MoneyWorks4Me

Shri Bajrang Alliance Ltd (SHBAJRG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526981 NSE: SHBAJRG Steel & Iron Products | Small Cap | Shri BajrangAlliance Share Price

₹160.25 4.70 (3.02%)

As on 03-Sep'26 16:59

Shri Bajrang Alliance Ltd (SHBAJRG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526981 NSE: SHBAJRG Steel & Iron Products | Small Cap | Shri BajrangAlliance Share Price

₹160.25 4.70 (3.02%)

As on 03-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹140 Cr.
Current Price
₹160.3
52-Week Low / High
₹130 / 227
TTM EPS
₹17.1
TTM Sales
₹287 Cr.
Book Value per Share
₹108.4
P/E Ratio
9.09
Lower than its 5-year historical median
Industry PE
24.9
Price to Book (P/B)
1.43
Lower than its 5-year historical median
Price to Sales (P/S)
0.49
In line with its 5-year historical median
EV/EBITDA
11.67
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
17.11%
Outperforms industry median
Return on Capital Employed (ROCE)
9.07%
Underperforms industry median
Return on Assets (ROA)
6.38%
Operating Profit Margin
1.4%
Net Profit Margin
5.38%
Gross Profit Margin
7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-31.98%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-6.51%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
214.01%
Asset Quality
Promoter Holding
63.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹89 Cr.
Equity
₹9 Cr.
Face Value
₹10
All Time Low / High
₹6.30 / 406.00

Shri Bajrang Alliance stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Weak
Q.1 Is Shri Bajrang Alliance Ltd a good quality company?
Shri Bajrang Alliance Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shri Bajrang Alliance Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shri Bajrang Alliance Ltd vs industry peers?
Shri Bajrang Alliance Ltd revenue CAGR is 4.86%, compared to the industry median CAGR of 7.75%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Shri Bajrang Alliance Ltd?
Promoters hold 63.97% of the Shri Bajrang Alliance Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shri Bajrang Alliance Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 21.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Bajrang Alliance Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 5.4%5.8%7.4%4.5%8%10.2%9.6%5.3%4.4%9.1%-
Value Creation
Index
-0.6-0.6-0.5-0.7-0.4-0.3-0.3-0.6-0.7-0.4-

Growth Parameters

Sales 76.6101157171214171524570398271287
Sales YoY Gr.-31.2%56.1%9.1%24.8%-20.1%206.8%8.8%-30.1%-32%-
Adj EPS 11.31.60.92.33.26.12.636.917.1
YoY Gr.-26%22.1%-41.3%146.8%39.7%87.4%-57%14.2%131.9%-
BVPS (₹) 31.23738.739.547.852.157.96284.5104.8108.4
Adj Net
Profit
0.91.21.40.92.12.95.52.42.76.215
Cash Flow from Ops. 5.412.6-8.57.41.824.4-2.8-0.7-23.7-10.3-
Debt/CF from Ops. 7.62.1-2.36.332.71.7-19.6-87.3-4.1-10.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.1%4.9%-19.7%-32%
Adj EPS 23.4%24.4%4.4%131.9%
BVPS14.4%17%21.9%23.9%
Share Price 21.5% -9.4% -12.1% -22.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
3.43.63.82.24.96.110.44.13.9716
Op. Profit
Mgn %
5.64.53.124.35.32.10.811.41.5
Net Profit
Mgn %
1.21.20.90.511.710.40.72.35.4
Debt to
Equity
1.50.80.61.31.40.911.11.31.1-
Working Cap
Days
299220132156136124557110918299
Cash Conv.
Cycle
1661279176689143588010612

Valuation of Shri BajrangAlliance - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales77101157171214171524570398271
Operating Expenses + 7296152168205162513565394267
Manufacturing Costs4687111217322619
Material Costs6486141153176121417497328216
Employee Cost 122481112121613
Other Costs 3315101866232419
Operating Profit 45539911544
Operating Profit Margin (%) 5.6%4.5%3.1%1.9%4.2%5.3%2.1%0.8%1.0%1.4%
Other Income + 00000214516
Exceptional Items 0000010000
Interest 3232432111
Depreciation 0110233333
Profit Before Tax 12113775516
Tax 00-00131211
Profit After Tax 11112463515
PAT Margin (%) 1.2%1.2%0.9%0.5%1.0%2.2%1.1%0.6%1.2%5.4%
Adjusted EPS (₹)1.11.31.60.92.44.26.13.55.216.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 28373839465055597998
Share Capital 9999999999
Reserves 19282930374146507089
Debt +382520475438505998104
Long Term Debt195062017601515
Short Term Debt19202040342145598389
Minority Interest0000000000
Trade Payables0210461121832833
Others Liabilities 69257124953810
Total Liabilities 737370137118101173174212244

