What is Aditya Ispat share price return in the past 10 years?

Aditya Ispat Ltd share price has appreciated 11.5% annually (CAGR) over the past ten years.

Aditya Ispat Ltd - Stock Valuation and Financial Performance

Name: Aditya Ispat
Brand: Aditya Ispat

BSE: 513513 | NSE: | Steel & Iron Products | Small Cap

Place order

Aditya Ispat Share Price

₹9.62 -0.33 -3.32%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Aditya Ispat

Based on:

Data

M-Cap below 100cr DeciZen not available

Aditya Ispat stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

270.88

Market Cap:

5.2 Cr.

52-wk low:

7.5

52-wk high:

Is Aditya Ispat Ltd an attractive stock to invest in?

1. Is Aditya Ispat Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aditya Ispat Ltd is a below average quality company.

2. Is Aditya Ispat Ltd undervalued or overvalued?

The key valuation ratios of Aditya Ispat Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Aditya Ispat Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditya Ispat Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aditya Ispat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.7%	5.4%	5.4%	6.1%	6.2%	5.3%	3.7%	4.3%	4%	5.1%	-
Value Creation Index ⓘ	-0.6	-0.6	-0.6	-0.6	-0.6	-0.6	-0.7	-0.7	-0.7	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	30.7	32.6	29.7	36.6	29	39.6	30.8	49.7	42.1	53.3	59
Sales YoY Gr.	-	6.1%	-8.7%	23.2%	-20.8%	36.7%	-22.4%	61.7%	-15.3%	26.6%	-
Adj EPS ⓘ	0.5	0.6	0.6	0.8	0.9	0.8	0.5	0.8	0.7	0.5	0
YoY Gr.	-	17.3%	-1.6%	30%	15.4%	-8.9%	-43.9%	63%	-6.7%	-24.3%	-
BVPS (₹) ⓘ	14	14.5	15.1	15.9	16.8	17.6	18	18.8	19.6	20.1	20.2
Adj Net Profit ⓘ	0.3	0.3	0.3	0.4	0.5	0.4	0.3	0.4	0.4	0.3	0
Cash Flow from Ops. ⓘ	-2.4	3.6	-0.2	-1.1	2.4	1.8	4.5	1.1	-3.1	3	-
Debt/CF from Ops. ⓘ	-4.5	2.6	-53.7	-12.3	5.5	9.6	5.3	24.2	-11.4	12.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.3%	13%	20.2%	26.6%
Adj EPS ⓘ	0.2%	-10.1%	4.8%	-24.3%
BVPSⓘ	4.2%	3.7%	3.7%	3%
Share Price	11.5%	5.4%	18.4%	5.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	3.8	4.3	4.1	5.1	5.5	4.8	2.6	4.1	3.7	2.7	0.2
Op. Profit Mgn % ⓘ	4.8	5	5.8	5.8	7.2	5.5	6.3	5	7.1	8.4	7.6
Net Profit Mgn % ⓘ	0.9	1	1.1	1.2	1.7	1.1	0.8	0.8	0.9	0.5	0
Debt to Equity ⓘ	1.4	1.2	1.3	1.6	1.4	1.8	2.4	2.7	3.4	3.4	-
Working Cap Days ⓘ	131	139	163	171	244	177	226	136	197	185	83
Cash Conv. Cycle ⓘ	122	125	137	135	195	137	156	100	153	150	9

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.15%

Sales growth is good in last 4 quarters at 15.70%

Return on Equity has declined versus last 3 years average to 0.20%

Net Profit has been subdued in last 3 years 4.83%

Debt to equity has increased versus last 3 years average to 3.38

Latest Financials - Aditya Ispat Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	58.8	-
BVPS (₹.) ⓘ	20.2	-
Reserves (₹ Cr.) ⓘ	5	-
P/BV ⓘ	0.48	-
PE ⓘ	270.88	-

From the Market
52 Week Low / High (₹)	7.51 / 13.00
All Time Low / High (₹)	1.10 / 21.05
Market Cap (₹ Cr.)	5.2
Equity (₹ Cr.)	5.4
Face Value (₹)	10
Industry PE ⓘ	26.4

