SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Alliance Integrated Metaliks Ltd (534064) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 534064 NSE: | Steel & Iron Products | Small Cap

Alliance Integrated Share Price

1.65 0.01 (0.61%)
As on 17-Apr'26 16:59

Alliance Integrated Metaliks Ltd (534064)

BSE: 534064 NSE:
Key Metrics
Market Cap
₹65 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.20
Price to Sales (P/S)
0.76
EV/EBITDA
24.15
Return on Capital Employed (ROCE)
-14.16%
Current Price
₹1.7
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-26.62%
Operating Profit Margin
24.1%
Net Profit Margin
-80.93%
Gross Profit Margin
-49.4%
Book Value per Share
₹-8.4
Sales Growth (YoY)
32.86%
Sales Growth (3 Years)
4.3%
Operating Profit Growth (1 Year)
70.82%
Operating Profit Growth (3 Years)
29.52%
Net Profit Growth (1 Year)
-213.18%
52-Week Low / High
₹1 / 4
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
62.94%
Pledged shares (%)
of Promoter's holding (%)
20.00%

Check Before You Invest

Q.1 Revenue growth of Alliance Integrated Metaliks Ltd?
Alliance Integrated Metaliks Ltd revenue growth is 32.9% for FY-2025 , which is above its 5 year CAGR of 11.4% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Alliance Integrated Metaliks Ltd?
Promoters hold 62.94% of the Alliance Integrated Metaliks Ltd, with 20.00% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Alliance Integrated Metaliks Ltd vs industry peers?
Alliance Integrated Metaliks Ltd revenue CAGR is 11.40% , compared to the industry median CAGR of 7.41% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Alliance Integrated Metaliks Ltd belong to?
Alliance Integrated Metaliks Ltd belongs to the Metals & Mining sector, operating specifically within the Steel & Iron Products segment.
Q.1 Stock return of Alliance Integrated Metaliks Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -8.1% based on the current price.

DeciZen - make an informed investing decision on Alliance Integrated

Based on:

M-Cap below 100cr DeciZen not available

Alliance Integrated Metaliks stock performance

Key Ratios
mw4me loader

Is Alliance Integrated Metaliks Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Alliance Integrated Metaliks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.4%-23.5%-22.2%-26.5%-13.3%-12.5%21.4%57.6%110.1%-14.2%-
Value Creation
Index
-1.1-2.7-2.6NANANANA3.1NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21710582.898.652.373.179.158.667.689.886
Sales YoY Gr.--51.7%-20.9%19.1%-46.9%39.8%8.2%-25.9%15.2%32.9%-
Adj EPS -1.6-2.9-5.3-5.1-3.4-2.8-0.70.3-1.1-1.8-2.2
YoY Gr.-NANANANANANANA-417.7%NA-
BVPS (₹) 17.36.91.6-3.4-6.7-9.6-10.3-10-4.8-6.7-8.4
Adj Net
Profit
-54.9-99.2-183-176-117-99.1-23.211.7-42.5-72.7-87
Cash Flow from Ops. 61.9-1293.510.530.432.91.4811.37.5-
Debt/CF from Ops. 8.6-3.3126.844.815.415.1355.663.824.436.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.3%11.4%4.3%32.9%
Adj EPS NANANANA
BVPS-190%NANANA
Share Price -8.1% 27% -45.4% -60.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-7.9-28.7-123.9556.36634.96.7-3.315.83229.2
Op. Profit
Mgn %
4.4813.419.715.81.112.617.318.824.114.6
Net Profit
Mgn %
-25.4-94.9-221.6-178.6-223.6-135.5-29.320-62.9-81-100.8
Debt to
Equity
0.91.87.9-3.9-2-1.5-1.4-1.5-1.4-1-
Working Cap
Days
244428559466720316245334295262175
Cash Conv.
Cycle
176318417309504192125169139122-916

