SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Surana Industries Ltd (SURANAIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513597 NSE: SURANAIND Steel & Iron Products | Small Cap | Surana Industries Share Price

BSE Share Price
Not Listed

Surana Industries Ltd (SURANAIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513597 NSE: SURANAIND Steel & Iron Products | Small Cap | Surana Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-147.3
TTM Sales
₹84.1 Cr.
Book Value per Share
₹-171.2
P/E Ratio
0.00
Industry PE
25.8
Price to Book (P/B)
-0.01
Price to Sales (P/S)
0.08
EV/EBITDA
-4.34
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-26.08%
Return on Assets (ROA)
-39.15%
Operating Profit Margin
-297.1%
Net Profit Margin
-961.84%
Gross Profit Margin
-660.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-89.19%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
45.62%
Pledged shares (%) of Promoter's holding (%)
100.00%
Reserves
₹-807 Cr.
Equity
₹44.5 Cr.
Face Value
₹10
All Time Low / High
₹1.59 / 448.00

Surana Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 13.8%10%8.8%9.9%9.4%7.5%-4.1%-4.7%-20.2%-26.1%-

Growth Parameters

Sales 8008719451,2231,3511,42555564258563.284
Sales YoY Gr.-8.9%8.5%29.4%10.5%5.5%-61%15.7%-8.9%-89.2%-
Adj EPS 19.215.8-3.419.910.42.3-34.9-59-92.2-111.2-147.3
YoY Gr.--17.8%-121.8%NA-48%-77.8%-1618.3%NANANA-
BVPS (₹) 95.5118.1176.4198.5204.4244.6210.515031.9-82.4-171.2
Adj Net
Profit
32.931.8-9.354.130.110.3-155-263-410-566-656
Cash Flow from Ops. -38.832.3-10114518198-140-29.8-135-91.5-
Debt/CF from Ops. -13.422.6-7.16.848.44.8-8.8-43.9-11.1-15.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -24.6%-45.8%-51.5%-89.2%
Adj EPS -221.6%-260.7%NANA
BVPS-198.4%-183.4%-173.2%-358.2%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
18.113.3-2.310.14.31.1-15.3-32.5-99.9416.6116.2
Op. Profit
Mgn %
10.110.93.312.812.512.3-10.3-6.9-31.8-297.1-393.4
Net Profit
Mgn %
4.13.6-14.42.20.7-28-40.9-70.2-894.8-780.2
Debt to
Equity
3.23.11.51.81.50.91.3210.5-3.4-
Working Cap
Days
2011901911691822236005004382,7352,624
Cash Conv.
Cycle
605094991091173132742761,937-3,842

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales799.95871.13945.021,223.031,351.421,425.01555.21642.18584.8363.24
Operating Expenses + 721.56776.67913.881,066.241,183.021,250.07612.12686.45770.72251.11
Manufacturing Costs22.6654.7358.2262.6162.5238.9117.3213.6817.816.04
Material Costs689.04713.58836.05967.311,091.991,183.67571.41641.22699.29115.90
Employee Cost 2.563.066.4724.3818.2918.4412.934.565.895.16
Other Costs 7.305.3013.1411.9310.229.0510.4526.9947.73124.01
Operating Profit 78.3994.4631.14156.79168.41174.94-56.91-44.28-185.89-187.87
Operating Profit Margin (%) 9.8%10.8%3.3%12.8%12.5%12.3%-10.3%-6.9%-31.8%-297.0%
Other Income + 4.733.0833.321.8115.875.433.037.974.701.78
Exceptional Items 0055.533.730000-140.83-116.72
Interest 26.1235.2857.5182.20106.81113.84148.06136.36161.50265.66
Depreciation 7.3912.2922.0425.6732.7339.0331.9361.8342.2039.79
Profit Before Tax 49.6349.9740.4354.4644.7427.51-233.88-234.49-525.72-608.26
Tax 17.2017.475.72-2.0911.9717.26-78.4128.2900
Profit After Tax 32.4232.5034.7156.5532.7710.25-155.46-262.79-525.72-608.26
PAT Margin (%) 4.1%3.7%3.7%4.6%2.4%0.7%-28.0%-40.9%-89.9%-961.0%
Adjusted EPS (₹)18.916.112.820.811.32.3-34.9-59.0-118.0-119.0
Dividend Payout Ratio (%)7.90%9.30%11.70%8.60%10.60%30.40%0%0%0%0%

Valuation of Surana Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 174.76248.06487.35546.82600.681,095.36942.89673.66147.93-419.59
Share Capital 17.1520.1527.1527.1529.0444.5244.5244.5244.5250.91
Reserves 157.61227.91460.20519.67571.641,050.85898.37629.14103.41-470.50
Debt +518.37728.77715.25954.75833.91910.111,236.521,253.791,216.19692.33
Long Term Debt518.37728.77715.25705.06532.70566.40900.59855.66722.180
Short Term Debt000249.70301.21343.72335.93398.13494.02692.33
Minority Interest0000000000
Trade Payables209.5999.52114.80102.77241.71121.38169.89116.4439.8631.97
Others Liabilities 98.3778.1096.45125.54432.97208.3649.06202.12324.481,073.83
Total Liabilities 1,001.101,154.451,413.841,729.882,109.282,335.222,398.362,246.021,728.461,378.54

Fixed Assets

Net Fixed Assets +236.38386.80582.15613.60708.60678.61680.05612.28648.54617.29
Gross Block268.51430.86652.41690.63817.40827.04859.60860.11938.57947.30
Accumulated Depreciation32.1444.0670.2677.03108.81148.43179.55247.83290.03330.01
CWIP 168.61336.17081.6589.64187.54228.72249.2700
Investments 0.030.06217.92487.23487.23505.71506.81534.27533.17511.98
Inventories162.05138.61180.65210.76296.41298.77299.71258.69165.77148.79
Trade Receivables165.85148.30242.85275.19395.51311.33364.44336.03291.31166.34
Cash Equivalents 68.5913.2526.475.0217.5125.487.2327.781.540.20
Others Assets 199.60131.27163.8156.44114.40327.78311.41227.7088.13-66.06
Total Assets 1,001.101,154.451,413.841,729.882,109.282,335.222,398.362,246.021,728.461,378.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -38.7632.28-100.61144.7517.96198.40-140.14-29.83-134.74-91.47
PBT 49.6349.9740.4354.4644.7427.51-233.88-234.49-384.89-491.54
Adjustment 31.4447.4071.21103.25130.49151.56177.32209.87235.76426.79
Changes in Working Capital -93.06-16.58-154.0383.79-50.13-31-84.29-4.6214.55-26.77
Tax Paid -1.02-11.12-6.95-11.56-5.50-11.670.71-0.60-0.150.04
Cash Flow From Investing Activity + -225.53-331.11-99.78-397.66-137.38-388.34-32.67-11.3158.541.03
Capex -225.53-331.09118.08-128.35-137.38-371.18-31.97-4.9350.65-0.11
Net Investments 0-0.03-217.86-269.3100-1.10000.03
Others 0-00-0-0-17.160.39-6.387.901.11
Cash Flow From Financing Activity + 306.08243.49213.62231.46131.91197.92154.5554.9557.3589.91
Net Proceeds from Shares 2133.09227.14-38.1425.81135.730000
Net Proceeds from Borrowing 285.08210.40-13.52269.60106.10138.86025.898.300
Interest Paid 00000-113.84162.33-33.12-46.82-0.21
Dividend Paid 00000-5.340-0.02-0.020
Others -000-0-042.50-7.7862.2095.8890.12
Net Cash Flow 41.79-55.3413.22-21.4512.497.97-18.2613.81-18.85-0.53

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)21.8716.179.6811.115.791.22-15.35-32.75-129.81N/A
ROCE (%)13.8410.018.829.929.367.52-4.07-4.73-20.17N/A
Asset Turnover Ratio1.030.840.750.780.70.640.250.280.30.04
PAT to CFO Conversion(x)-1.20.99-2.92.560.5519.36N/AN/AN/AN/A
Working Capital Days
Receivable Days85.9063.3074.2077.3090.6090.50212194.90189.901,220.80
Inventory Days67.9060.6060.6058.4068.5076.20187.70155.40128.50839.10
Payable Days98.7079.1046.8041.1057.60569381.5040.80113.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *76.0676.06100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Surana Industries Ltd FAQs

The current trading price of Surana Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Surana Industries stood at ₹7.08 Cr

The latest P/E ratio of Surana Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Surana Industries as of 31-Dec-1969 is -0.01.

The 52-week high of Surana Industries is ₹1.59 and the 52-week low is ₹1.59.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Surana Industries is ₹84.06 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Surana Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Surana Industries Ltd

Surana Industries was incorporated in the year 1991, as Surana Metals & Steels (India), the name was changed to Surana Industries in 2002. The company is the flagship of Surana Group. Other company in the group is Surana Corparation that is involved in jewellery business.

Surana Industries Limited possesses a fully integrated state-of-the-art steel manufacturing plant at Gummidipoondi, Chennai. The unit is complete with the following facilities: Induction Furnace for the manufacturing of Mild Steel Ingots from Heavy Metal Scrap Steel plant for rolled products from Mild Steel Ingots and Billets (from 6mm to 36mm diameter)

Hot rolled products like cold Twisted Deformed (CTD) bars, TOR Steel, Thermo-Mechanically Treated (TMT) bars (known as Surana TMT), Mild Steel Wires, MS Structurals and Angels etc.

Cold Rolled Items - Surana Industries manufactures High Strength Deformed Steel bars (approved by Bureau of Indian Standards association), Thermo Mechanically treated bars known as SURANA TMT, CRS Reinforcing bars, Cold Twisted Deformed bars, Mild Steel Rounds and Mild Steel Structurals. The plant has an installed capacity to produce per annum 30,000 tonnes of mild steel ingots, and 1,09,800 tonnes of CTD bars and TMT bars.

Surana Industries Limited is one of the major TMT (thermo mechanically treated) bars manufacturer located in Chennai and sourced Eurotherm DEL India Limited to modernize their plant located at Gummidipoondi around 45KM from chennai.

CF series of online pyrometers have been used in the TMT line by Surana Industries. CF series of Infrared Radiation Thermometers are compact, on-line instruments for non contact temperature measurement from 300 to 25000 C in applications such as secondary metals processing -- hardening, forging, soldering and sintering - and many others with spectral response from 0.8 to 1.1mm(CF 100 series) or 1.45 to 1.8mm (CF 200 series), providing measurement of temperature which is relatively insensitive to variation in target surface emissivity. It has high accuracy digital signal processing system housed in rugged stainless steel. CF series thermometers may be configured from a PC via a serial interface and proprietary set-up software.

Surana adopts a unique and highly refined process in the making of Surana TMT bars. The infrastructure advantage of Surana's fully integrated steel manufacturing plant is complete with Programmable Logic Controllers (PLC), where in the entire process is fully computerized.Being the only plant in the private sector in Southern India, Surana offers a good value addition to the industry by studying and employing global trends in TMT processes.

Surana Industries has a team of well-qualified and experienced professionals who have in-depth knowledge of the steel industry. Keeping abreast with the latest trends in steel manufacturing, the company constantly analyses the latest trends so as to adopt to new technologies.SIL is an accredited / authorized conversion agent of SAIL for TMT BARS and has also entered into MOU with SAIL (Steel Authority of India Ltd.) & LTC (Long Term Contact) with RINL (Rashtriya Ispat Nigam Ltd.)

In 2011 Surana Industries acquired Surana Mines and Minerals Pte Limited.

Product range of the company includes:

Surana offers steel, can be described as high-strength steel having superior properties such as weldability, ductility and bendability meeting highest quality standards at domestic level.

  • MS Billets
  • MS Ingots
  • CTD Bars
  • Ms Wires rods
  • Ms Structural
  • MS Rounds
  • MS Angles
  • MS Channels
  • MS Beams
  • MS Joist
  • MS Flats
  • MS Plate
  • MS Square

Achievements/ milestones

  • During 1970-85, Surana was in the business of metal & finance.
  • Surana entered in the field of steel by trading business from 1986-1994. However it was a closely held company.
  • On 12th March 1991; 'surana metals & steels (India) limited' was incorporated as a public limited company. Since 1991, the Surana Group has been focusing on creation of high standards in their production fields. 
  • The company received “the best customer satisfaction award' and 'the best service and management' award issued by two academies at Chennai for the year 1991-1992.
  • Envisaging bright prospects for steel, in 1995 Surana embarked upon the steel manufacturing activity.
  • Company also received 'Certificate Of Excellence' Award By Rashtriya Ispat Nigam Ltd, Visakhapatnam Steel Plant (Southern Region) Highest Lifting Of Semis For the Year 1997-98.
  • In 2000, Surana added a power wing, for its captive consumption, utilizing (Non Conventional) wind energy. On and from 5th February 2002, Surana had Its name changed & thus was born 'Surana Industries Limited'.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×