Is Cosmic CRF Ltd (543928) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cosmic CRF Ltd is a below average quality company .

Is Cosmic CRF Ltd (543928) undervalued or overvalued?

The key valuation ratios of Cosmic CRF Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Cosmic CRF Ltd (543928) share price return in the past 10 years?

Data is not available for this company

Is Cosmic CRF Ltd (543928) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cosmic CRF Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Cosmic CRF Ltd (543928)?

Company share prices are keep on changing according to the market conditions. The current trading price of Cosmic CRF Ltd (543928) on 17-Apr-2026 16:59:59 at 16:59 is 880.90.

What is the P/E ratio of Cosmic CRF?

The latest standalone P/E ratio of Cosmic CRF as of 17-Apr-2026 is 43.97.

What is the P/B ratio of Cosmic CRF Ltd (543928)?

The latest standalone P/B ratio of Cosmic CRF Ltd (543928) as of 17-Apr-2026 is 2.38.

What is the 52-week high and low of Cosmic CRF Ltd (543928)?

The 52-week high of Cosmic CRF Ltd (543928) is Rs. 1820.00 and the 52-week low is Rs. 550.00.

Cosmic CRF Ltd (543928) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Cosmic CRF Ltd (543928)
Brand: Cosmic CRF

Cosmic CRF Ltd (543928) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Cosmic CRF Ltd (543928)

BSE: 543928 NSE:

Key Metrics

Market Cap

₹822 Cr.

P/E Ratio

43.97

Price to Book (P/B)

2.38

Price to Sales (P/S)

2.73

EV/EBITDA

20.35

Return on Capital Employed (ROCE)

10.17%

Current Price

₹880.9

Return on Equity (ROE)

7.40%

Return on Assets (ROA)

4.92%

Operating Profit Margin

11.7%

Net Profit Margin

6.2%

Gross Profit Margin

9.7%

Book Value per Share

₹375.7

Sales Growth (YoY)

19%

Sales Growth (3 Years)

NA%

Operating Profit Growth (1 Year)

56.88%

Operating Profit Growth (3 Years)

N/A%

Net Profit Growth (1 Year)

46.67%

52-Week Low / High

₹550 / 1,820

Net Profit Growth (3 Years)

N/A%

Dividend Yield

0.00%

Promoter Holding

54.76%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of Cosmic CRF Ltd?

Cosmic CRF Ltd revenue growth is 19% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.

Q.1 Promoter shareholding and pledge status of Cosmic CRF Ltd?

Promoters hold 54.76% of the Cosmic CRF Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of Cosmic CRF Ltd vs industry peers?

Cosmic CRF Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 7.41% , indicating slower growth and losing its market share.

Q.1 Which industry/sub-sector does Cosmic CRF Ltd belong to?

Cosmic CRF Ltd belongs to the Metals & Mining sector, operating specifically within the Steel & Iron Products segment.

Q.1 Stock return of Cosmic CRF Ltd over the last decade?

Over the last 1 year(s), the stock has delivered a CAGR of -33.23% based on the current price.

DeciZen - make an informed investing decision on Cosmic CRF

Based on:

Data

Overall Rating ⓘ
Login to view analysis.

1. Quality

2. Valuation ⓘ

3. Price Trend

Cosmic CRF stock performance

Key Ratios

Is Cosmic CRF Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-1%	35.7%	16.6%	10.2%	-
Value Creation Index ⓘ	-1.1	1.6	0.2	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	121	253	302	302
Sales YoY Gr.	-	NA	108.6%	19%	-
Adj EPS ⓘ	-0.3	12.6	15.6	20.4	20.3
YoY Gr.	-	NA	23.8%	30.9%	-
BVPS (₹) ⓘ	9.7	22.3	198.1	373.2	375.7
Adj Net Profit ⓘ	-0.1	6.4	12.8	18.7	19
Cash Flow from Ops. ⓘ	0.1	3.7	-25	-80	-
Debt/CF from Ops. ⓘ	95.6	8.6	-0.6	-0.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	NA	19%
Adj EPS ⓘ	NA	NA	NA	30.9%
BVPSⓘ	NA	NA	237.6%	88.4%
Share Price	-	-	-	-33.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-1.4	51.2	11.3	6.1	5.4
Op. Profit Mgn % ⓘ	0	10	8.9	11.7	NAN
Net Profit Mgn % ⓘ	0	5.3	5	6.2	6.2
Debt to Equity ⓘ	0.8	1.9	0.1	0.2	-
Working Cap Days ⓘ	0	64	80	176	0
Cash Conv. Cycle ⓘ	0	7	34	91	0