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -2.2 -5.3
TTM Sales (₹ Cr.) 86.2 82.8
BVPS (₹) -8.4 0
Reserves (₹ Cr.) -371 -66
P/BV -0.20 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.30 / 4.49
All Time Low / High (₹) 0.24 / 34.33
Market Cap (₹ Cr.) 65.2
Equity (₹ Cr.) 39.5
Face Value (₹) 1
Industry PE 26.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *20.0020.0020.0020.0020.0020.0020.0020.0020.0020.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Alliance Integrated - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales162.38104.5782.7698.5852.3273.1379.1258.6367.5689.76
Operating Expenses + 155.2496.2471.6879.2044.0472.2969.1548.4954.8768.10
Manufacturing Costs9.5012.6512.079.5118.8922.7933.0424.7118.9435.09
Material Costs136.8673.5246.4154.637.4232.7313.711.915.311.63
Employee Cost 7.077.629.229.4111.1810.0215.0215.1118.4019.65
Other Costs 1.812.463.985.646.546.747.386.7612.2411.73
Operating Profit 7.148.3211.0819.388.280.849.9710.1412.6821.66
Operating Profit Margin (%) 4.4%8.0%13.4%19.7%15.8%1.1%12.6%17.3%18.8%24.1%
Other Income + 1.020.6610.500.502.831.190.090.130.030.08
Exceptional Items 0-159.84-123.96-105.62-22.71051.40108.14152.380.13
Interest 43.1057.5363.7672.4076.0874.2257.7078.5772.5266.07
Depreciation 20.3526.9526.9626.9727.1626.8728.0828.1228.3928.43
Profit Before Tax -55.29-235.35-193.11-185.10-114.83-99.06-24.3211.7264.18-72.64
Tax -14.12-24.23-9.74-9.07000.27000
Profit After Tax -41.17-211.11-183.37-176.03-114.83-99.06-24.5911.7264.18-72.64
PAT Margin (%) -25.4%-201.0%-221.0%-178.0%-219.0%-135.0%-31.1%20.0%95.0%-80.9%
Adjusted EPS (₹)-1.2-6.1-5.3-5.1-3.3-2.8-0.70.31.6-1.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 450.69239.7256.41-119.70-234.65-333.66-358.23-348.12-190.83-263.59
Share Capital 11.6111.6111.6111.6111.6111.6111.6111.6113.1739.50
Reserves 439.08228.1044.79-131.31-246.27-345.28-369.84-359.73-203.99-303.09
Debt +343.21192.57213.80232.05254.63283.39507.56512.09275.19272
Long Term Debt277.65120.95136.29153.57177198.87223.39287.3253.5654.95
Short Term Debt65.5671.6277.5178.4777.6384.53284.18224.77221.63217.05
Minority Interest0000000000
Trade Payables9.8427.5623.7027.5512.7514.4718.1510.9214.6417.23
Others Liabilities 136.95317.28316.72340.62363.84397.49162.77125.57179.87241.33
Total Liabilities 940.68777.13610.62480.51396.57361.70330.25300.46278.87266.97

Fixed Assets

Net Fixed Assets +414.23388.72361.88335.17305.37295.23268.04241.81216.78188.47
Gross Block434.57488.67488.80489.05486.32503.05504.03505.81508.88509.01
Accumulated Depreciation20.3599.95126.92153.89180.95207.83236264292.10320.53
CWIP 1.70000000000
Investments 404.23244.39120.439.909.909.900000
Inventories54.2387.7983.1578.6037.5317.589.1812.6012.0312.67
Trade Receivables37.5133.2529.6327.9219.8722.3333.0323.2426.2840.83
Cash Equivalents 8.8910.278.753.446.964.428.365.156.475.04
Others Assets 19.9012.706.7825.4816.9412.2411.6317.6617.3019.94
Total Assets 940.68777.13610.62480.51396.57361.70330.25300.46278.87266.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 46.41-129.343.5110.4830.4332.941.438.0211.297.52
PBT -55.29-235.35-193.11-185.10-114.83-99.06-24.3211.7264.18-72.64
Adjustment 61.9083.12212.88208.4197.1899.8934.26-1.63-51.5294.27
Changes in Working Capital 40.0223.05-15.89-11.5248.2230.43-7.45-3.17-0.73-14.37
Tax Paid -0.21-0.16-0.37-1.31-0.141.68-1.061.11-0.650.26
Cash Flow From Investing Activity + 0.60160.760.450.258.56-17.097.14-1.77-1.93-0.05
Capex -0.09-1.44-0.12-0.265.73-17.45-0.89-1.89-1.96-0.13
Net Investments 0159.8400007.94000
Others 0.692.350.580.502.830.360.090.130.030.07
Cash Flow From Financing Activity + -42.89-30.03-5.49-16.03-35.48-18.39-4.62-9.47-8.04-8.90
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -28.67-16.40-0.74-5.75-22.41-12.52-4.4212.31-3.02-3.05
Interest Paid -29.41-19.69-10.64-11.25-15.92-5.880-11.77-1.87-1.19
Dividend Paid 0000000000
Others 15.196.065.890.962.860-0.21-10.01-3.16-4.65
Net Cash Flow 4.121.39-1.53-5.313.52-2.543.95-3.211.32-1.43

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-8.45-61.16-123.85N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-1.39-23.52-22.19N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.170.120.120.180.120.190.230.190.230.33
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.680.18N/A
Working Capital Days
Receivable Days87124139107167105128175134136
Inventory Days10824837729940513862686750
Payable Days24932021719911524342,7768793,570

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Alliance Integrated Metaliks Ltd FAQs

The current trading price of Alliance Integrated on 17-Apr-2026 16:59 is ₹1.65.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Alliance Integrated stood at ₹65.17 Cr

The latest P/E ratio of Alliance Integrated as of 16-Apr-2026 is 0.00.

The latest P/B ratio of Alliance Integrated as of 16-Apr-2026 is -0.20.

The 52-week high of Alliance Integrated is ₹4.49 and the 52-week low is ₹1.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alliance Integrated is ₹86.21 ( Cr.) .

About Alliance Integrated Metaliks Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×