MoneyWorks4Me

Neulands Global Industries Ltd (SUJANAUNI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517224 NSE: SUJANAUNI Steel & Iron Products | Small Cap | Neulands Global Inds Share Price

₹0.33 0.00 (0.00%)

As on 02-Feb'21 18:59

Neulands Global Industries Ltd (SUJANAUNI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517224 NSE: SUJANAUNI Steel & Iron Products | Small Cap | Neulands Global Inds Share Price

₹0.33 0.00 (0.00%)

As on 02-Feb'21 18:59

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹0.3
52-Week Low / High
₹0 / 0
TTM EPS
₹-7.8
TTM Sales
₹107 Cr.
Book Value per Share
₹-46.2
P/E Ratio
0.00
Industry PE
25
Price to Book (P/B)
-0.01
Price to Sales (P/S)
0.05
EV/EBITDA
-12.28
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-9.06%
Return on Assets (ROA)
-4.89%
Operating Profit Margin
-51.6%
Net Profit Margin
-67.94%
Gross Profit Margin
-59.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
26.59%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-948 Cr.
Equity
₹168.8 Cr.
Face Value
₹10
All Time Low / High
₹0.19 / 100.00

Neulands Global Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % ⓘ15.6%10.6%8%11.6%7.4%8.1%-1.5%-6.9%-73.5%-13.7%-
Value Creation
Index ⓘ
0.1-0.3-0.4-0.2-0.5-0.4-1.1-1.5NANA-

Growth Parameters ⓘ

Sales ⓘ2,5853,6943,3593,4223,2603,1521,61155.42.400
Sales YoY Gr.-42.9%-9.1%1.9%-4.7%-3.3%-48.9%-96.6%-95.7%-100%-
Adj EPS ⓘ0.71.40.6-2-1.4-0.4-9.4-3.3-36-5.2-0.8
YoY Gr.-95.8%-54.6%-412.5%NANANANANANA-
BVPS (₹) ⓘ25.835.536.135.735.534.624.68.1-35.6-40.9-41.4
Adj Net
Profit ⓘ
1023.810.7-33.8-24.3-7.1-159-55.2-608-88.6-14
Cash Flow from Ops. ⓘ114-1281.616268.3-86.3-4.1122384-3-
Debt/CF from Ops. ⓘ1.4-43393.69.8-10.2-253.39.43.2-410.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-100%-100%-100%-100%
Adj EPS ⓘ-224.7%NANANA
BVPSⓘ-205.3%-202.9%-218.5%NA
Share Price -13.8% - - -

Key Financial Parameters ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity % ⓘ
2.841.7-5.4-3.9-1.2-31.9-20261.213.72
Op. Profit
Mgn % ⓘ
3.53.33.73.32.94.50.3-12.9-21884.80NAN
Net Profit
Mgn % ⓘ
0.40.60.3-1-0.8-0.2-9.9-99.7-25710.80-INF
Debt to
Equity ⓘ
0.40.80.90.91.11.52.58.4-2-1.8-
Working Cap
Days ⓘ
981331731882031752867,8801,34,75500
Cash Conv.
Cycle ⓘ
35811301421591362326,7161,19,94300

Valuation of Neulands Global Inds - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales4,355.715,173.964,020.164,374.985,280.235,794.142,371.73463.42115.26132.86
Operating Expenses ⓘ + 4,208.185,010.463,884.294,256.245,171.295,648.192,364.99534.74887.16201.43
Manufacturing Costs43.9921.0227.0527.7026.6313.620.530.540.590.02
Material Costs4,141.694,963.073,825.434,205.555,126.595,609.032,342.19448.80119.71132.28
Employee Cost 8.456.367.317.666.614.864.472.521.140.66
Other Costs ⓘ 14.0420.0124.5015.3311.4620.6817.8082.88765.7368.47
Operating Profit ⓘ 147.53163.50135.87118.74108.94145.956.74-71.32-771.90-68.57
Operating Profit Margin (%) 3.4%3.2%3.4%2.7%2.1%2.5%0.3%-15.4%-669.0%-51.6%
Other Income ⓘ + 21.7811.609.2244.5618.341.560.162.170.400.04
Exceptional Items ⓘ 0-0.18-1.53-0.43-000000
Interest ⓘ 84.2278.3494.91161.56127.56151.85195.2326.3327.7410.73
Depreciation ⓘ 40.9628.4330.1617.5021.4520.5120.3518.1710.0611.01
Profit Before Tax ⓘ 44.1468.1618.49-16.20-21.74-24.86-208.68-113.64-809.29-90.27
Tax ⓘ 7.865.473.28-2.93-5.57-5.50-29.969.530.970
Profit After Tax 36.2862.6915.21-13.28-16.16-19.35-178.72-123.18-810.26-90.27
PAT Margin (%) 0.8%1.2%0.4%-0.3%-0.3%-0.3%-7.5%-26.6%-703.0%-67.9%
Adjusted EPS (₹)2.63.70.9-0.8-1.0-1.2-10.6-7.3-48.0-5.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 637.77771.90800.11796.33837.98827.11543.53249.33-554.83-647.60
Share Capital ⓘ 163.20193.20193.20193.20189.14168.84168.84168.84168.84168.84
Reserves ⓘ 474.57578.70606.91603.13648.83658.27374.6980.49-723.67-816.44
Debt +335.82730.88751.93855.93941.481,159.391,310.921,341.951,403.441,411.42
Long Term Debt106.96170.57191.11254.60230.3594.8456.65000
Short Term Debt228.86560.31560.82601.33711.131,064.551,254.271,341.951,403.441,411.42
Minority Interest0000000000
Trade Payables809.501,778.952,197.012,377.582,706.521,518.07815.56291.07818.51827.44
Others Liabilities ⓘ 229.25134.33303.22514.27506.19555.83489.98466.61206.79225.05
Total Liabilities ⓘ 2,012.343,416.064,052.274,544.124,992.174,060.393,1602,348.961,873.921,816.31

Fixed Assets

Net Fixed Assets ⓘ +206.30210.49210.19195.45174.52153.37133.0494.9284.8672.30
Gross Block408.83429.01440.77438.57438.84437.59437.61362.60362.38357.45
Accumulated Depreciation202.53218.52230.58243.12264.32284.22304.57267.68277.53285.15
CWIP ⓘ 0.50000052.6052.60000
Investments ⓘ 0000000000
Inventories47.1746.2043.2542.11128.0864.0814.409.4600
Trade Receivables1,559.942,670.923,258.083,753.154,088.983,049.252,399.751,704.881,713.861,669.03
Cash Equivalents 76.62125.1114.7328.7127.104.423.353.063.191.75
Others Assets ⓘ 121.81363.34526.02524.70573.49736.68556.85536.6472.0173.23
Total Assets ⓘ 2,012.343,416.064,052.274,544.124,992.174,060.393,1602,348.961,873.921,816.31
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity ⓘ + 58.05-292.63-17.5561.6612.33-121.34143.49-13.60-66.451.83
PBT ⓘ 44.1468.1618.49-16.20-21.74-24.86-208.68-113.64-809.29-90.27
Adjustment ⓘ 104.7795.17119.28148.57131.38149.91229.50-59.64774.2586.80
Changes in Working Capital ⓘ -115.88-464.48-153.36-69.53-96.37-246.08122.72159.15-31.45.3
Tax Paid ⓘ 00-1.96-1.17-0.95-0.32-0.050.5300
Cash Flow From Investing Activity ⓘ + -26.942.76-18.977.7754.7829.90-26.494.4632.82-0.52
Capex -38.70-37.68-29.81-2.80-0.53-0.01-0.021.3801.53
Net Investments 16.46000000000
Others ⓘ -4.7040.4410.8410.5755.3129.91-26.483.0832.82-2.05
Cash Flow From Financing Activity ⓘ + 43.02338.36-73.86-55.46-68.7368.76-118.068.8633.76-2.75
Net Proceeds from Shares ⓘ 1525.3100000000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ -84.22-78.34-94.91-118.33-151.87-63.42-25.80-9.95-27.74-10.73
Dividend Paid ⓘ 0-0.3700000000
Others ⓘ 112.25391.7521.0562.8783.15132.18-92.2618.8161.497.98
Net Cash Flow ⓘ 74.1348.49-110.3713.98-1.61-22.69-1.06-0.290.12-1.44
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)6.169.212-1.72-2.03-2.35-26.08-31.07N/AN/A
ROCE (%)14.4411.727.429.016.076.58-0.68-4.87N/AN/A
Asset Turnover Ratio2.641.911.081.021.111.280.660.170.050.07
PAT to CFO Conversion(x)1.6-4.67-1.15N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days96.20148.90268.60291.90270.80224.70419.201,616.405,413.304,646.90
Inventory Days4.103.304.103.605.906.1069.4000
Payable Days54.4077.80153175.30164.50126.90166.30368.701,386.701,994.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Neulands Global Industries Ltd FAQs