Fixed Assets

Net Fixed Assets +4788424238424255
Gross Block19899454747535773
Accumulated Depreciation16121368111418
CWIP 00029000000
Investments 377781124184742
Inventories18223928322541508293
Trade Receivables17171252251960502120
Cash Equivalents 0000000100
Others Assets 31194111149132034
Total Assets 737370137118101173174212244
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 513-87224-3-1-24-10
PBT 12113775516
Adjustment 334665521-7
Changes in Working Capital 19-130-714-14-7-29-18
Tax Paid 0-1-0-0-0-1-1-2-1-0
Cash Flow From Investing Activity + -0-116-33-5-5-8-6-155
Capex -0-1-1-30-7-20-7-4-16
Net Investments 000-00-3-139-1121
Others 0018-2205-800
Cash Flow From Financing Activity + -6-12-8253-19118376
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3-14-5614-3-11-3150
Interest Paid -3-2-3-2-4-3-2-1-1-1
Dividend Paid 0000000000
Others 04021-6-132412237
Net Cash Flow -0-00000-01-10
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)3.453.834.222.345.548.4211.135.797.0417.11
ROCE (%)5.445.847.374.51810.159.625.344.449.07
Asset Turnover Ratio1.11.412.21.661.681.553.833.292.061.19
PAT to CFO Conversion(x)513-8716-0.5-0.33-4.8-0.67
Working Capital Days
Receivable Days101.306034.5068.8065.5046.5027.4035.3032.9028.20
Inventory Days67.8071.8070.5071.4051.6060.5022.8029.2060.60117.60
Payable Days3.705.4015.8066.4059.2019.408.707.8017.2051.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Bajrang Alliance Ltd FAQs

The current trading price of Shri BajrangAlliance on 03-Sep-2026 16:59 is ₹160.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Sep-2026 the market cap of Shri BajrangAlliance stood at ₹140.0 Cr

The latest P/E ratio of Shri BajrangAlliance as of 02-Sep-2026 is 9.09.

The latest P/B ratio of Shri BajrangAlliance as of 02-Sep-2026 is 1.43.

The 52-week high of Shri BajrangAlliance is ₹227.4 and the 52-week low is ₹130.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri BajrangAlliance is ₹287 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shri Bajrang Alliance Ltd is a below average quality company.

The key valuation ratios of Shri Bajrang Alliance Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shri Bajrang Alliance Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shri Bajrang Alliance Ltd

Shri Bajrang Alloys is being recognized as one of the largest structural rolling mills in the state of Madhya Pradesh spread over 33 acres of land. The products of the Bajrang Alloys are a model for other rolling mills in the country. Bajrang Alloys plays on important role in the national effort to build a strong and self-reliant industrial base.

Bajrang Alloys has been commissioned in adopting the most modern and advanced technology. It involves systematic application of latest machinery and techniques to develop high quality end-products. The board of directors of Bajrang Alloys are well qualified and has commendable experience with sound financial back ground and good market reputation.

Bajrang Alloys has employed technically qualified, well experienced and trained engineering professionals who are well-versed with the concepts of productivity and quality-control. Bajrang Alloys even imports in-house training to un-skilled personnel from time to time.  

Product range of the company includes:

  • Beams- Joists upto 400mm
  • Channels upto 400mm
  • Angles upto 200mm
  • H Beams-250-250 equal angles

Clientele:

Their client list includes various corporate groups, high tension power transmission line industries, organizations engaged in the construction of nuclear power project, bridges, tunnels, etc. to name a few: -

  • Hindustan Construction Co.Ltd
  • Reliance Industries Ltd
  • Thyssenkrupp Industries India P.Ltd
  • Siemens Ltd
  • ShreeRenuka Sugars Ltd.
  • Afcons Infrastructure Industries Ltd
  • Gammon India Ltd
  • SNC Power Corporation (P) Ltd.
  • KEC International Ltd
  • Jyoti Structures Ltd
  • Amitasha Enterprises (P) Ltd.
  • L& T Ltd.
  • Soma Enterprises Ltd.
  • Hindalco Industries Ltd.
  • Punj Lloyd Ltd.
  • FFE Minerals India P Ltd.
  • Thermax Ltd.
  • Gannon Dunkerley & Co.Ltd
  • Simplex Infrastructures Ltd

Achievements/ recognition:

  • An ISO 9002:2004 certified company
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: