What is the P/E ratio of JSW ISPAT Steel .(Amalgamation)?

The latest standalone P/E ratio of JSW ISPAT Steel .(Amalgamation) as of 01-Jan-1970 is 4.45.

What is the P/B ratio of JSW ISPAT Steel .(Amalgamation)?

The latest standalone P/B ratio of JSW ISPAT Steel .(Amalgamation) as of 01-Jan-1970 is -152.60.

What is the 52-week high and low of JSW ISPAT Steel .(Amalgamation)?

The 52-week high of JSW ISPAT Steel .(Amalgamation) is Rs. 10.10 and the 52-week low is Rs. 9.81.

What is the TTM revenue of JSW ISPAT Steel .(Amalgamation)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW ISPAT Steel .(Amalgamation) is Rs. 10702.01 (Cr.).

JSW ISPAT Steel Ltd.(Amalgamation) - Stock Valuation and Financial Performance

Name: JSW ISPAT Steel .(Amalgamation)
Brand: JSW ISPAT Steel .(Amalgamation)

BSE: 500305 | NSE: JSWISPAT | Steel & Iron Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on JSW ISPAT (Amalg)

Based on:

Data

M-Cap below 100cr DeciZen not available

JSW ISPAT Steel Ltd.(Amalgamation) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

4.45

Market Cap:

2,511.8 Cr.

52-wk low:

9.8

52-wk high:

10.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of JSW ISPAT (Amalg):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Jun'11	Jun'12	TTM
ROCE % ⓘ	2.4%	3%	10.1%	-1.1%	6.7%	6%	6.5%	6%	-3.1%	10.1%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	3,108	3,732	6,078	4,959	7,487	8,284	8,132	8,106	8,231	11,104	10,702
Sales YoY Gr.	-	20.1%	62.9%	-18.4%	51%	10.7%	-1.8%	-0.3%	1.5%	34.9%	-
Adj EPS ⓘ	-0.6	0.1	6	-6.5	-0.4	-1.1	-1.8	-2.7	-4.2	0.4	2.2
YoY Gr.	-	NA	11960%	-207.1%	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	9.1	10.2	20.9	5.3	5.2	5.5	-1.2	-2.7	0.1	-0.5	-0.1
Adj Net Profit ⓘ	-39.9	3.3	418	-790	-49.6	-131	-224	-332	-991	105	564
Cash Flow from Ops. ⓘ	383	428	872	824	1,458	1,536	1,433	997	-812	1,167	-
Debt/CF from Ops. ⓘ	17	16	6.7	10	5.7	4.7	5.1	5.8	-8.6	5.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	15.2%	8.2%	10.9%	34.9%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-172.6%	-162.9%	NA	-666.7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Jun'11	Jun'12	TTM
Return on Equity % ⓘ	-2.4	0.2	18.3	-32.4	-2	-4.5	-9.1	-23	-55	6.6	-772.4
Op. Profit Mgn % ⓘ	13.2	14.7	24	7.1	21.3	15.2	13.7	13.5	4	4.3	7.2
Net Profit Mgn % ⓘ	-1.3	0.1	6.9	-15.9	-0.7	-1.6	-2.8	-4.1	-12	1	5.3
Debt to Equity ⓘ	7.1	6.9	3.1	4.8	4.9	4.1	8.1	12.1	7	19	4.7
Working Cap Days ⓘ	155	135	114	152	101	102	114	106	136	92	48
Cash Conv. Cycle ⓘ	-11	21	37	55	27	24	4	7	-2	-45	-46

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - JSW ISPAT Steel Ltd.(Amalgamation)

	Standalone	Consolidated
TTM EPS (₹)	2.2	-1.1
TTM Sales (₹ Cr.)	10,702	11,104
BVPS (₹.) ⓘ	-0.1	-0.5
Reserves (₹ Cr.) ⓘ	-2,533	-2,639
P/BV ⓘ	-152.60	-20.52
PE ⓘ	4.45	0.00