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	20.3	31.6
TTM Sales (₹ Cr.)	302	402
BVPS (₹) ⓘ	375.7	384.1
Reserves (₹ Cr.) ⓘ	337	344
P/BV ⓘ	2.38	2.33
PE ⓘ	43.97	28.26

From the Market
52 Week Low / High (₹)	550.00 / 1820.00
All Time Low / High (₹)	181.00 / 2210.00
Market Cap (₹ Cr.)	822
Equity (₹ Cr.)	9.2
Face Value (₹)	10
Industry PE ⓘ	26.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Cosmic CRF - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'22	Mar'23	Mar'24	Mar'25
Sales	0	121	253	302
Operating Expenses ⓘ +	0	109	231	266
Manufacturing Costs	0	2	5	5
Material Costs	0	103	217	250
Employee Cost	0	2	3	3
Other Costs ⓘ	0	2	6	8
Operating Profit ⓘ	-0	12	22	35
Operating Profit Margin (%)	-	10.0%	8.9%	11.7%
Other Income ⓘ +	0	0	0	0
Exceptional Items ⓘ	0	0	0	0
Interest ⓘ	0	3	3	6
Depreciation ⓘ	0	1	4	4
Profit Before Tax ⓘ	-0	9	16	25
Tax ⓘ	-0	2	3	6
Profit After Tax	-0	6	13	19
PAT Margin (%)	-	5.3%	5.0%	6.2%
Adjusted EPS (₹)	-0.3	12.6	15.6	20.4
Dividend Payout Ratio (%)	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	9	16	210	388
Share Capital ⓘ	9	10	13	14
Reserves ⓘ	-0	6	197	374
Debt +	7	27	10	69
Long Term Debt	7	27	10	6
Short Term Debt	0	1	0	63
Minority Interest	0	0	0	0
Trade Payables	0	19	27	29
Others Liabilities ⓘ	0	6	6	20
Total Liabilities ⓘ	16	69	253	507
Fixed Assets
Net Fixed Assets ⓘ +	0	41	83	105
Gross Block	0	42	87	113
Accumulated Depreciation	0	1	4	9
CWIP ⓘ	0	0	22	0
Investments ⓘ	0	0	0	20
Inventories	0	20	37	65
Trade Receivables	0	6	34	78
Cash Equivalents ⓘ	0	0	65	175
Others Assets ⓘ	15	2	14	63
Total Assets ⓘ	16	69	253	507

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	0	4	-25	-80
PBT ⓘ	-0	9	16	25
Adjustment ⓘ	0	3	7	10
Changes in Working Capital ⓘ	0	-7	-45	-110
Tax Paid ⓘ	0	-1	-3	-6
Cash Flow From Investing Activity ⓘ +	-15	-27	-27	-34
Capex	-0	-42	-0	-26
Net Investments	0	0	0	0
Others ⓘ	-15	15	-26	-8
Cash Flow From Financing Activity ⓘ +	16	23	116	225
Net Proceeds from Shares ⓘ	9	1	136	160
Net Proceeds from Borrowing ⓘ	7	20	-16	-4
Interest Paid ⓘ	0	-3	-3	-6
Dividend Paid ⓘ	0	0	0	0
Others ⓘ	0	5	-1	76
Net Cash Flow ⓘ	0	-0	64	111

Finance Ratio

PARTICULARS	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-3.07	84.18	14.68	7.4
ROCE (%)	-1.02	35.65	16.59	10.17
Asset Turnover Ratio	0	2.87	1.57	0.79
PAT to CFO Conversion(x)	N/A	0.67	-1.92	-4.21
Working Capital Days
Receivable Days	0	18	28	67
Inventory Days	0	59	40	62
Payable Days	0	34	39	41

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cosmic CRF Ltd FAQs

The current trading price of Cosmic CRF on 17-Apr-2026 16:59 is ₹880.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Cosmic CRF stood at ₹822.4 Cr

The latest P/E ratio of Cosmic CRF as of 16-Apr-2026 is 43.97.

