 24.2524.5124.6724.8223.7124.4524.0724.5312.6011.58

Fixed Assets

Gross Block16.2616.2616.4016.4416.4716.5016.3616.3214.1214.12
Accumulated Depreciation4.174.975.766.537.338.058.699.3110.3010.43
Net Fixed Assets12.0911.2910.639.919.158.457.677.013.823.69
CWIP 0000000000
Investments 0000000000
Inventories7.718.359.159.8510.7511.569.039.934.354.10
Trade Receivables3.423.993.934.123.043.532.873.142.151.75
Cash Equivalents 0.340.220.230.350.160.130.060.030.070.10
Others Assets0.700.660.730.590.620.774.434.432.221.94
Total Assets 24.2524.5124.6724.8223.7124.4524.0724.5312.6011.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity -0.130.020.771.151.521.630.500.100.60-0.24
PBT -1.51-1.09-1.340.750.370.30-0.64-0.770.030.04
Adjustment 3.143.674.361.941.941.711.701.531.451.38
Changes in Working Capital -1.32-2.22-2.25-1.55-0.79-0.38-0.56-0.672.22-1.66
Tax Paid 0000000000
Cash Flow From Investing Activity -0.280.01-0.08-0.01-0.09-0.05-0.03-0.030.060.05
Capex -0.280.01-0.08-0.01-0.15-0.09-0.03-0.030.060.04
Net Investments 0000000000
Others 00000.060.040.01000.01
Cash Flow From Financing Activity 0.310.01-0.52-1.26-1.41-1.46-0.67-0.10-0.730.16
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.220-0.04-0.50-0.89-0.71-0.58-0.06-0.720
Interest Paid 00-0.38-0.32-0.95-0.79-0.13-0.04-0.010
Dividend Paid 0000000000
Others 0.080.01-0.11-0.440.430.050.04000.16
Net Cash Flow -0.100.030.16-0.120.010.12-0.19-0.03-0.06-0.03
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'13Mar'14
Ratios
ROE (%)-148.5710.742.441.89-4.82-5.630.160.28-30.06-65.8
ROCE (%)10.877.936.465.420.76-0.133.924.02-11.32-8.51
Asset Turnover Ratio0.270.290.290.240.160.150.210.220.020
PAT to CFO Conversion(x)N/A0.032.414.6N/AN/A253.33N/AN/A
Working Capital Days
Receivable Days1801942052443383252332092,1120
Inventory Days4014214535759721,1047516585,6990
Payable Days-681-1,088-6,537-1,023-836-1,043-90625062295

Sun Granite Export Ltd Stock News

Sun Granite Export Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sun Granite Export on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sun Granite Export stood at ₹12.94.
The latest P/E ratio of Sun Granite Export as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sun Granite Export as of 01-Jan-1970 05:30 is 3.92.
The 52-week high of Sun Granite Export is ₹12.12 and the 52-week low is ₹12.12.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun Granite Export is ₹0.00 ( Cr.) .

About Sun Granite Export Ltd

Sun Granite Exports is engaged in the business of granite and marble exports. It was incorporated on May 30, 1991 and came out with a public issue on June 05, 1995. The company is a thoroughly professional managed company who set high standards only to surpass them to keep ahead in the global competition. It's the only company based in East coast of India processing and exporting polished granite slabs from its captive mines in Orissa.

Located in the Khurda district of Orissa, the processing unit has an installed capacity of 120,000 sq. m. polished granite slabs. Mining rights were acquired from the government of Orissa. The company negotiated with private quarry owners in other states for rough blocks of different colors and specifications to suit the demands of foreign buyers.

Its exclusive products are Seaweed Green, Desert Sand, Lavender Blue, Vizag Blue, Ikon brown, Sun White and Orissa gold. Besides the above, it also process popular Indian colors.  It process flame finished slabs for public utility areas as per requirements of its valued customers.

The company produces various types of Granite products like Slabs (Random and cut to size), Tiles, Vanity Tops, and Counters etc in thickness varying from 12mm to 30mm and also other sizes on customer request. The registered office is at Paniora, P.O. Palaspur, Khurda - 752054, Orissa.

It is suspended from the BSE on account of noncompliance with listing agreement clauses.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.