Management X-Ray of Aditya Ispat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Aditya Ispat

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Aditya Ispat

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	30.68	32.55	29.71	36.61	28.99	39.62	30.75	49.71	42.11	53.33
Operating Expenses ⓘ	29.22	30.94	28	34.49	26.89	37.45	28.83	47.25	39.12	48.84
Manufacturing Costs	0.52	0.68	0.77	0.60	0.60	0.56	0.64	0.57	0.50	0.96
Material Costs	26.80	28.17	24.89	31.50	25.24	35.88	27.35	45.60	37.69	46.70
Employee Cost	0.14	0.18	0.54	0.24	0.33	0.43	0.43	0.51	0.53	0.72
Other Costs ⓘ	1.77	1.92	1.80	2.15	0.72	0.58	0.42	0.58	0.41	0.47
Operating Profit ⓘ	1.46	1.61	1.72	2.13	2.10	2.18	1.92	2.46	2.98	4.48
Operating Profit Margin (%)	4.8%	5.0%	5.8%	5.8%	7.2%	5.5%	6.2%	5.0%	7.1%	8.4%
Other Income ⓘ	0.03	0.05	0.05	0.05	0.07	0.07	0.07	0.07	0.10	0.12
Interest ⓘ	0.87	0.89	0.92	1.17	1.24	1.21	1.24	1.56	1.84	2.97
Depreciation ⓘ	0.21	0.30	0.38	0.40	0.41	0.43	0.41	0.42	0.72	1.23
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.41	0.46	0.47	0.61	0.53	0.60	0.34	0.55	0.52	0.40
Tax ⓘ	0.13	0.14	0.15	0.19	0.05	0.16	0.09	0.15	0.14	0.10
Profit After Tax	0.28	0.32	0.32	0.42	0.48	0.44	0.25	0.40	0.38	0.30
PAT Margin (%)	0.9%	1.0%	1.1%	1.1%	1.7%	1.1%	0.8%	0.8%	0.9%	0.6%
Adjusted EPS (₹)	0.5	0.6	0.6	0.8	0.9	0.8	0.5	0.8	0.7	0.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	7.47	7.76	8.08	8.50	8.98	9.39	9.64	10.06	10.46	10.77
Share Capital ⓘ	5.35	5.35	5.35	5.35	5.35	5.35	5.35	5.35	5.35	5.35
Reserves ⓘ	2.12	2.41	2.73	3.15	3.63	4.04	4.29	4.71	5.11	5.42
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	10.42	9.05	10.57	12.72	12.42	16.25	21.59	24.01	31.78	30.57
Long Term Debt	0.36	0.63	0.38	0.95	1.76	4.72	9.27	14.58	15.38	14.76
Short Term Debt	10.06	8.42	10.19	11.78	10.66	11.53	12.32	9.42	16.40	15.81
Trade Payables	0.09	1.41	1.58	4.19	1.76	2.85	2.55	2.12	3.75	3.47
Others Liabilities ⓘ	1.02	1.24	1.56	1.68	1.51	2.13	3.73	5.14	5.63	7.35
Total Liabilities ⓘ	18.99	19.46	21.79	27.09	24.67	30.62	37.51	41.33	51.62	52.16
Fixed Assets
Gross Block	6.20	7.38	7.97	8.18	8.26	9.31	9.88	13.81	21.47	30.56
Accumulated Depreciation	1.41	1.75	2.13	2.53	2.93	3.37	3.68	4.10	4.82	5.99
Net Fixed Assetsⓘ	4.79	5.63	5.84	5.66	5.33	5.95	6.20	9.71	16.65	24.56
CWIP ⓘ	0	0.28	0	0	0.72	4.20	13.12	12.56	8.31	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	4.73	5.14	3.74	5.44	5.63	6.36	4.30	5.08	7.20	7.24
Trade Receivables	7.76	7.35	10.93	15.06	11.90	10.57	10.81	12	17.43	19.57
Cash Equivalents	1.19	0.54	0.75	0.25	0.42	0.35	0.25	0.07	0.11	0.19
Others Assetsⓘ	0.52	0.51	0.52	0.69	0.68	3.19	2.83	1.90	1.93	0.61
Total Assets ⓘ	18.99	19.46	21.79	27.09	24.67	30.62	37.51	41.33	51.62	52.16

