SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tata Metaliks DI Pipes Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Tata Metaliks DI Share Price

BSE Share Price
Not Listed

Tata Metaliks DI Pipes Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Tata Metaliks DI Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹633 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
24.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
272.09%
Return on Capital Employed (ROCE)
71.67%
Return on Assets (ROA)
18.53%
Operating Profit Margin
16.9%
Net Profit Margin
11.4%
Gross Profit Margin
16%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.14%
Operating Profit Growth (1 Year)
-
114.52%
Net Profit Growth (1 Year)
-
183.28%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-117 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Tata Metaliks DI Pipes . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -18.7%-15.1%-20.6%-7.9%31.1%71.7%-

Growth Parameters

Sales 86.3229313505591633633
Sales YoY Gr.-165.5%36.4%61.5%17%7.1%-
Adj EPS -3.1-2.5-3.4-1.61.540
YoY Gr.-NANANANA172.1%-
BVPS (₹) 4.43.1-0.3-1.9-0.53.50
Adj Net
Profit
-44.4-45-60.6-27.826.471.70
Cash Flow from Ops. -41.5-28.71.857.176.677.4-
Debt/CF from Ops. -2.9-5.297.220.90.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA49%26.5%7.1%
Adj EPS NANANA172.1%
BVPSNA-4.6%NANA
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-70.4-76.2-211.2-510.2129104.40
Op. Profit
Mgn %
-30.1-9.9-9.318.716.9NAN
Net Profit
Mgn %
-51.5-19.6-19.4-5.54.511.30
Debt to
Equity
1.92.769.213.52.20.4-
Working Cap
Days
010912288801100
Cash Conv.
Cycle
04015-32-63-860

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales86.34229.21312.58504.88590.87633.08
Operating Expenses + 112.29251.90341.81501.88541.02526.14
Manufacturing Costs21.8039.3556.1381.2788.2189.86
Material Costs63.11157.02213.05298.40326.04289.55
Employee Cost 9.1014.9117.1821.2626.5632.32
Other Costs 18.2840.6355.45100.93100.21114.40
Operating Profit -25.95-22.69-29.22349.85106.94
Operating Profit Margin (%) -30.1%-9.9%-9.3%0.6%8.4%16.9%
Other Income + 1.133.672.040.493.461.46
Exceptional Items 000000
Interest 9.3014.9320.0617.389.475.22
Depreciation 9.7610.4812.1215.2418.3719.39
Profit Before Tax -43.88-44.43-59.36-29.1225.4883.79
Tax 0000011.61
Profit After Tax -43.88-44.43-59.36-29.1225.4872.18
PAT Margin (%) -50.8%-19.4%-19.0%-5.8%4.3%11.4%
Adjusted EPS (₹)-3.1-2.5-3.3-1.61.44.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Tata Metaliks DI - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 63.1654.882.528.3932.57104.76
Share Capital 143.25179.40186.40221.40221.40221.40
Reserves -80.09-124.52-183.88-213.01-188.83-116.64
Debt +69.61112.45142.5572.3033.9820.65
Long Term Debt69.6190.5997.9165.0828.889.14
Short Term Debt021.8744.647.225.1011.51
Minority Interest000000
Trade Payables19.8341.04107.79144.08196.05265.67
Others Liabilities 69.6155.8453.3672.1360.5365.01
Total Liabilities 222.21264.21306.22296.90323.13456.09

Fixed Assets

Net Fixed Assets +163.74164.77165.33166.54161.91166.19
Gross Block182.38193.88206.56221.99235.83258.26
Accumulated Depreciation18.6329.1141.2255.4673.9292.06
CWIP 0.812.764.674.8316.7444.68
Investments 000000
Inventories25.0543.0349.6636.0431.1040.15
Trade Receivables12.7826.8348.9254.7669.34141.78
Cash Equivalents 3.888.777.253.741.201.44
Others Assets 15.9518.0530.3930.9942.8361.85
Total Assets 222.21264.21306.22296.90323.13456.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -41.51-28.711.7957.1376.5777.44
PBT -43.88-44.43-59.36-29.1225.4883.79
Adjustment 22.8323.1734.5333.7326.0323.57
Changes in Working Capital -20.46-7.3826.6352.6125.15-17.8
Tax Paid 0-0.07-0-0.09-0.09-12.13
Cash Flow From Investing Activity + 4.18-8.10-9.28-12.86-26.35-41.36
Capex -4.10-10.60-10.12-13.16-26.40-44.08
Net Investments 000000
Others 8.282.500.840.300.052.73
Cash Flow From Financing Activity + 38.5941.695.97-47.77-52.76-35.85
Net Proceeds from Shares 51.2534.407000
Net Proceeds from Borrowing 000-29.75-41.34-35.46
Interest Paid -8.83-14.93-20.64-16.45-9.18-4.92
Dividend Paid 000000
Others -3.8322.2319.61-1.57-2.244.53
Net Cash Flow 1.274.89-1.52-3.50-2.540.23

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-69.47-75.29-235.5800272.09
ROCE (%)-18.68-15.11-20.58-7.8831.1371.67
Asset Turnover Ratio0.40.981.141.721.951.65
PAT to CFO Conversion(x)N/AN/AN/AN/A3.011.07
Working Capital Days
Receivable Days52.2030.4042.7036.5037.5059.80
Inventory Days102.3052.3052.3030.2020.3020.20
Payable Days114.7070.80127.50154190.40291

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tata Metaliks DI Pipes Ltd. - (Amalgamated) FAQs

The current trading price of Tata Metaliks DI on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tata Metaliks DI stood at ₹0.00 Cr

The latest P/E ratio of Tata Metaliks DI as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Tata Metaliks DI as of 31-Dec-1969 is 0.00.

The 52-week high of Tata Metaliks DI is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tata Metaliks DI is ₹633 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Tata Metaliks DI Pipes Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: