MoneyWorks4Me

Suraj Products Ltd (518075)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 518075 NSE: Steel & Iron Products | Small Cap | Suraj Products Share Price

₹257.15 -2.35 (-0.91%)

As on 03-Sep'26 16:59

Suraj Products Ltd (518075)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 518075 NSE: Steel & Iron Products | Small Cap | Suraj Products Share Price

₹257.15 -2.35 (-0.91%)

As on 03-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹296 Cr.
Current Price
₹257.2
52-Week Low / High
₹156 / 445
TTM EPS
₹18.4
TTM Sales
₹311 Cr.
Book Value per Share
₹151.5
P/E Ratio
14.10
In line with its 5-year historical median
Industry PE
24.9
Price to Book (P/B)
1.71
Lower than its 5-year historical median
Price to Sales (P/S)
0.95
Higher than its 5-year historical median
EV/EBITDA
8.00
In line with its 5-year historical median
Dividend Yield
0.87%
Profitability Efficiency
Return on Equity (ROE)
11.95%
Outperforms industry median
Return on Capital Employed (ROCE)
14.82%
Outperforms industry median
Return on Assets (ROA)
10.19%
Operating Profit Margin
10.3%
Net Profit Margin
6.2%
Gross Profit Margin
10.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-6.92%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-16.24%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.04%
Asset Quality
Promoter Holding
73.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹161 Cr.
Equity
₹11.4 Cr.
Face Value
₹10
All Time Low / High
₹2.00 / 951.00

Suraj Products stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Weak
Q.1 Is Suraj Products Ltd a good quality company?
Suraj Products Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Suraj Products Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Suraj Products Ltd vs industry peers?
Suraj Products Ltd revenue CAGR is 6.89%, compared to the industry median CAGR of 7.75%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Suraj Products Ltd?
Promoters hold 73.70% of the Suraj Products Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Suraj Products Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 30.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Suraj Products Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 5.6%10.1%11.4%8.6%17.2%27.4%27%26.1%17.6%14.8%-
Value Creation
Index
-0.6-0.3-0.2-0.40.21.00.90.90.30.1-

Growth Parameters

Sales 59.869.8116118218237285345326304311
Sales YoY Gr.-16.8%66.7%1.4%84.5%8.8%20.3%21%-5.3%-6.9%-
Adj EPS 0.83.15.34.7820.722.825.418.816.318.4
YoY Gr.-278.3%69.8%-12.4%71.7%157.9%10.3%11.3%-26%-13.1%-
BVPS (₹) 26.529.735.239.948.168.790.5114.4131.2145.6151.5
Adj Net
Profit
13.66.15.39.123.62628.921.418.621
Cash Flow from Ops. 6.68.520-0.332.812.732.731.529.939.5-
Debt/CF from Ops. 6.863.2-334.924.81.61.30.70.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 19.8%6.9%2.2%-6.9%
Adj EPS 39.2%15.3%-10.6%-13.1%
BVPS20.8%24.8%17.2%11%
Share Price 30.5% 28.7% -2.8% -18.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
3.211.216.412.418.235.428.724.815.311.812.4
Op. Profit
Mgn %
8.816.512.11414.218.41714.811.410.310.7
Net Profit
Mgn %
1.65.15.24.54.2109.18.46.66.16.8
Debt to
Equity
1.51.51.61.91.20.80.50.30.10-
Working Cap
Days
19819312115593921009610510763
Cash Conv.
Cycle
1481388010062696250586452

Valuation of Suraj Products - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales6070116118218237285345326304
Operating Expenses + 5558102101187193237294289273
Manufacturing Costs661215302532383638
Material Costs45478378144154189236230210
Employee Cost 2356101112161819
Other Costs 1332334455
Operating Profit 5121417314448513731
Operating Profit Margin (%) 8.8%16.5%12.1%14.0%14.1%18.4%17.0%14.8%11.4%10.3%
Other Income + 0010000111
Exceptional Items 0000000000
Interest 3546744321
Depreciation 2447999987
Profit Before Tax 1364153136392824
Tax -0-00-257101065
Profit After Tax 146592426292119
PAT Margin (%) 1.6%5.1%5.4%4.6%4.2%10.0%9.1%8.4%6.6%6.2%
Adjusted EPS (₹)0.83.15.54.78.020.722.825.418.816.5
Dividend Payout Ratio (%)0%0%0%0%0%5.30%6.60%7.90%11.20%13.60%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 303440465578103130150166
Share Capital 11111111111111111111
Reserves 19222934436792119138155
Debt +4548598155534433113
Long Term Debt283141553832211243
Short Term Debt171717251621222070
Minority Interest0000000000
Trade Payables21413423443
Others Liabilities 2696151222191815
Total Liabilities 7989111146129145172186183187