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-2.38	3.63	-0.20	-1.07	2.36	1.80	4.46	1.13	-3.12	3.01
PBT ⓘ	0.41	0.46	0.47	0.61	0.53	0.60	0.34	0.55	0.52	0.40
Adjustment ⓘ	0.99	1.08	1.21	1.47	1.59	1.57	1.58	1.98	2.56	4.10
Changes in Working Capital ⓘ	-3.69	2.17	-1.79	-2.99	0.42	-0.26	2.6	-1.33	-6.09	-1.4
Tax Paid ⓘ	-0.08	-0.09	-0.09	-0.17	-0.17	-0.11	-0.06	-0.07	-0.11	-0.09
Cash Flow From Investing Activity ⓘ	-1.15	-1.42	-0.27	-0.19	-0.78	-4.51	-9.56	-3.37	-3.39	-0.80
Capex	-1.16	-1.46	-0.31	-0.21	-0.80	-4.53	-9.58	-3.38	-3.40	-0.81
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.02	0.04	0.04	0.02	0.02	0.02	0.02	0.01	0.01	0.01
Cash Flow From Financing Activityⓘ	3.55	-2.18	0.65	1.06	-1.51	2.64	5.10	2.21	6.50	-2.13
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	1.52	0	0	0	0	6.65	0	0
Interest Paid ⓘ	-0.80	-0.82	-0.87	-1.10	-1.20	-1.19	-1.18	-1.55	-1.82	-2.89
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	4.35	-1.36	0	2.15	-0.31	3.83	6.29	-2.89	8.32	0.75
Net Cash Flow ⓘ	0.03	0.02	0.18	-0.20	0.07	-0.07	0	-0.03	-0.01	0.08

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	3.77	4.26	4.06	5.07	5.51	4.76	2.59	4.09	3.66	2.79
ROCE (%)	8.16	7.74	7.75	8.77	8.12	7.48	5.28	6	5.67	7.25
Asset Turnover Ratio	1.96	1.78	1.53	1.59	1.14	1.43	0.9	1.26	0.91	1.03
PAT to CFO Conversion(x)	-8.5	11.34	-0.63	-2.55	4.92	4.09	17.84	2.83	-8.21	10.03
Working Capital Days
Receivable Days	73	81	106	122	167	104	127	84	128	127
Inventory Days	52	53	51	43	69	55	63	34	53	49
Payable Days	4	10	22	33	43	23	36	19	28	28

Aditya Ispat Ltd Stock News

Aditya Ispat Ltd FAQs

What is the share price of Aditya Ispat?

Company share prices are keep on changing according to the market conditions. The closing price of Aditya Ispat on 19-Apr-2024 16:01 is ₹9.62.

What is the market cap of Aditya Ispat?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Aditya Ispat stood at ₹5.15.

What is the P/E ratio of Aditya Ispat?

The latest P/E ratio of Aditya Ispat as of 19-Apr-2024 16:01 is 270.9.

What is the P/B ratio of Aditya Ispat?

The latest P/B ratio of Aditya Ispat as of 19-Apr-2024 16:01 is 0.48.

What is the 52-week high and low of Aditya Ispat?

The 52-week high of Aditya Ispat is ₹13.00 and the 52-week low is ₹7.51.

What is the TTM revenue of Aditya Ispat?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Ispat is ₹58.83 ( Cr.) .

About Aditya Ispat Ltd

Aditya Ispat is incorporated in the year 1990. The company was earlier known as Aditya Global Techno Corporation, it got its present name on March 31, 2004.The registered office is located at Hyderabad, Andhra Pradesh.

The factory is located at Hyderabad in Andhra Pradesh with an installed capacity of 5,000 MT per annum.

The Main area of business:

The company is engaged in the business of manufacturing, producing and marketing of mild steel rounds and squares and bright bars. The main products of the company are MS bright bars, free cutting steel bright bars and carbon steel bright bars.