SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shyam Steel Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Shyam Steel Inds. Share Price

BSE Share Price
Not Listed

Shyam Steel Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Shyam Steel Inds. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹17.5
TTM Sales
₹2,069 Cr.
Book Value per Share
₹90.7
P/E Ratio
0.00
Industry PE
25.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.68%
Return on Capital Employed (ROCE)
18.49%
Return on Assets (ROA)
6.72%
Operating Profit Margin
4.5%
Net Profit Margin
3.04%
Gross Profit Margin
4.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.21%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-17.9%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
51.12%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹500 Cr.
Equity
₹62 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.4%16%17.4%25.5%30%26.5%33.7%27.4%15.2%18.5%-
Value Creation
Index
-0.10.10.30.81.1NANANANANA-

Growth Parameters

Sales 9268531,0161,5482,0691,9242,1173,1724,0384,4102,069
Sales YoY Gr.--7.9%19.2%52.4%33.6%-7%10%49.9%27.3%9.2%-
Adj EPS 1.75.66.310.117.52130.725.42622.917.5
YoY Gr.-219.5%12.4%61.3%73.2%20.2%46%-17.1%2.4%-11.9%-
BVPS (₹) 3034.140.26481.7103.4113.6112.8128.1151.190.7
Adj Net
Profit
11.336.138.762.5108130184146150132109
Cash Flow from Ops. 10588.746.710018813021584242119-
Debt/CF from Ops. 1.61.73.31.40.71.20.52.61.83.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.9%16.3%27.7%9.2%
Adj EPS 33.2%5.6%-9.2%-11.9%
BVPS19.7%13.1%10%17.9%
Share Price - - - -

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.817.316.519.32422.727.82221.616.414.5
Op. Profit
Mgn %
7.18.28.18.88.39.810.96.464.5NAN
Net Profit
Mgn %
1.24.23.845.26.88.74.63.735.3
Debt to
Equity
0.90.70.60.40.30.20.20.30.60.5-
Working Cap
Days
0113102826777746068730
Cash Conv.
Cycle
04442484445453940420

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales925.76852.691,015.991,548.412,0691,924.282,116.723,171.984,037.594,409.62
Operating Expenses + 861.08783.71933.881,411.461,896.961,736.591,886.312,968.103,796.504,211.68
Manufacturing Costs118.02147.69150.08166.32172.76179.65164.86179.11279.02315.48
Material Costs701.57576.27678.481,066.011,439.441,229.931,419.222,446.353,145.073,464.48
Employee Cost 17.1223.5741.5171.7089.66105103.44112.58131.27156.96
Other Costs 24.3736.1963.82107.42195.10222.01198.80230.07241.13274.77
Operating Profit 64.6868.9882.11136.95172.04187.69230.41203.89241.09197.94
Operating Profit Margin (%) 7.0%8.1%8.1%8.8%8.3%9.8%10.9%6.4%6.0%4.5%
Other Income + 6.466.234.8914.2022.3725.2159.8645.4338.4561.74
Exceptional Items 00000000-90.050
Interest 33.8722.3618.6722.6622.2025.2016.7420.1331.0448.94
Depreciation 26.1816.2219.1231.4017.9022.3122.3822.7135.4130.18
Profit Before Tax 11.0936.6349.2197.09154.31165.39251.15206.49123.03180.56
Tax 0.140.9110.5332.1745.7533.2665.0154.9634.4346.68
Profit After Tax 10.9535.7238.6964.92108.56132.14186.14151.5388.60133.89
PAT Margin (%) 1.2%4.2%3.8%4.2%5.3%6.9%8.8%4.8%2.2%3.0%
Adjusted EPS (₹)0.05.56.210.517.521.331.026.415.423.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Shyam Steel Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 195.25221.75248.95397.05506.32640.80681.70648.52736.55868.71
Share Capital 6.506.506.206.206.20626057.5057.5057.50
Reserves 188.75215.25242.75390.85500.12578.80621.70591.02679.05811.21
Debt +138.18138.16136.60134.35134.08156.65111.67215.37423.03454.61
Long Term Debt48.6628.4416.2911.800.020.030099.81134.18
Short Term Debt89.52109.72120.32122.54134.06156.62111.67215.37323.22320.43
Minority Interest0000000000
Trade Payables66.7451.3138.2158.3461.2772.6264.848958.1262.45
Others Liabilities 130.48148.84186.53189.64237.80222.43259.67313.93754.12625.16
Total Liabilities 530.65560.06610.29779.37939.481,092.501,117.881,266.821,971.812,010.93

Fixed Assets

Net Fixed Assets +144.33141.53129.18217.81245.18260.87251.07247.12305.91291.43
Gross Block234.15247.30253.86249.18294.34330.85343.04358.62451.92465.98
Accumulated Depreciation89.82105.77124.6831.3849.1669.9891.97111.51146.01174.55
CWIP 4.422.3013.3513.274.992.225.8841.781.271.67
Investments 68.63119.02112.96171.19274.88375.52403.37332.79745.17836.31
Inventories65.6052.5482.53133.3899.03142.54127.10169.83127.87148.52
Trade Receivables129.50125.94110.25197.54197.57192.22221.88329.39418.32440.76
Cash Equivalents 16.016.158.098.7525.6533.8115.8440.4011.1338.19
Others Assets 102.15112.58153.9237.4392.1985.3392.74105.52362.15254.05
Total Assets 530.65560.06610.29779.37939.481,092.501,117.881,266.821,971.812,010.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + 104.7188.7446.74100.20188.07129.69214.6684.01241.68119.23
PBT 11.0936.6349.2197.09154.31165.39251.15206.49123.03180.56
Adjustment 58.7239.6240.7256.5033.6234.0415.3430.06145.8345.89
Changes in Working Capital 38.9118.82-32.65-38.5932.28-21.3624.66-74.18.23-63.84
Tax Paid -4.02-6.34-10.54-17.11-35.24-46.57-52.98-67.35-35.41-43.39
Cash Flow From Investing Activity + -44.73-56.42-12.99-51.98-160.89-98.01-60.0220.43-426.55-67.48
Capex -10.43-10.54-18.91-24.44-38.74-33.68-21.6635.52-45.69-17.39
Net Investments -34.65-46.354.79-29.62-99.63-93.59-21.36-18.23-381.87-49.65
Others 0.350.461.142.07-22.5229.26-17.013.141.01-0.44
Cash Flow From Financing Activity + -64.91-37.93-33.38-47.17-29.81-4.74-173.19-102.46176.67-16.85
Net Proceeds from Shares 000-1.21000000
Net Proceeds from Borrowing -27.64-35.50-10.52-17.40-18.2500000
Interest Paid -33.59-22.77-18.46-22.44-23.07-25.31-15.64-20.48-31.67-48.06
Dividend Paid 0000000000
Others -3.6820.34-4.40-6.1211.5220.56-157.55-81.98208.3531.21
Net Cash Flow -4.93-5.610.381.05-2.6326.94-18.551.99-8.1934.90

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.6117.1316.4420.124.0323.0428.1522.7812.7916.68
ROCE (%)12.3615.9517.4325.4529.9526.5133.6827.3515.2318.49
Asset Turnover Ratio1.941.741.952.282.411.891.922.662.492.21
PAT to CFO Conversion(x)9.562.481.211.541.730.981.150.552.730.89
Working Capital Days
Receivable Days4649.1037.9035.5034.903735.7031.7033.8035.60
Inventory Days23.3022.7021.7024.9020.5022.9023.3017.1013.5011.40
Payable Days34.7037.4024.1016.5015.2019.9017.7011.508.506.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shyam Steel Industries Ltd FAQs

The current trading price of Shyam Steel Inds. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shyam Steel Inds. stood at ₹0.00 Cr

The latest P/E ratio of Shyam Steel Inds. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shyam Steel Inds. as of 31-Dec-1969 is 0.00.

The 52-week high of Shyam Steel Inds. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shyam Steel Inds. is ₹2,069 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shyam Steel Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×