Rathi Industries Ltd - Stock Valuation and Financial Performance

BSE: 513568 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rathi Inds

M-Cap below 100cr DeciZen not available

Rathi Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rathi Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 3.8%5.7%4.7%-2.2%2.8%4.3%4.4%4.4%4.4%3.4%-
Value Creation
Index
-0.7-0.6-0.7-1.2-0.8-0.7-0.7-0.7-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 613587599385505718941685456654654
Sales YoY Gr.--4.2%2.1%-35.7%31%42.3%31%-27.2%-33.4%43.6%-
Adj EPS 3.88.96.1-15.7-056.35.84.12.15.5
YoY Gr.-132.3%-32.2%-358.7%NANA26.4%-7.6%-30.2%-47.7%-
BVPS (₹) 85.194.1100.784.7197.3202.3208.6210.5214.6220.1220.1
Adj Net
Profit
2.55.83.9-10.103.24.13.72.61.44
Cash Flow from Ops. 009.1-0.86.29.5-2.90.92.123-
Debt/CF from Ops. 007.7-81.810.76.8-25.4109.843.33.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.7%5.3%-11.4%43.6%
Adj EPS -6.4%NA-30.4%-47.7%
BVPS11.1%2.2%1.8%2.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.94.42.9-7.6-02.53.12.81.912.5
Op. Profit
Mgn %
2.53.42.70.62.12.31.92.84.72.3NAN
Net Profit
Mgn %
0.410.7-2.600.50.40.60.60.20.5
Debt to
Equity
1.11.11.11.20.50.50.50.70.70.6-
Working Cap
Days
6165649885615073108760
Cash Conv.
Cycle
454951776644365583570

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rathi Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 -
TTM Sales (₹ Cr.) 654 -
BVPS (₹.) 220.1 -
Reserves (₹ Cr.) 136 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 6.5
Face Value (₹) 10
Industry PE 27.4

Management X-Ray of Rathi Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rathi Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales612.78586.92599.27385.48504.88718.17940.79684.65455.81654.45
Operating Expenses 601.57567.28583.28383.21494.27701.61922.79665.45434.60639.46
Manufacturing Costs39.4229.5833.8127.6429.0137.3049.7046.0221.6626.74
Material Costs549.35527.20539.33345.62453.70649.45856.54604.83404.34602.33
Employee Cost 3.383.974.103.974.504.574.905.494.205.60
Other Costs 9.436.536.055.987.0510.2911.659.114.404.79
Operating Profit 11.2119.6415.992.2710.6116.5618.0119.2121.2114.99
Operating Profit Margin (%) 1.8%3.3%2.7%0.6%2.1%2.3%1.9%2.8%4.7%2.3%
Other Income 0.511.742.3434.800.930.790.961.194.02
Interest 6.447.508.098.167.777.346.968.5310.839.09
Depreciation 5.496.525.986.867.276.166.435.427.345.14
Exceptional Items 000-0.50000-3.58-0.430
Profit Before Tax -0.217.374.26-10.260.363.995.412.643.804.78
Tax 0.121.600.0300.380.791.341.381.171.24
Profit After Tax -0.335.774.23-10.26-0.023.214.071.262.633.55
PAT Margin (%) -0.1%1.0%0.7%-2.7%0.0%0.4%0.4%0.2%0.6%0.5%
Adjusted EPS (₹)-0.59.06.6-16.00.05.06.32.04.15.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 127.69133.46137.68127.42127.45130.66134.73136138.63142.17
Share Capital 6.416.416.416.416.466.466.466.466.466.46
Reserves 121.28127.05131.27121.01120.99124.20128.27129.54132.17135.71
Minority Interest0000000000
Debt59.4166.7069.9763.3266.3264.8772.4495.2291.7886.31
Long Term Debt4.169.688.526.434.778.158.9931.9036.1315.22
Short Term Debt55.2557.0261.4556.8961.5556.7263.4663.3255.6571.10
Trade Payables23.9114.7014.4514.7421.4418.5423.8610.2513.0517.72
Others Liabilities 17.5719.1821.5033.0933.7222.6634.7328.0325.6615.71
Total Liabilities 228.58234.04243.60238.57248.92236.74265.77269.50269.12261.92

Fixed Assets

Gross Block145.96166.24177.22178.37185.28190.95194.39207.03210.88201.35
Accumulated Depreciation45.3351.8557.8361.8368.6574.6480.9382.1482.8779.75
Net Fixed Assets100.63114.39119.39116.55116.63116.32113.47124.90128.01121.60
CWIP 6.242.322.806.183.460.546.487.1000
Investments 001.273.493.483.483.483.4800
Inventories68.2727.8447.6637.4242.6528.8032.1336.1032.3132.18
Trade Receivables44.1479.8362.1666.0471.6273.4694.1680.0183.2687.06
Cash Equivalents 3.262.701.251.441.620.630.481.670.440.61
Others Assets6.036.969.077.459.4613.4915.5716.2325.1120.48
Total Assets 228.58234.04243.60238.57248.92236.74265.77269.50269.12261.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 009.10-0.776.219.49-2.850.872.1222.97
PBT 004.26-10.260.363.995.412.173.173.99
Adjustment 0013.6314.7415.0113.5012.2513.9217.7111.11
Changes in Working Capital 00-0.72.91-1.380.14-13.55-6.69-7.9316.97
Tax Paid 00000-0.810000
Cash Flow From Investing Activity 00-12.29-9.32-4.59-2.93-9.49-17.43-2.904.39
Capex 00-11.47-7.38-4.63-2.95-9.53-17.48-3.824.39
Net Investments 0000000.040.050.920
Others 00-0.82-1.940.030.010000
Cash Flow From Financing Activity 001.7510.29-1.44-7.5412.1917.76-0.460
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000012.1917.76-0.460
Interest Paid 0000000000
Dividend Paid 0000000000
Others 001.7510.29-1.44-7.540000
Net Cash Flow 00-1.450.190.18-0.99-0.151.20-1.2427.37
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)-0.610.046.77-17.27-0.022.493.070.931.922.53
ROCE (%)5.5112.349.45-1.675.235.826.145.16.346.05
Asset Turnover Ratio3.052.812.81.772.072.963.742.561.692.46
PAT to CFO Conversion(x)N/A02.15N/AN/A2.96-0.70.690.816.47
Working Capital Days
Receivable Days23353955503733466548
Inventory Days34272136291812182718
Payable Days151310151511910119

Rathi Industries Ltd Stock News

Rathi Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rathi Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rathi Inds stood at ₹0.00.
The latest P/E ratio of Rathi Inds as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Rathi Inds as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Rathi Inds is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rathi Inds is ₹654.5 ( Cr.) .

About Rathi Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.