The current trading price of Neulands Global Inds on 02-Feb-2021 18:59 is ₹0.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Feb-2021 the market cap of Neulands Global Inds stood at ₹5.57 Cr

The latest P/E ratio of Neulands Global Inds as of 01-Feb-2021 is 0.00.

The latest P/B ratio of Neulands Global Inds as of 01-Feb-2021 is -0.01.

The 52-week high of Neulands Global Inds is ₹0.33 and the 52-week low is ₹0.33.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neulands Global Inds is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Neulands Global Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Neulands Global Industries Ltd

Sujana Universal Industries Limited (SUIL) was incorporated in August 1986 under the name of Sujana Domestic Appliances Limited and obtained the Certificate of Commencement of Business in January, 1987. The company was incorporated with an object to manufacture fans, washing machines and other domestic appliances. The company was promoted by Y.S.Chowdary, his associates and relatives.

The name of the company was changed to “Sujana Industries Limited” in October, 1990. The company started manufacturing of ceiling fans in early 1987 and introduced them in the market in July 1987 under the brand name 'Padmini'. In the year 2003, the company changed its name from “Sujana Industries Limited” to “Sujana Universal Industries Limited”.

The company is the part of Sujana Group. Other group companies are Sujana Metal Products, Sujana Towers and Sujana Projects.Sujana is emerging as one of the largest business houses of South India with significant presence in diverse business lines such as power transmission & telecom towers and allied services; construction & structural steel; basic and urban infrastructure development; precision engineering components; domestic appliances and international trade.

The company works under the following five divisions :

  • Appliances Division- In 1987, a fan called Padmini took the market by storm. Subsequent introductions of designer fan brands, and Siracco and Occaris Ventilation fans saw this division go places quite literally! Today Sujana products are found at GVK Group, Shapoorji & Pallonji Ltd, Raheja Builders, Godrej Properties, Mahindra & Mahindra (Worli) and Tata Housing Development, etc. The Appliances Division has tied up with Bajaj Electricals as an Original Equipment Manufacturer (OEM) to supply a range of ceiling fans and ventilators under their brand.
  • Bearings- The company has facilities to manufacture ball bearings with an outside diameter upto 110 mm and taper roller bearings upto 170 mm. Bearings are manufactured using high technology precision grinding machines imported from leading machine manufacturers in the world. The division has the best equipments for inspection and quality control such as Taly Surf and Taly Rond from Rank Taylor Hobson, U.K. the world leaders in manufacturing inspection ad quality control equipment. The company has also successfully made an entry into Road Transport undertakings and has secured trial order from Andhra Pradesh State Road Transport Corporation.
  • The Castings Division – It has two induction furnaces of installed capacity 50,000 TPA. Ingots are manufactured and sold to various parties, including Sujana Metal Products Limited (SMPL). Its products and applications are many, including use in the automobile sector, hydraulics, chemical industry, heavy electrical industry and machine tool industry.
  • Trading division- The division takes up trading in steel and steel products. It supports the company in negotiating better prices for raw material for its manufacturing activities and helps maintain better relations with the industry and customers. This division has branches all over the country and contributes towards better profitability. It also takes up merchant exports of cotton and synthetic yarn, stone products, marine products, light engineering goods, bulk commodities, etc. in addition to handling the export of the group’s production. These products are exported to Middle East, Far East, SAARC countries and the African continent.

Product range of the company includes:

  • Appliances
  • Ceiling Fans
  • Ventilation Fans
  • Table Fans
  • Pedestal Fans
  • Wall mount Fans
  • Exhaust fans

The product range of the LEC Division for Bearings consists of:

  • Deep groove Ball Bearings in 6000, 6200, 6300 series including variations such as metallic shields, rubber seals, groove on outer ring, taper bore etc., The company also manufactures Size Resistant Ball Bearings.
  • Taper roller bearings in metric and inch series
  • Ingots- These ingots are used to make final re-rolled products and Tower components.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now