From the Market
52 Week Low / High (₹)	9.81 / 10.10
All Time Low / High (₹)	0.55 / 105.00
Market Cap (₹ Cr.)	2,512
Equity (₹ Cr.)	2,516.8
Face Value (₹)	10
Industry PE ⓘ	26.4

Management X-Ray of JSW ISPAT (Amalg):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

95.00

30.05

28.60

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of JSW ISPAT (Amalg)

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of JSW ISPAT (Amalg)

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Jun'11	Jun'12
Sales	3,108.27	3,732.01	6,078.08	4,958.74	7,486.57	8,284.14	8,131.98	10,132.73	8,231.21	11,104.11
Operating Expenses ⓘ	2,727.04	3,188.82	4,631.50	4,656.50	5,906.89	7,023.94	7,039.02	8,773.93	7,905.68	10,631.37
Manufacturing Costs	573.20	778.66	1,029.15	1,303.58	1,616.78	1,792.91	1,812.68	2,501.55	1,954.21	2,534.73
Material Costs	1,704.73	1,982.96	3,036.93	2,836.59	3,740.31	4,704.73	4,736.96	5,655.26	5,503.56	7,370.55
Employee Cost	51.94	70.44	110.39	129.56	161.17	197.65	196.65	259.64	219.29	260.86
Other Costs ⓘ	397.17	356.76	455.03	386.77	388.63	328.65	292.73	357.48	228.62	465.23
Operating Profit ⓘ	381.23	543.19	1,446.58	302.24	1,579.68	1,260.20	1,092.96	1,358.80	325.53	472.74
Operating Profit Margin (%)	12.3%	14.6%	23.8%	6.1%	21.1%	15.2%	13.4%	13.4%	4.0%	4.3%
Other Income ⓘ	56.15	92.37	123.70	57.41	147.14	601.63	405.86	448.67	323.90	720.45
Interest ⓘ	344.79	355.69	643.89	985.07	1,099.62	1,108.09	1,227.39	1,369.98	1,022.91	1,076
Depreciation ⓘ	210.12	219.66	435.99	571.43	623.83	638.12	646.62	773.95	596.26	626.83
Exceptional Items ⓘ	184.05	0	405.14	0	0	0	-648.70	0	-1,180.62	-586.46
Profit Before Tax ⓘ	66.52	60.21	895.54	-1,196.85	3.37	115.62	-1,023.89	-336.46	-2,150.36	-1,096.10
Tax ⓘ	-16.31	15.89	199.48	-384.18	12.90	80.82	-335.78	-14.12	-344.48	-779.18
Profit After Tax	82.83	44.32	696.06	-812.67	-9.53	34.80	-688.11	-322.34	-1,805.88	-316.92
PAT Margin (%)	2.7%	1.2%	11.5%	-16.4%	-0.1%	0.4%	-8.5%	-3.2%	-21.9%	-2.9%
Adjusted EPS (₹)	1.2	0.7	10.2	-6.7	-0.1	0.3	-5.6	-2.6	-7.6	-1.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Jun'11	Jun'12
Equity and Liabilities
Shareholders Fund	1,395.85	1,416.13	2,238.90	2,049.81	2,941.67	2,901.61	1,984.84	1,562.69	1,875.44	1,181.46
Share Capital ⓘ	981.75	981.76	1,136.90	2,288.70	2,288.74	2,294.03	2,272.51	2,225.09	3,354.92	3,001.56
Reserves ⓘ	414.10	434.37	1,102	-238.89	652.93	607.58	-287.67	-662.40	-1,479.48	-1,820.10
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	6,517.85	6,851.03	5,832.23	8,261.09	8,315.50	7,225.04	7,351.52	7,181.75	6,182.26	6,215.79
Long Term Debt	6,517.85	6,851.03	5,832.23	8,261.09	8,315.50	7,225.04	7,351.52	7,181.75	4,969.55	6,034.83
Short Term Debt	0	0	0	0	0	0	0	0	1,212.71	180.96
Trade Payables	790.50	720.33	985.16	1,863.58	1,725.63	2,435.55	3,234.01	3,627.85	3,085.55	3,825.09
Others Liabilities ⓘ	107.40	188.72	695.77	-247.63	-183.49	-255.11	-388.19	-458.24	-95.32	-1,119.26
Total Liabilities ⓘ	8,811.60	9,176.21	9,752.06	11,926.85	12,799.31	12,307.09	12,182.18	11,914.05	11,047.93	10,103.08
Fixed Assets
Gross Block	3,900.63	8,047.52	8,016.43	11,455.71	13,067.37	13,167.93	13,557.39	13,456.02	13,438.70	13,713.33
Accumulated Depreciation	1,158.75	1,398.26	1,846.48	2,554.27	3,244.04	3,961.92	4,669.58	5,528.67	6,193.56	6,891.07
Net Fixed Assetsⓘ	2,741.88	6,649.26	6,169.95	8,901.44	9,823.33	9,206.01	8,887.81	7,927.35	7,245.14	6,822.26
CWIP ⓘ	2,173.47	472.37	630.37	398.19	54.68	108.25	98.52	63.73	52.99	179.43
Investmentsⓘ	55.05	52.99	53.31	113.32	113.59	118.04	232.89	229.37	163.42	160.99
Inventories	313.29	476.58	629.02	985.61	1,056.19	1,368.38	1,382.93	1,934.17	2,040.13	1,713.25
Trade Receivables	444.94	433.90	1,068.87	594.13	645.02	579.83	564.18	758.97	394.57	591.17
Cash Equivalents	94.12	109.20	122.54	128.86	327.65	92.52	79.39	203.06	393.19	9.82
Others Assetsⓘ	2,988.85	981.91	1,078	805.30	778.85	834.06	936.46	797.40	758.49	626.16
Total Assets ⓘ	8,811.60	9,176.21	9,752.06	11,926.85	12,799.31	12,307.09	12,182.18	11,914.05	11,047.93	10,103.08

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Jun'11	Jun'12
Cash Flow From Operating Activity ⓘ	383.12	427.70	871.76	824.47	1,458.41	1,535.72	1,432.80	1,245.84	-811.91	1,167.04
PBT ⓘ	-117.53	60.21	490.40	-1,196.85	3.37	115.62	-1,023.89	-336.46	-2,150.36	-1,096.10
Adjustment ⓘ	699.89	516.22	1,024.86	1,561.62	1,566.45	1,103.35	1,794.35	1,673.81	2,519.65	1,678.29
Changes in Working Capital ⓘ	-198.82	-148.37	-644.67	459.7	-107.85	319.47	665.45	-91.16	-1152	585.48
Tax Paid ⓘ	-0.42	-0.36	1.17	0	-3.56	-2.72	-3.11	-0.35	-29.20	-0.63
Cash Flow From Investing Activity ⓘ	-85.73	-259.06	-225.37	-235.30	-319.94	-203.99	-182.63	-256.05	-219.34	-31.63
Capex	-146.79	-284.22	-285.66	-200.61	-307.96	-173.20	-103.56	-142.24	-61.14	-203.67
Net Investments	46.86	5.54	-0.11	0	-0.05	-4.05	0	5.69	-163.29	2.43
Others ⓘ	14.20	19.62	60.40	-34.69	-11.93	-26.74	-79.07	-119.50	5.09	169.61
Cash Flow From Financing Activityⓘ	-258.04	-162.09	-644.98	-608.09	-957.17	-1,580.86	-1,249.97	-970.02	1,399.62	-1,519.96
Net Proceeds from Shares ⓘ	22.17	45.46	22.12	-0.11	0.09	13.22	52.15	18.23	2,157.07	0.04
Net Proceeds from Borrowing ⓘ	0	-58.55	2.31	-130.43	80.22	-474.14	-495.50	263.46	420.83	1,049.01
Interest Paid ⓘ	-196.28	-216.07	-577.90	-775.50	-1,216.67	-909.48	-995.99	-1,092.30	-1,121.93	-1,053.84
Dividend Paid ⓘ	-0.73	-0.14	-0.27	0	0	0	0	0	0	0
Others ⓘ	-83.20	67.21	-91.24	297.95	179.19	-210.46	189.37	-159.41	-56.35	-1,515.17
Net Cash Flow ⓘ	39.35	6.55	1.41	-18.92	181.30	-249.13	0.20	19.77	368.37	-384.55

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Jun'11	Jun'12
Ratios
ROE (%)	19.92	6.68	65.33	-78.05	-1.49	5.32	-256.83	0	0	0
ROCE (%)	5.41	5.23	18.69	-2.32	11.03	12.89	2.35	12.83	-14.2	-0.26
Asset Turnover Ratio	0.38	0.46	0.68	0.51	0.68	0.75	0.74	0.91	0.78	1.15
PAT to CFO Conversion(x)	4.63	9.65	1.25	N/A	N/A	44.13	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	46	39	42	54	27	24	23	22	23	15
Inventory Days	29	35	31	53	44	47	55	55	81	57
Payable Days	132	88	59	94	77	73	117	118	163	171

JSW ISPAT Steel Ltd.(Amalgamation) Stock News

JSW ISPAT Steel Ltd.(Amalgamation) FAQs

What is the share price of JSW ISPAT (Amalg)?

Company share prices are keep on changing according to the market conditions. The closing price of JSW ISPAT (Amalg) on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of JSW ISPAT (Amalg)?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of JSW ISPAT (Amalg) stood at ₹2,511.8.

What is the P/E ratio of JSW ISPAT (Amalg)?

The latest P/E ratio of JSW ISPAT (Amalg) as of 01-Jan-1970 05:30 is 4.45.

What is the P/B ratio of JSW ISPAT (Amalg)?

The latest P/B ratio of JSW ISPAT (Amalg) as of 01-Jan-1970 05:30 is -152.60.

What is the 52-week high and low of JSW ISPAT (Amalg)?

The 52-week high of JSW ISPAT (Amalg) is ₹10.10 and the 52-week low is ₹9.81.

What is the TTM revenue of JSW ISPAT (Amalg)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW ISPAT (Amalg) is ₹10,702 ( Cr.) .

About JSW ISPAT Steel Ltd.(Amalgamation)

Ispat Industries, set up in 1984, is one of the leading steel manufacturer in India.It is a Rs.9,400 core company, which is the largest private sector producer of hot rolled coil.

It has two state of the art integrated steel facilities in Dolvi & Kamleshwar located in state of Maharashtra.

It manufacturers sponge iron, hot rolled coils, cold rolled coils, galvanized steel/ coils and colour coated steel.

Its 1,200 acres Dolvi plant produces of 3 million tonne per annum hot rolled coils. It uses latest technology that is introduced first time in Asia.

Its sponge iron plant is most efficient plant in the world and has received ISO 9002 (1994) and ISO 14001 (1996) certification.

Erebus, a Mauritius based company, Nipon Ispat Singapore and Ispat Energy are its subsidiaries.

Future plans:

With increase in demand of steel, the company is planning to implement major projects such as:

Pellet plant with estimated capacity of 4.5 Million Metric Tonnes (MT) annually.

Coke oven plant with estimated capacity of 1 Million MT as a joint venture.

Blast Furnace with an estimated capacity of 1.2 Million MT.

The company has also entered into a Memorandum Of Understanding with the governments of Jharkhand & Chattisgarh to set up integrated steel plants with estimated capacity of 2.8 Million MTs per annum & a power plant with an estimated capacity of 1200 Mega Watt.