Shyam Steel Industries Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

Shyam Steel Industries Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Shyam Steel Inds.

Based on:

DeciZen not available for IPO

10 Year X-Ray of Shyam Steel Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.4%16%17.4%25.5%30%26.5%33.7%27.4%15.2%18.5%-
Value Creation
Index
-0.10.10.30.81.1NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9268531,0161,5482,0691,9242,1173,1724,0384,4102,069
Sales YoY Gr.--7.9%19.2%52.4%33.6%-7%10%49.9%27.3%9.2%-
Adj EPS 1.75.66.310.117.52130.725.42622.917.5
YoY Gr.-219.5%12.4%61.3%73.2%20.2%46%-17.1%2.4%-11.9%-
BVPS (₹) 3034.140.26481.7103.4113.6112.8128.1151.190.7
Adj Net
Profit
11.336.138.762.5108130184146150132109
Cash Flow from Ops. 10588.746.710018813021584242119-
Debt/CF from Ops. 1.61.73.31.40.71.20.52.61.83.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.9%16.3%27.7%9.2%
Adj EPS 33.2%5.6%-9.2%-11.9%
BVPS19.7%13.1%10%17.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.817.316.519.32422.727.82221.616.414.5
Op. Profit
Mgn %
7.18.28.18.88.39.810.96.464.5NAN
Net Profit
Mgn %
1.24.23.845.26.88.74.63.735.3
Debt to
Equity
0.90.70.60.40.30.20.20.30.60.5-
Working Cap
Days
0113102826777746068730
Cash Conv.
Cycle
04442484445453940420

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shyam Steel Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 17.5 0
TTM Sales (₹ Cr.) 2,069 0
BVPS (₹.) 90.7 10
Reserves (₹ Cr.) 500 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 62
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Shyam Steel Inds.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Shyam Steel Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shyam Steel Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales925.76852.691,015.991,548.412,0691,924.282,116.723,171.984,037.594,409.62
Operating Expenses 861.08783.71933.881,411.461,896.961,736.591,886.312,968.103,796.504,211.68
Manufacturing Costs118.02147.69150.08166.32172.76179.65164.86179.11279.02315.48
Material Costs701.57576.27678.481,066.011,439.441,229.931,419.222,446.353,145.073,464.48
Employee Cost 17.1223.5741.5171.7089.66105103.44112.58131.27156.96
Other Costs 24.3736.1963.82107.42195.10222.01198.80230.07241.13274.77
Operating Profit 64.6868.9882.11136.95172.04187.69230.41203.89241.09197.94
Operating Profit Margin (%) 7.0%8.1%8.1%8.8%8.3%9.8%10.9%6.4%6.0%4.5%
Other Income 6.466.234.8914.2022.3725.2159.8645.4338.4561.74
Interest 33.8722.3618.6722.6622.2025.2016.7420.1331.0448.94
Depreciation 26.1816.2219.1231.4017.9022.3122.3822.7135.4130.18
Exceptional Items 00000000-90.050
Profit Before Tax 11.0936.6349.2197.09154.31165.39251.15206.49123.03180.56
Tax 0.140.9110.5332.1745.7533.2665.0154.9634.4346.68
Profit After Tax 10.9535.7238.6964.92108.56132.14186.14151.5388.60133.89
PAT Margin (%) 1.2%4.2%3.8%4.2%5.2%6.9%8.8%4.8%2.2%3.0%
Adjusted EPS (₹)0.05.56.210.517.521.331.026.415.423.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 195.25221.75248.95397.05506.32640.80681.70648.52736.55868.71
Share Capital 6.506.506.206.206.20626057.5057.5057.50
Reserves 188.75215.25242.75390.85500.12578.80621.70591.02679.05811.21
Minority Interest0000000000
Debt138.18138.16136.60134.35134.08156.65111.67215.37423.03454.61
Long Term Debt48.6628.4416.2911.800.020.030099.81134.18
Short Term Debt89.52109.72120.32122.54134.06156.62111.67215.37323.22320.43
Trade Payables66.7451.3138.2158.3461.2772.6264.848958.1262.45
Others Liabilities 130.48148.84186.53189.64237.80222.43259.67313.93754.12625.16
Total Liabilities 530.65560.06610.29779.37939.481,092.501,117.881,266.821,971.812,010.93