Fixed Assets

Net Fixed Assets +39415782757484756965
Gross Block727898129131139158158159162
Accumulated Depreciation33364047566574839098
CWIP 06130000131
Investments 00000000015
Inventories26252647335134484346
Trade Receivables3336761281411
Cash Equivalents 4222412151721
Others Assets 71110891340393728
Total Assets 7989111146129145172186183187
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 7820-0331333313040
PBT 1364153136392824
Adjustment 5881316131312107
Changes in Working Capital 2-37-163-25-10-11113
Tax Paid -0-0-1-1-2-6-6-8-8-5
Cash Flow From Investing Activity + -21-12-28-16-2-7-19-1-5-30
Capex -21-12-27-16-2-7-19-0-2-3
Net Investments 0000000-0-1-28
Others -00-1-0000-1-20
Cash Flow From Financing Activity + 171816-28-9-13-18-24-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2061315-12-7-10-11-7-7
Interest Paid 0-5-4-6-7-4-4-3-2-1
Dividend Paid -3-0-0-0-00-1-2-2-2
Others -00-08-923-2-12-8
Net Cash Flow 2-20-02-31131-9
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)3.2111.1717.0312.6218.2735.4328.6724.7815.3211.95
ROCE (%)5.5810.0611.448.5717.227.3526.9726.1417.5714.82
Asset Turnover Ratio0.970.851.160.921.591.731.81.931.771.64
PAT to CFO Conversion(x)723.33-03.670.541.271.071.432.11
Working Capital Days
Receivable Days19.4016.208.8013.7011.4010.6011.8010.6012.3014.90
Inventory Days143.7013180.60113.1067.2064.4054.4043.5050.7053.30
Payable Days16.9013.2011.203921.807.305.205.606.205.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Suraj Products Ltd FAQs

The current trading price of Suraj Products on 03-Sep-2026 16:59 is ₹257.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Sep-2026 the market cap of Suraj Products stood at ₹295.8 Cr

The latest P/E ratio of Suraj Products as of 02-Sep-2026 is 14.10.

The latest P/B ratio of Suraj Products as of 02-Sep-2026 is 1.71.

The 52-week high of Suraj Products is ₹444.7 and the 52-week low is ₹156.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suraj Products is ₹311 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suraj Products Ltd is a average quality company.

The key valuation ratios of Suraj Products Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Suraj Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Suraj Products Ltd

Suraj Products was established in the year 1991 as Champion Cement Industries. Subsequently in the year 2000, it was renamed to Suraj Products. The unit started its operations with a mini cement plant and subsequently in the year 2002 it diversified to sponge iron manufacturing and production of cement stopped. Today the installed capacity is 36,000 TPA. Subsequently, it set up a pig iron plant with an installed capacity of 24,000 TPA. The company seeks to provide the ideal blend of technology, manpower and efficiency which places it in a unique position in terms of achievement of its goals and customer satisfaction.

The growth of the unit has resulted in the creation of numerous job opportunities in the area and the company strives towards furthering its contribution to the state & country.

Suraj Products is situated in the Sundargarh district of Orissa. The following are some basic facts about the company - the total capacity is 36,000 TPA for sponge and about 24,000 TPA for pig iron, the factory is situated at a distance of 30 km from the famous Rourkela Steel Plant, the factory is part of industrial hub famous for sponge iron & induction furnace plants and it is well connected by roads and railways.

The supply chain starts right from purchase of the iron ore, coal, coke, etc. to delivery of the finished product (sponge iron & pig iron) to the customers. The service by nature is customer centric with the intention of delivering the maximum value to the customer in the most cost effective and efficient manner. As the factory is a part of local industrial hub of induction furnaces, it caters finished product as raw material to local steel makers apart from Raigarh, Raipur, Ramgarh, Patna, Mandi Gobindgarh etc.

Suraj Products is one of the first companies to install Electro-Static Precipitator (ESP) with dry in 2004 as pollution control device on 50 TPD sponge iron kilns and later it becomes norm & trend in the industry.

The registered office is located at Barpali village, PO: Kesaramal (Rajgangpur), Sundargarh district, Odisha, Pin Code: 770017.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: