MoneyWorks4Me

Shyam Steel Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Shyam Steel Inds. Share Price

BSE Share Price
Not Listed

Shyam Steel Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Shyam Steel Inds. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
25.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
14.64%
Return on Capital Employed (ROCE)
14.52%
Return on Assets (ROA)
5.66%
Operating Profit Margin
6.8%
Net Profit Margin
3.59%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.21%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-6.06%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
14.84%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹62 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.4%16%17.4%25.5%30%26.5%33.7%27.4%15.2%18.5%-
Value Creation
Index
-0.10.10.30.81.1NANANANANA-

Growth Parameters

Sales 9268531,0161,5482,0691,9242,1173,1724,0384,4102,069
Sales YoY Gr.--7.9%19.2%52.4%33.6%-7%10%49.9%27.3%9.2%-
Adj EPS 1.75.66.310.117.52130.725.42622.917.5
YoY Gr.-219.5%12.4%61.3%73.2%20.2%46%-17.1%2.4%-11.9%-
BVPS (₹) 3034.140.26481.7103.4113.6112.8128.1151.190.7
Adj Net
Profit
11.336.138.762.5108130184146150132109
Cash Flow from Ops. 10588.746.710018813021584242119-
Debt/CF from Ops. 1.61.73.31.40.71.20.52.61.83.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.9%16.3%27.7%9.2%
Adj EPS 33.2%5.6%-9.2%-11.9%
BVPS19.7%13.1%10%17.9%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.817.316.519.32422.727.82221.616.414.5
Op. Profit
Mgn %
7.18.28.18.88.39.810.96.464.5NAN
Net Profit
Mgn %
1.24.23.845.26.88.74.63.735.3
Debt to
Equity
0.90.70.60.40.30.20.20.30.60.5-
Working Cap
Days
0113102826777746068730
Cash Conv.
Cycle
04442484445453940420

Valuation of Shyam Steel Inds. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,352.632,083.772,711.832,636.973,061.344,448.085,569.636,488.86
Operating Expenses + 1,187.811,839.262,395.942,306.662,625.013,989.685,099.936,047.63
Manufacturing Costs196.78248.01273.34286.46265.51294.59474.20626.61
Material Costs836.661,356.651,747.151,557.371,927.913,173.974,065.374,685.36
Employee Cost 56.1799.17124.21155.38149.05173.79214.26334.19
Other Costs 98.20135.43251.24307.46282.54347.32346.10401.47
Operating Profit 164.82244.51315.89330.31436.33458.40469.70441.22
Operating Profit Margin (%) 12.2%11.7%11.6%12.5%14.3%10.3%8.4%6.8%
Other Income + 7.2515.3118.1232.9440.7245.4152.6589.09
Exceptional Items 000000.01-122.340.02
Interest 36.0234.8336.2143.1432.2033.6261.01122.45
Depreciation 37.5158.6645.7043.4141.3143.0560.4683.79
Profit Before Tax 98.54166.34252.10276.71403.54427.15278.54324.09
Tax 24.5342.6170.8361.31102.73115.9475.6691.10
Profit After Tax 74123.73181.27215.40300.81311.21202.88232.99
PAT Margin (%) 5.5%5.9%6.7%8.2%9.8%7.0%3.6%3.6%
Adjusted EPS (₹)11.920.029.234.750.154.135.340.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 333.44560.02742.07959.561,147.831,274.341,476.321,706.37
Share Capital 6.206.206.20626057.5057.5057.50
Reserves 327.24553.82735.87897.561,087.831,216.841,418.821,648.87
Debt +269.73254.84266.43285.36237.33596.781,167.931,689.22
Long Term Debt63.3177.9147.2132.445.02131.52451.861,040.94
Short Term Debt206.42176.93219.23252.92232.32465.26716.07648.28
Minority Interest2.5800006.656.556.57
Trade Payables53.3783.68132.71141.15129.28134.54119.31156.70
Others Liabilities 202.13244.54309.26358.84442.80525.30920.62981.09
Total Liabilities 861.251,143.081,450.471,744.911,957.242,537.603,690.744,539.95

Fixed Assets

Net Fixed Assets +309.80467.55527.23540.54521.52512.59773.011,389.62
Gross Block538.46526.31631.55686.79708.68742.251,059.721,760.83
Accumulated Depreciation228.6758.76104.33146.24187.16229.66286.71371.21
CWIP 16.3563.0312.9412.3530.62243.79473.14547.46
Investments 17.8936.91188.60281.95556.81398.37842.231,011.89
Inventories142.86201.47215.69370.09300.88414.34511.42444.18
Trade Receivables151.14242.08254.17284.75341.73516.66613.19642.91
Cash Equivalents 18.1515.3436.99113.2021.7659.5036.9255.17
Others Assets 205.07116.71214.85142.02183.93392.34440.83448.71
Total Assets 861.251,143.081,450.471,744.911,957.242,537.603,690.744,539.95
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 71.77183.68264.32231.44422.11113.35363.48413.66
PBT 98.54166.34252.10276.71403.54427.15278.54324.09
Adjustment 78.8760.0945.4372.3562.6277.64103.26152.17
Changes in Working Capital -90.54-45.45-13.03-48.8553.13-239.1246.3919.59
Tax Paid -15.09-29.80-60.32-68.17-79.96-132.32-64.70-82.20
Cash Flow From Investing Activity + -30.53-84.27-231.84-117.37-300.34-255.71-890.57-724.71
Capex -34.38-72.59-56.68-55.09-49.43-401.72-500.43-622.49
Net Investments 00000000
Others 3.85-11.69-175.16-62.28-250.91146.01-390.13-102.22
Cash Flow From Financing Activity + -41.04-98.11-34.29-23.86-203.18144.91539.29339.02
Net Proceeds from Shares -1500006.6300
Net Proceeds from Borrowing 00000000
Interest Paid -35.79-35.33-37.29-43.13-31.17-33.27-58.32-124.24
Dividend Paid 00000000
Others 9.74-62.78319.27-172171.56597.61463.26
Net Cash Flow 0.201.30-1.8290.21-81.412.5612.2127.97
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)22.1927.727.8425.3228.5525.714.7514.64
ROCE (%)20.7427.1231.0828.0832.9428.2814.9514.52
Asset Turnover Ratio1.732.122.091.651.651.981.791.58
PAT to CFO Conversion(x)0.971.481.461.071.40.361.791.78
Working Capital Days
Receivable Days3733.8033.4037.3037.4035.203735.30
Inventory Days34.9029.6028.1040.504029.3030.3026.90
Payable Days23.3018.4022.6032.1025.6015.2011.4010.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shyam Steel Industries Ltd FAQs

The current trading price of Shyam Steel Inds. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shyam Steel Inds. stood at ₹0.00 Cr

The latest P/E ratio of Shyam Steel Inds. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shyam Steel Inds. as of 31-Dec-1969 is 0.00.

The 52-week high of Shyam Steel Inds. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shyam Steel Inds. is ₹2,069 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shyam Steel Industries Ltd

No data to display
You have 39 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now