Hitech SAW Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hitech SAW

DeciZen not available for IPO

10 Year X-Ray of Hitech SAW:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 1.5%17.1%16.3%19.9%-
Value Creation
Index
-0.90.20.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.331.273134134
Sales YoY Gr.-2,317.1%134.2%82.8%-
Adj EPS 0.12.23.54.54.5
YoY Gr.-1615.4%56.1%28.2%-
BVPS (₹) 0.32.66.110.617.2
Adj Net
Profit
0.11.82.73.54
Cash Flow from Ops. 0.7-22.22.7-
Debt/CF from Ops. 9.3-8.18.66.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA369.5%82.8%
Adj EPS NANA224.9%28.2%
BVPSNANA227.6%73%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
33.8148.479.853.532.1
Op. Profit
Mgn %
12.5107.15.2NAN
Net Profit
Mgn %
85.63.72.62.6
Debt to
Equity
29.183.92-
Working Cap
Days
08967400
Cash Conv.
Cycle
03336300

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Hitech SAW Ltd.

Standalone Consolidated
TTM EPS (₹) 4.5 -
TTM Sales (₹ Cr.) 134 -
BVPS (₹.) 17.2 -
Reserves (₹ Cr.) 6 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7.9
Face Value (₹) 10
Industry PE 30.4

Management X-Ray of Hitech SAW:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hitech SAW

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22
Sales1.2931.1873.02133.51
Operating Expenses 1.1328.0667.83126.53
Manufacturing Costs00.330.320.39
Material Costs1.1126.0558.63119.20
Employee Cost 00.901.452.56
Other Costs 0.020.777.434.38
Operating Profit 0.163.125.196.99
Operating Profit Margin (%) 12.5%10.0%7.1%5.2%
Other Income 0.020.020.130.13
Interest 00.620.991.86
Depreciation 0.040.400.620.65
Exceptional Items 0000
Profit Before Tax 0.142.123.714.61
Tax 0.040.370.981.11
Profit After Tax 0.101.752.733.50
PAT Margin (%) 8.0%5.6%3.7%2.6%
Adjusted EPS (₹)0.12.23.54.5
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 0.312.064.798.29
Share Capital 0.160.160.162.62
Reserves 0.141.894.635.67
Minority Interest0000
Debt6.8114.9317.0615.46
Long Term Debt6.8111.7712.378.04
Short Term Debt03.164.697.42
Trade Payables0.025.742.592.13
Others Liabilities 3.423.795.234.52
Total Liabilities 10.5526.5229.6730.41

Fixed Assets

Gross Block8.1012.9214.7114.25
Accumulated Depreciation0.040.441.061.66
Net Fixed Assets8.0712.4813.6512.59
CWIP 0.080.230.560.19
Investments 0.070.070.070.07
Inventories0.976.428.764.40
Trade Receivables04.563.5410.52
Cash Equivalents 0.120.641.711.85
Others Assets1.252.111.380.78
Total Assets 10.5526.5229.6730.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 0.74-2.032.162.68
PBT 0.142.123.714.61
Adjustment 0.0311.482.38
Changes in Working Capital 0.56-5.12-2.7-3.58
Tax Paid 0-0.03-0.33-0.73
Cash Flow From Investing Activity -3.31-5.53-3.120.68
Capex -3.31-4.97-2.120.77
Net Investments 0-0.56-1.01-0.09
Others 0000
Cash Flow From Financing Activity 2.657.521.03-3.32
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 2.644.970.60-4.34
Interest Paid 0.01-0.60-0.99-1.86
Dividend Paid 0000
Others 03.161.422.87
Net Cash Flow 0.07-0.040.070.04
PARTICULARSMar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)44.18152.9879.7753.54
ROCE (%)1.9821.4822.426.82
Asset Turnover Ratio0.121.682.64.44
PAT to CFO Conversion(x)7.4-1.160.790.77
Working Capital Days
Receivable Days0532019
Inventory Days274433818
Payable Days740267

Hitech SAW Ltd Stock News

Hitech SAW Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hitech SAW on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hitech SAW stood at ₹0.00.
The latest P/E ratio of Hitech SAW as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Hitech SAW as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Hitech SAW is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hitech SAW is ₹133.5 ( Cr.) .

About Hitech SAW Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.