The latest P/B ratio of Cosmic CRF as of 16-Apr-2026 is 2.38.

The 52-week high of Cosmic CRF is ₹1,820 and the 52-week low is ₹550.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cosmic CRF is ₹302 ( Cr.) .

About Cosmic CRF Ltd

The company was incorporated on December 21, 2021 as ‘Cosmic CRF Limited’, a public limited company under the Companies Act, 2013, pursuant to a certificate of incorporation issued by the Deputy Registrar of Companies, Central Registration Centre. Subsequently, The company executed a business transfer agreement with Cosmic Ferro Alloys Limited on January 19, 2022, with a closing date of March 31, 2022, which was extended vide an Addendum to the Business Transfer Agreement dated August26, 2022 with a closing date of September 15, 2022 in order to purchase the CRF unit located at Ajabnagar, Molla Simla,Singur, - 712 223, West Bengal, India including all its assets, employees, liens and liabilities, on a going concern basis.

The company is a qualified and an RDSO approved supplier of cold rolled stainless sections to renowned wagon manufactures such as, Titagarh Wagons Limited, Hindusthan Engineering & Industries Limited, Melbrow Engineering Works Private Limited, Jindal Rail Infrastructure Limited, Allied Construction Engineers & Fabricators, etc. In addition to this, The company also supplies cold rolled stainless sections to direct orders of the railways through tender procurement. Pursuant to the Business Transfer Agreement dated January 19, 2022, read with the Addendum to the Business Transfer Agreement dated August 26, 2022 and September 9, 2022, The company acquired the CRF unit of Cosmic Ferro Alloys Limited. The purchase included a manufacturing unit in West Bengal together with plant, machineries, assets and liabilities. The unit manufactures a range of cold rolled stainless sections, such as fabricated items for railway, coach & wagons, cold rolled formed items for wagons and coaches, cold rolled formed items for infra companies and EPC projects and products for roadways and national highway.

The company manufactures products which are compliant with the stringent requirements prescribed by Research Design and Standards Organisation, which is an ISO 9001 research and development organization under the Ministry of Railways of the Government of India, which functions as a technical adviser and consultant to the Railway Board, the Zonal Railways, the Railway Production Units, RITES, RailTel and Ircon International in respect of design and standardization of railway equipment and problems related to railway construction, operations and maintenance. Its products are also compliant with the additional quality control standards prescribed by the customers. Further, the company’s business model provides customized solutions to its manufacturers and also manufacture innovate solution oriented products, such as its Research and Development division (R&D Division) created new products for proto type wagons, such as CRF Section for bogie covered fly cement wagon and bogie open high sided with air breaks axle load wagon to run faster and made specially to be used in the dedicated freight corridor. Its R&D Division is equipped with the necessary facilities to carry out all necessary trials to develop and devise products suitable to the different types of wagons manufactures by its customers or for catering to the infrastructure needs of its customers.

Business area of the company

The company is engaged in manufacturing of Railway Components, Sheet Piles and Structures from its Cold Rolled Forming (CRF) Unit

Products of the company

Fabricated items for railway, coach & wagons
Cold rolled formed items for wagons and coaches
Cold rolled formed items for infra companies and EPC Projects (Sheet pile) - Z Type
Products for Roadways and National Highway - High-mast, Crash barrier and C Purlins

History and milestone

2021: Incorporation of the company.
2022: The company executed a business transfer agreement with Cosmic Ferro Alloys Limited on January 19, 2022 in order to purchase its CRF unit located at Ajabnagar, Molla Simla, Singur, - 712 223, West Bengal, India including all its assets, employees, liens and liabilities, on a going concern basi

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Cosmic CRF Ltd (543928) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Cosmic CRF Share Price