Fixed Assets

Gross Block234.15247.30253.86249.18294.34330.85343.04358.62451.92465.98
Accumulated Depreciation89.82105.77124.6831.3849.1669.9891.97111.51146.01174.55
Net Fixed Assets 144.33141.53129.18217.81245.18260.87251.07247.12305.91291.43
CWIP 4.422.3013.3513.274.992.225.8841.781.271.67
Investments 68.63119.02112.96171.19274.88375.52403.37332.79745.17836.31
Inventories65.6052.5482.53133.3899.03142.54127.10169.83127.87148.52
Trade Receivables129.50125.94110.25197.54197.57192.22221.88329.39418.32440.76
Cash Equivalents 16.016.158.098.7525.6533.8115.8440.4011.1338.19
Others Assets 102.15112.58153.9237.4392.1985.3392.74105.52362.15254.05
Total Assets 530.65560.06610.29779.37939.481,092.501,117.881,266.821,971.812,010.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 104.7188.7446.74100.20188.07129.69214.6684.01241.68119.23
PBT 11.0936.6349.2197.09154.31165.39251.15206.49123.03180.56
Adjustment 58.7239.6240.7256.5033.6234.0415.3430.06145.8345.89
Changes in Working Capital 38.9118.82-32.65-38.5932.28-21.3624.66-74.18.23-63.84
Tax Paid -4.02-6.34-10.54-17.11-35.24-46.57-52.98-67.35-35.41-43.39
Cash Flow From Investing Activity -44.73-56.42-12.99-51.98-160.89-98.01-60.0220.43-426.55-67.48
Capex -10.43-10.54-18.91-24.44-38.74-33.68-21.6635.52-45.69-17.39
Net Investments -34.65-46.354.79-29.62-99.63-93.59-21.36-18.23-381.87-49.65
Others 0.350.461.142.07-22.5229.26-17.013.141.01-0.44
Cash Flow From Financing Activity -64.91-37.93-33.38-47.17-29.81-4.74-173.19-102.46176.67-16.85
Net Proceeds from Shares 000-1.21000000
Net Proceeds from Borrowing -27.64-35.50-10.52-17.40-18.2500000
Interest Paid -33.59-22.77-18.46-22.44-23.07-25.31-15.64-20.48-31.67-48.06
Dividend Paid 0000000000
Others -3.6820.34-4.40-6.1211.5220.56-157.55-81.98208.3531.21
Net Cash Flow -4.93-5.610.381.05-2.6326.94-18.551.99-8.1934.90

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.6117.1316.4420.124.0323.0428.1522.7812.7916.68
ROCE (%)12.3615.9517.4325.4529.9526.5133.6827.3515.2318.49
Asset Turnover Ratio1.941.741.952.282.411.891.922.662.492.21
PAT to CFO Conversion(x)9.562.481.211.541.730.981.150.552.730.89
Working Capital Days
Receivable Days46493835353736323436
Inventory Days23232225212323171311
Payable Days353724171520181196

Shyam Steel Industries Ltd Stock News

Shyam Steel Industries Ltd FAQs

The current trading price of Shyam Steel Inds. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shyam Steel Inds. stood at ₹0.00.
The latest P/E ratio of Shyam Steel Inds. as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Shyam Steel Inds. as of 31-Dec-1969 is 0.00.
The 52-week high of Shyam Steel Inds. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shyam Steel Inds. is ₹2,069 ( Cr.) .

About Shyam Steel Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×